{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43901005601","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43901005601","company_name":"Valkas rajona Smiltenes pagasta zemnieku saimniecība \"ROŽKALNI\"","company_type":"ZEM","registered_date":"1993-08-18","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,843683,-145887,4023972,7,"EUR"],[2024,846303,-148914,4436461,8,"EUR"],[2023,764967,-303267,4732545,7,"EUR"],[2022,1762585,774796,4804980,7,"EUR"],[2021,963143,170643,4101576,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":843683,"cogs":1123397,"gross_prof":-279714,"admin_exp":24566,"oth_op_rev":188096,"oth_op_exp":7025,"other_interest_revenues":9600,"interest_expenses":32278,"income_before_income_taxes":-145887,"income_after_income_taxes":-145887,"net_income":-145887},"balance_data":{"cash":60388,"accounts_receivable":642595,"inventories":156231,"cur_assets":859214,"investments":41510,"fixed_assets":3123248,"non_cur_assets":3164758,"assets":4023972,"cur_liab":240761,"non_cur_liab":360110,"equity":3423101,"equities":4023972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1123397,1123397,false],["net_turnover_source","gross_profit_calc",279714,-279714,true],["gross_profit_calc","admin_exp",24566,24566,false],["gross_profit_calc","other_op_exp_exp",7025,7025,false],["gross_profit_calc","ebit_calc",311305,-311305,true]]}},"financial_ratios":{"current_ratio":{"value":3.56874244582802},"quick_ratio":{"value":2.919837515212181},"net_profit_margin":{"value":-0.17291684198923055},"roa":{"value":-0.03625447691981952},"roe":{"value":-0.04261837439210821},"debt_to_equity":{"value":0.1755341136589309,"negative_equity":false},"interest_coverage":{"value":-3.519703823037363},"asset_turnover":{"value":0.20966423225608927},"altman_z_score":{"value":3.344942947674578},"roce":{"value":-0.030029781579721564}},"source_ids":{"financial_statement_id":"2336574","income_statement_id":"2336574","balance_sheet_id":"2336574"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":846303,"cogs":1219968,"gross_prof":-373665,"admin_exp":22263,"oth_op_rev":301897,"oth_op_exp":15153,"interest_expenses":39730,"income_before_income_taxes":-148914,"income_after_income_taxes":-148914,"net_income":-148914},"balance_data":{"cash":66886,"accounts_receivable":731684,"inventories":145707,"cur_assets":944277,"investments":147510,"fixed_assets":3344674,"non_cur_assets":3492184,"assets":4436461,"cur_liab":254241,"non_cur_liab":497258,"equity":3684962,"equities":4436461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1219968,1219968,false],["net_turnover_source","gross_profit_calc",373665,-373665,true],["gross_profit_calc","admin_exp",22263,22263,false],["gross_profit_calc","other_op_exp_exp",15153,15153,false],["gross_profit_calc","ebit_calc",411081,-411081,true]]}},"financial_ratios":{"current_ratio":{"value":3.714101974111178},"quick_ratio":{"value":3.1409961414563345},"net_profit_margin":{"value":-0.17595825608558638},"roa":{"value":-0.03356594366545767},"roe":{"value":-0.0404112715409277},"debt_to_equity":{"value":0.2039367027394041,"negative_equity":false},"interest_coverage":{"value":-2.7481500125849485},"asset_turnover":{"value":0.19076083391694415},"altman_z_score":{"value":2.9884224329985543},"roce":{"value":-0.02610670887710355}},"source_ids":{"financial_statement_id":"2073310","income_statement_id":"2073310","balance_sheet_id":"2073310"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":764967,"cogs":1331470,"gross_prof":-566503,"admin_exp":27236,"oth_op_rev":326132,"oth_op_exp":9681,"other_interest_revenues":9113,"interest_expenses":35092,"income_before_income_taxes":-303267,"income_after_income_taxes":-303267,"net_income":-303267},"balance_data":{"cash":133771,"accounts_receivable":917356,"inventories":154295,"cur_assets":1205422,"investments":147510,"fixed_assets":3379613,"non_cur_assets":3527123,"assets":4732545,"cur_liab":204898,"non_cur_liab":661787,"equity":3865860,"equities":4732545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1331470,1331470,false],["net_turnover_source","gross_profit_calc",566503,-566503,true],["gross_profit_calc","admin_exp",27236,27236,false],["gross_profit_calc","other_op_exp_exp",9681,9681,false],["gross_profit_calc","ebit_calc",603420,-603420,true]]}},"financial_ratios":{"current_ratio":{"value":5.883034485451298},"quick_ratio":{"value":5.13000126892405},"net_profit_margin":{"value":-0.3964445525101083},"roa":{"value":-0.0640811656307547},"roe":{"value":-0.07844748645838183},"debt_to_equity":{"value":0.2241894429699989,"negative_equity":false},"interest_coverage":{"value":-7.642055169269349},"asset_turnover":{"value":0.16163966745165656},"altman_z_score":{"value":2.7021402022803387},"roce":{"value":-0.05923054513746323}},"source_ids":{"financial_statement_id":"1923293","income_statement_id":"1923293","balance_sheet_id":"1923293"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1762585,"cogs":1289813,"gross_prof":472772,"admin_exp":25754,"oth_op_rev":348442,"oth_op_exp":10768,"interest_expenses":9896,"income_before_income_taxes":774796,"income_after_income_taxes":774796,"net_income":774796},"balance_data":{"cash":170498,"accounts_receivable":1341106,"inventories":211190,"cur_assets":1722794,"investments":