{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43903001888","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43903001888"},"registration_number":"43903001888","company_name":"SIA \"SILVANS\"","company_type":"SIA","registered_date":"1993-02-25","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,202526,11189,14655,8,"EUR"],[2024,187992,-4696,9980,8,"EUR"],[2023,206274,22775,18155,8,"EUR"],[2022,180860,16485,15869,8,"EUR"],[2021,130661,12749,8230,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":202526,"cogs":184300,"gross_prof":18226,"admin_exp":4086,"oth_op_exp":2951,"income_before_income_taxes":11189,"income_after_income_taxes":11189,"net_income":11189},"balance_data":{"cash":6786,"accounts_receivable":5433,"inventories":2436,"cur_assets":14655,"assets":14655,"cur_liab":53417,"non_cur_liab":13367,"equity":-52129,"equities":14655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184300,184300,false],["net_turnover_source","gross_profit_calc",18226,18226,false],["gross_profit_calc","admin_exp",4086,4086,false],["gross_profit_calc","other_op_exp_exp",2951,2951,false],["gross_profit_calc","ebit_calc",11189,11189,false]]}},"financial_ratios":{"current_ratio":{"value":0.274350862085104},"quick_ratio":{"value":0.22874740251230882},"net_profit_margin":{"value":0.055247227516467025},"roa":{"value":0.7634936881610372},"roe":{"value":-0.2146406031191851},"debt_to_equity":{"value":-1.2811295056494465,"negative_equity":true},"asset_turnover":{"value":13.819583759808939},"altman_z_score":{"value":10.92699567945268},"roce":{"value":-0.2886589959238429}},"source_ids":{"financial_statement_id":"2105301","income_statement_id":"2105301","balance_sheet_id":"2105301"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":187992,"cogs":186607,"gross_prof":1385,"admin_exp":3608,"oth_op_exp":2473,"income_before_income_taxes":-4696,"income_after_income_taxes":-4696,"net_income":-4696},"balance_data":{"cash":3180,"accounts_receivable":4451,"inventories":2349,"cur_assets":9980,"assets":9980,"cur_liab":59931,"non_cur_liab":13367,"equity":-63318,"equities":9980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186607,186607,false],["net_turnover_source","gross_profit_calc",1385,1385,false],["gross_profit_calc","admin_exp",3608,3608,false],["gross_profit_calc","other_op_exp_exp",2473,2473,false],["gross_profit_calc","ebit_calc",4696,-4696,true]]}},"financial_ratios":{"current_ratio":{"value":0.16652483689576347},"quick_ratio":{"value":0.12732976256027764},"net_profit_margin":{"value":-0.02497978637388825},"roa":{"value":-0.47054108216432866},"roe":{"value":0.07416532423639408},"debt_to_equity":{"value":-1.157617107299662,"negative_equity":true},"asset_turnover":{"value":18.83687374749499},"altman_z_score":{"value":8.011968400275682},"roce":{"value":0.09401213188925146}},"source_ids":{"financial_statement_id":"1962117","income_statement_id":"1962117","balance_sheet_id":"1962117"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":206274,"cogs":176737,"gross_prof":29537,"admin_exp":3745,"oth_op_exp":3017,"income_before_income_taxes":22775,"income_after_income_taxes":22775,"net_income":22775},"balance_data":{"cash":11253,"accounts_receivable":4087,"inventories":2815,"cur_assets":18155,"assets":18155,"cur_liab":63410,"non_cur_liab":13367,"equity":-58622,"equities":18155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176737,176737,false],["net_turnover_source","gross_profit_calc",29537,29537,false],["gross_profit_calc","admin_exp",3745,3745,false],["gross_profit_calc","other_op_exp_exp",3017,3017,false],["gross_profit_calc","ebit_calc",22775,22775,false]]}},"financial_ratios":{"current_ratio":{"value":0.28631130736476895},"quick_ratio":{"value":0.24191767859958996},"net_profit_margin":{"value":0.11041139455287627},"roa":{"value":1.2544753511429358},"roe":{"value":-0.3885060216301047},"debt_to_equity":{"value":-1.3096960185595852,"negative_equity":true},"asset_turnover":{"value":11.36182869732856},"altman_z_score":{"value":10.393867804528854},"roce":{"value":-0.5032593083637167}},"source_ids":{"financial_statement_id":"1795658","income_statement_id":"1795658","balance_sheet_id":"1795658"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":180860,"cogs":160752,"gross_prof":20108,"admin_exp":3164,"oth_op_rev":1902,"oth_op_exp":2361,"income_before_income_taxes":16485,"income_after_income_taxes":16485,"net_income":16485},"balance_data":{"cash":10697,"accounts_receivable":2540,"inventories":2632,"cur_assets":15869,"assets":15869,"cur_liab":66900,"non_cur_liab":30367,"equity":-81398,"equities":15869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160752,160752,false],