{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603092549","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603092549","company_name":"Sabiedrība ar ierobežotu atbildību \"Nākotnes Saule\"","company_type":"SIA","registered_date":"2020-09-07","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6613410,925037,4450311,9,"EUR"],[2024,2673816,41277,5502850,10,"EUR"],[2023,2584636,287248,3797595,10,"EUR"],[2022,1649193,228523,704988,5,"EUR"],[2021,138607,40620,182662,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":6613410,"cogs":5149720,"gross_prof":1463690,"sell_exp":455385,"admin_exp":30429,"oth_op_rev":34531,"interest_expenses":87370,"income_before_income_taxes":925037,"income_after_income_taxes":925037,"net_income":925037},"balance_data":{"cash":2351,"accounts_receivable":413828,"inventories":91713,"cur_assets":507892,"fixed_assets":3942107,"intangible_assets":312,"non_cur_assets":3942419,"assets":4450311,"cur_liab":407454,"non_cur_liab":2517352,"equity":1525505,"equities":4450311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5149720,5149720,false],["net_turnover_source","gross_profit_calc",1463690,1463690,false],["gross_profit_calc","selling_exp",455385,455385,false],["gross_profit_calc","admin_exp",30429,30429,false],["gross_profit_calc","ebit_calc",977876,977876,false]]}},"financial_ratios":{"current_ratio":{"value":1.246501445561953},"quick_ratio":{"value":1.0214134601697369},"net_profit_margin":{"value":0.13987292486024608},"roa":{"value":0.20785895637406016},"roe":{"value":0.6063808378209183},"debt_to_equity":{"value":1.917270674301297,"negative_equity":false},"interest_coverage":{"value":11.587581549731029},"asset_turnover":{"value":1.4860556936357932},"altman_z_score":{"value":2.715482102829581},"roce":{"value":0.25041870142822265}},"source_ids":{"financial_statement_id":"2221093","income_statement_id":"2221093","balance_sheet_id":"2221093"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2673816,"cogs":2284137,"gross_prof":389679,"sell_exp":271142,"admin_exp":10024,"oth_op_rev":4996,"interest_expenses":72222,"income_before_income_taxes":41287,"provision_for_income_taxes":10,"income_after_income_taxes":41277,"net_income":41277},"balance_data":{"cash":391097,"accounts_receivable":21946,"inventories":1525067,"cur_assets":1938110,"fixed_assets":3564312,"intangible_assets":428,"non_cur_assets":3564740,"assets":5502850,"cur_liab":2349472,"non_cur_liab":2552910,"equity":600468,"equities":5502850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2284137,2284137,false],["net_turnover_source","gross_profit_calc",389679,389679,false],["gross_profit_calc","selling_exp",271142,271142,false],["gross_profit_calc","admin_exp",10024,10024,false],["gross_profit_calc","ebit_calc",108513,108513,false]]}},"financial_ratios":{"current_ratio":{"value":0.8249130017297504},"quick_ratio":{"value":0.17580247817381947},"net_profit_margin":{"value":0.015437487097092695},"roa":{"value":0.007501022197588522},"roe":{"value":0.06874138172225663},"debt_to_equity":{"value":8.164268537207645,"negative_equity":false},"interest_coverage":{"value":1.5716679128243471},"asset_turnover":{"value":0.4858965808626439},"altman_z_score":{"value":0.6392828289547776},"roce":{"value":0.035996001747966785}},"source_ids":{"financial_statement_id":"2031779","income_statement_id":"2031779","balance_sheet_id":"2031779"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2584636,"cogs":2101321,"gross_prof":483315,"sell_exp":125821,"admin_exp":9971,"interest_expenses":60275,"income_before_income_taxes":287248,"income_after_income_taxes":287248,"net_income":287248},"balance_data":{"cash":14768,"accounts_receivable":98071,"inventories":40976,"cur_assets":153815,"fixed_assets":3643210,"intangible_assets":570,"non_cur_assets":3643780,"assets":3797595,"cur_liab":405100,"non_cur_liab":2833304,"equity":559191,"equities":3797595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2101321,2101321,false],["net_turnover_source","gross_profit_calc",483315,483315,false],["gross_profit_calc","selling_exp",125821,125821,false],["gross_profit_calc","admin_exp",9971,9971,false],["gross_profit_calc","ebit_calc",347523,347523,false]]}},"financial_ratios":{"current_ratio":{"value":0.37969637126635397},"quick_ratio":{"value":0.27854603801530486},"net_profit_margin":{"value":0.11113673259987093},"roa":{"value":0.07563945075765056},"roe":{"value":0.5136849484344348},"debt_to_equity":{"value":5.791230545555991,"negative_equity":false},"interest_coverage":{"value":5.7656242223143925},"asset_turnover":{"value":0.6805981153861852},"altman_z_score":{"value":1.1133622199584527},"roce":{"value":0.10243876556929339}},"source_ids":{"financial_statement_id":"1900789","income_statement_id":"1900789","balance_sheet_id":"1900789"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1649193,"cogs":1424085,"gross_prof":225108,"oth_op_rev":3415,"income_before_income_taxes":228523,"income_after_income_taxes":228523,"net_income":228523},"balance_data":{"cash":61446,"accounts_receivable":1288,"inventories":293528,"cur_assets":356262,"fixed_assets":348644,"intangible_assets":82,"non_cur_assets":348726,"assets":704988,"cur_liab":197045,"non_cur_liab":236000,"equity":271943,"equities":704988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1424085,1424085,false],["net_turnover_source","gross_profit_calc",225108,225108