157010,"fixed_assets":2925176,"non_cur_assets":3082186,"assets":4804980,"cur_liab":127637,"non_cur_liab":508215,"equity":4169128,"equities":4804980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1289813,1289813,false],["net_turnover_source","gross_profit_calc",472772,472772,false],["gross_profit_calc","admin_exp",25754,25754,false],["gross_profit_calc","other_op_exp_exp",10768,10768,false],["gross_profit_calc","ebit_calc",436250,436250,false]]}},"financial_ratios":{"current_ratio":{"value":13.497606493414919},"quick_ratio":{"value":11.842992235793696},"net_profit_margin":{"value":0.43957936780353857},"roa":{"value":0.16124853797518407},"roe":{"value":0.18584125985098082},"debt_to_equity":{"value":0.1525143867014877,"negative_equity":false},"interest_coverage":{"value":79.29385610347614},"asset_turnover":{"value":0.36682462778200947},"altman_z_score":{"value":4.6002722368988875},"roce":{"value":0.16776447654148946}},"source_ids":{"financial_statement_id":"1723412","income_statement_id":"1723412","balance_sheet_id":"1723412"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":963143,"cogs":1026187,"gross_prof":-63044,"admin_exp":21593,"oth_op_rev":278261,"oth_op_exp":13402,"interest_expenses":9579,"income_before_income_taxes":170643,"income_after_income_taxes":170643,"net_income":170643},"balance_data":{"cash":46189,"accounts_receivable":761916,"inventories":242070,"cur_assets":1050175,"investments":41510,"fixed_assets":3009891,"non_cur_assets":3051401,"assets":4101576,"cur_liab":270700,"non_cur_liab":434383,"equity":3396493,"equities":4101576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1026187,1026187,false],["net_turnover_source","gross_profit_calc",63044,-63044,true],["gross_profit_calc","admin_exp",21593,21593,false],["gross_profit_calc","other_op_exp_exp",13402,13402,false],["gross_profit_calc","ebit_calc",98039,-98039,true]]}},"financial_ratios":{"current_ratio":{"value":3.879479128186184},"quick_ratio":{"value":2.9852419652752125},"net_profit_margin":{"value":0.17717306775837025},"roa":{"value":0.04160425163400605},"roe":{"value":0.05024093969868332},"debt_to_equity":{"value":0.2075914774445288,"negative_equity":false},"interest_coverage":{"value":18.814281240212967},"asset_turnover":{"value":0.23482266328845303},"altman_z_score":{"value":3.2317349259128068},"roce":{"value":0.0470445924117617}},"source_ids":{"financial_statement_id":"1401894","income_statement_id":"1401894","balance_sheet_id":"1401894"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["FARM_ZEM","Zemnieku saimniecība","- lauksaimniecības produkcijas ražošana, pārstrāde un realizācija,\r\n- lopkopība,\r\n- graudkopība,\r\n- augļu un dārzeņu ražošana, pārstrāde,\r\n- mežsaimniecība, meža izstrāde,\r\n- tirdzniecība un starpniecība pašražotās produkcijas realizācijai un\r\n  pārējās lauksaimnieciskās ražošanas nodrošināšanai."]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[24.2,24.2,"1993-08-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,9,"EUR"],[2013,10,"LVL"],[2014,10,"EUR"],[2015,11,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1999-04-21","Zemnieku saimniecība \"ROŽKALNI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ43901005601","U","ZEM","1993-08-18","Smiltenes nov., Smiltenes pag., \"Rožkalni\"",4729,102898672,100016237,"0948000"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 16.10.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 15.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-13",1398.96,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-03-19",342.8,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-11",473.4,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-10-10",816.2,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2023-10-03",836.24,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[1239943,1371929,-131986,28989,227334,25850,88,12171,28426,28426,28426],[1248743,1247539,1204,27815,224262,28172,null,12113,157366,157366,157366],[963143,1026187,-63044,21593,278261,13402,null,9579,170643,170643,170643],[1762585,1289813,472772,25754,348442,10768,null,9896,774796,774796,774796],[764967,1331470,-566503,27236,326132,9681,9113,35092,-303267,-303267,-303267]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[30670,828025,238533,1097228,41510,2929973,2971483,4068711,138247,850106,3080358,4068711],[172456,726693,247552,1146701,41510,3181772,3223282,4369983,327708,804551,3237724,4369983],[46189,761916,242070,1050175,41510,3009891,3051401,4101576,270700,434383,3396493,4101576],[170498,1341106,211190,1722794,157010,2925176,3082186,4804980,127637,508215,4169128,4804980],[133771,917356,154295,1205422,147510,3379613,3527123,4732545,204898,661787,3865860,4732545]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_int","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_op","cfi_ln_rcv","cff_ln_repay"],"data":[[120936,272515,-9432,319046,-13300,-369469,12810,-369959,80000,-98628,-18628,-69541,104942,35401,null,null,null],[54692,246188,-13552,132506,null,-118452,70000,-48196,null,null,-98740,-14430,50371,35941,146058,256,-98740],[191321,439531,-18711,310011,null,-944373,12000,-932373,663929,223931,645032,22670,35941,58611,339282,null,-242828]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}