["net_turnover_source","gross_profit_calc",20108,20108,false],["gross_profit_calc","admin_exp",3164,3164,false],["gross_profit_calc","other_op_exp_exp",2361,2361,false],["gross_profit_calc","ebit_calc",14583,14583,false]]}},"financial_ratios":{"current_ratio":{"value":0.23720478325859493},"quick_ratio":{"value":0.1978624813153961},"net_profit_margin":{"value":0.09114784916510008},"roa":{"value":1.0388178209086898},"roe":{"value":-0.2025234035234281},"debt_to_equity":{"value":-1.1949556500159708,"negative_equity":true},"asset_turnover":{"value":11.397063457054635},"altman_z_score":{"value":7.600116319716058},"roce":{"value":-0.3230389371166546}},"source_ids":{"financial_statement_id":"1450013","income_statement_id":"1450013","balance_sheet_id":"1450013"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":130661,"cogs":129276,"gross_prof":1385,"admin_exp":2688,"oth_op_rev":15385,"oth_op_exp":1333,"income_before_income_taxes":12749,"income_after_income_taxes":12749,"net_income":12749},"balance_data":{"cash":3291,"accounts_receivable":2618,"inventories":1917,"cur_assets":7826,"fixed_assets":404,"non_cur_assets":404,"assets":8230,"cur_liab":71830,"non_cur_liab":34283,"equity":-97883,"equities":8230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129276,129276,false],["net_turnover_source","gross_profit_calc",1385,1385,false],["gross_profit_calc","admin_exp",2688,2688,false],["gross_profit_calc","other_op_exp_exp",1333,1333,false],["gross_profit_calc","ebit_calc",2636,-2636,true]]}},"financial_ratios":{"current_ratio":{"value":0.10895169149380482},"quick_ratio":{"value":0.0822636781289155},"net_profit_margin":{"value":0.09757310903789194},"roa":{"value":1.5490886998784934},"roe":{"value":-0.13024733610535028},"debt_to_equity":{"value":-1.0840799730290245,"negative_equity":true},"asset_turnover":{"value":15.87618469015796},"altman_z_score":{"value":4.620235947462367},"roce":{"value":-0.2004559748427673}},"source_ids":{"financial_statement_id":"1615934","income_statement_id":"1615934","balance_sheet_id":"1615934"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.06.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.38","6.84","25.60",9,"695.33","~ 582.83"],[2023,"43.32","4.63","18.50",8,"565.29","~ 499.73"],[2022,"38.24","3.18","16.48",8,"503.57","~ 430.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.01","0.54","6.14",9,"667.08","~ 585.04"],["2026. gada 2. ceturksnis","11.0","0.26","5.16",9,"560.61","~ 501.74"],["2026. gada 1. ceturksnis","11.37","0.41","5.59",9,"607.32","~ 543.56"],["2025. gada 4. ceturksnis","12.37","0.62","5.94",9,"645.35","~ 560.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.6,"employees":9,"gross_salary_raw":695.3271840335495,"gross_salary_formatted":"695.33","net_salary_formatted":"~ 582.83","vsaoi_employee_part":"73.01","non_taxable_minimum":"424.87","iin_part":"39.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.6,"employees":9,"gross_salary_raw":695.3271840335495,"gross_salary_formatted":"695.33","net_salary_formatted":"~ 582.83","vsaoi_employee_part":"73.01","non_taxable_minimum":"424.87","iin_part":"39.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4055,"EUR","2015-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,10,"EUR"],[2010,20,"LVL"],[2011,26,"LVL"],[2016,10,"EUR"],[2019,10,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV16ZZZ43903001888","K","SIA","1993-02-25","Smiltenes nov., Launkalnes pag., \"Silva\" 16",4729,100014362,100016735,"0947000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","049470","Launkalnes pag.","53.38","6.84","25.60",9],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","049470","Launkalnes pag.","43.32","4.63","18.50",8],[2022,"sabiedrība ar ierobežotu atbildību","5629  ","049470","Launkalnes pag.","38.24","3.18","16.48",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 18.06.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 17.06.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILVANS SIA","2026. gada 3. ceturksnis","9.01","3.7","1.46","0.54","6.14","9"],["SILVANS SIA","2026. gada 2. ceturksnis","11.0","5.54","0.0","0.26","5.16","9"],["SILVANS SIA","2026. gada 1. ceturksnis","11.37","5.26","0.00","0.41","5.59","9"],["SILVANS SIA","2025. gada 4. ceturksnis","12.37","5.71","0.00","0.62","5.94","9"]]}},"public_procurement":{"periods":{"no":"2025-07-21","lidz":"2025-07-21"},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2024-11-12","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1500,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1500,"2025-06-06","Akciju sabiedrība \"Latvijas valsts meži\"","Purvu ekosistēmu atjaunošana ĪADT"]]}}}}