,false],["gross_profit_calc","ebit_calc",225108,225108,false],["other_op_rev_source","ebit_calc",3415,3415,false],["ebit_calc","ebt_calc",228523,228523,false]]}},"financial_ratios":{"current_ratio":{"value":1.8080235479205258},"quick_ratio":{"value":0.31837397548783275},"net_profit_margin":{"value":0.13856655952335475},"roa":{"value":0.32415161676510806},"roe":{"value":0.8403341876790357},"debt_to_equity":{"value":1.5924109096391523,"negative_equity":false},"asset_turnover":{"value":2.339320669287988},"altman_z_score":{"value":4.0941848490266},"roce":{"value":0.44989890597960797}},"source_ids":{"financial_statement_id":"1724682","income_statement_id":"1724682","balance_sheet_id":"1724682"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":138607,"cogs":95897,"gross_prof":42710,"admin_exp":836,"oth_op_exp":1000,"income_before_income_taxes":40874,"provision_for_income_taxes":254,"income_after_income_taxes":40620,"net_income":40620},"balance_data":{"cash":16148,"accounts_receivable":1001,"inventories":149234,"cur_assets":166383,"fixed_assets":16207,"intangible_assets":72,"non_cur_assets":16279,"assets":182662,"cur_liab":3242,"non_cur_liab":136000,"equity":43420,"equities":182662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95897,95897,false],["net_turnover_source","gross_profit_calc",42710,42710,false],["gross_profit_calc","admin_exp",836,836,false],["gross_profit_calc","other_op_exp_exp",1000,1000,false],["gross_profit_calc","ebit_calc",40874,40874,false]]}},"financial_ratios":{"current_ratio":{"value":51.32109808760025},"quick_ratio":{"value":5.289636027143739},"net_profit_margin":{"value":0.29305879212449587},"roa":{"value":0.22237794396207203},"roe":{"value":0.935513588208199},"debt_to_equity":{"value":3.206863196683556,"negative_equity":false},"asset_turnover":{"value":0.7588168310869255},"altman_z_score":{"value":2.4252292184590996},"roce":{"value":0.2278118381451343}},"source_ids":{"financial_statement_id":"1304019","income_statement_id":"1304019","balance_sheet_id":"1304019"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.94","16.52","30.41",10,"743.38","~ 613.54"],[2023," -102.29","22.07","41.79",10,"1 021.56","~ 791.32"],[2022,"168.44","5.55","9.81",5,"479.61","~ 413.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.2","6.65","10.65",7,"1 487.66","~ 1 132.18"],["2026. gada 1. ceturksnis","16.10","5.64","10.19",8,"1 245.48","~ 970.70"],["2025. gada 4. ceturksnis"," -8.95","5.98","10.51",8,"1 284.59","~ 986.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.41,"employees":10,"gross_salary_raw":743.3753788989928,"gross_salary_formatted":"743.38","net_salary_formatted":"~ 613.54","vsaoi_employee_part":"78.05","non_taxable_minimum":"406.39","iin_part":"51.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.41,"employees":10,"gross_salary_raw":743.3753788989928,"gross_salary_formatted":"743.38","net_salary_formatted":"~ 613.54","vsaoi_employee_part":"78.05","non_taxable_minimum":"406.39","iin_part":"51.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2022-08-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2022,5,"EUR"],[2023,10,"EUR"],[2024,10,"EUR"],[2025,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-09-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ43603092549","K","SIA","2020-09-07","Jelgavas nov., Glūdas pag., Nākotne, \"Materiālu noliktava\"",3040,106040553,100015895,"0540252"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","030420","Glūdas pag.","8.94","16.52","30.41",10],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","030420","Glūdas pag."," -102.29","22.07","41.79",10],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","030420","Glūdas pag.","168.44","5.55","9.81",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NĀKOTNES SAULE SIA","2025. gada 4. ceturksnis"," -8.95","2.45","27.89","5.98","10.51","8"],["NĀKOTNES SAULE SIA","2026. gada 1. ceturksnis","16.10","8.55","13.23","5.64","10.19","8"],["NĀKOTNES SAULE SIA","2026. gada 2. ceturksnis","18.2","2.36","1.47","6.65","10.65","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-18",27708.09,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f6ce472e"],["2024-11-05",11398.42,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","789e3a09"],["2024-11-05",11625.24,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e967156c"],["2023-02-09",4018.56,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","20e5d48d"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","interest_expenses"],"data":[[138607,95897,42710,836,1000,40874,254,40620,40620,null,null,null],[1649193,1424085,225108,null,null,228523,null,228523,228523,3415,null,null],[2584636,2101321,483315,9971,null,287248,null,287248,287248,null,125821,60275],[2673816,2284137,389679,10024,null,41287,10,41277,41277,4996,271142,72222],[6613410,5149720,1463690,30429,null,925037,null,925037,925037,34531,455385,87370]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[16148,1001,149234,166383,16207,72,16279,182662,3242,136000,43420,182662],[61446,1288,293528,356262,348644,82,348726,704988,197045,236000,271943,704988],[14768,98071,40976,153815,3643210,570,3643780,3797595,405100,2833304,559191,3797595],[391097,21946,1525067,1938110,3564312,428,3564740,5502850,2349472,2552910,600468,5502850],[2351,413828,91713,507892,3942107,312,3942419,4450311,407454,2517352,1525505,4450311]]}}}