{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43903001892","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43903001892"},"registration_number":"43903001892","company_name":"Sabiedrība ar ierobežotu atbildību \"DRAUGS-SD\"","company_type":"SIA","registered_date":"1993-03-02","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,832916,10966,213983,27,"EUR"],[2024,801177,21747,172209,27,"EUR"],[2023,778450,18596,151608,26,"EUR"],[2022,605914,11540,125937,27,"EUR"],[2021,387751,34010,101327,26,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":832916,"cogs":803377,"gross_prof":29539,"admin_exp":14453,"oth_op_rev":42,"oth_op_exp":4146,"income_before_income_taxes":10982,"provision_for_income_taxes":16,"income_after_income_taxes":10966,"net_income":10966},"balance_data":{"cash":16958,"accounts_receivable":1761,"inventories":10470,"cur_assets":29189,"fixed_assets":184762,"intangible_assets":32,"non_cur_assets":184794,"assets":213983,"cur_liab":79342,"equity":134641,"equities":213983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",803377,803377,false],["net_turnover_source","gross_profit_calc",29539,29539,false],["gross_profit_calc","admin_exp",14453,14453,false],["gross_profit_calc","other_op_exp_exp",4146,4146,false],["gross_profit_calc","ebit_calc",10940,10940,false]]}},"financial_ratios":{"current_ratio":{"value":0.36788838194146856},"quick_ratio":{"value":0.23592800786468704},"net_profit_margin":{"value":0.013165793429349417},"roa":{"value":0.051247061682470105},"roe":{"value":0.08144621623428228},"debt_to_equity":{"value":0.5892855816578902,"negative_equity":false},"asset_turnover":{"value":3.8924400536491217},"altman_z_score":{"value":5.121734073852005},"roce":{"value":0.08156505076462593}},"source_ids":{"financial_statement_id":"2143316","income_statement_id":"2143316","balance_sheet_id":"2143316"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":801177,"cogs":753068,"gross_prof":48109,"admin_exp":14614,"oth_op_rev":4,"oth_op_exp":10624,"income_before_income_taxes":22875,"provision_for_income_taxes":1128,"income_after_income_taxes":21747,"net_income":21747},"balance_data":{"cash":5799,"accounts_receivable":21585,"inventories":12727,"cur_assets":40111,"fixed_assets":132066,"intangible_assets":32,"non_cur_assets":132098,"assets":172209,"cur_liab":48455,"non_cur_liab":79,"equity":123675,"equities":172209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",753068,753068,false],["net_turnover_source","gross_profit_calc",48109,48109,false],["gross_profit_calc","admin_exp",14614,14614,false],["gross_profit_calc","other_op_exp_exp",10624,10624,false],["gross_profit_calc","ebit_calc",22871,22871,false]]}},"financial_ratios":{"current_ratio":{"value":0.8277989887524507},"quick_ratio":{"value":0.5651429161077288},"net_profit_margin":{"value":0.027143814662677537},"roa":{"value":0.12628259847046322},"roe":{"value":0.17583990297149787},"debt_to_equity":{"value":0.39243177683444513,"negative_equity":false},"asset_turnover":{"value":4.652352664494887},"altman_z_score":{"value":6.699556831229007},"roce":{"value":0.18484251014108635}},"source_ids":{"financial_statement_id":"1970501","income_statement_id":"1970501","balance_sheet_id":"1970501"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":778450,"cogs":726338,"gross_prof":52112,"admin_exp":15052,"oth_op_rev":4,"oth_op_exp":17092,"income_before_income_taxes":19972,"provision_for_income_taxes":1376,"income_after_income_taxes":18596,"net_income":18596},"balance_data":{"cash":21144,"accounts_receivable":66554,"inventories":13611,"cur_assets":101309,"fixed_assets":50267,"intangible_assets":32,"non_cur_assets":50299,"assets":151608,"cur_liab":49680,"equity":101928,"equities":151608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",726338,726338,false],["net_turnover_source","gross_profit_calc",52112,52112,false],["gross_profit_calc","admin_exp",15052,15052,false],["gross_profit_calc","other_op_exp_exp",17092,17092,false],["gross_profit_calc","ebit_calc",19968,19968,false]]}},"financial_ratios":{"current_ratio":{"value":2.039231078904992},"quick_ratio":{"value":1.7652576489533012},"net_profit_margin":{"value":0.02388849637099364},"roa":{"value":0.12265843491108648},"roe":{"value":0.18244250843732832},"debt_to_equity":{"value":0.4874028726159642,"negative_equity":false},"asset_turnover":{"value":5.134623502717535},"altman_z_score":{"value":7.208981482851657},"roce":{"value":0.19594223373361588}},"source_ids":{"financial_statement_id":"1820886","income_statement_id":"1820886","balance_sheet_id":"1820886"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":605914,"cogs":576123,"gross_prof":29791,"admin_exp":11358,"oth_op_rev":11,"oth_op_exp":6902,"income_before_income_taxes":11542,"provision_for_income_taxes":2,"income_after_income_taxes":11540,"net_income":11540},"balance_data":{"cash":31169,"accounts_receivable":25057,"inventories":12008,"cur_assets":68234,"fixed_assets":57671,"intangible_assets":32,"non_cur_assets":57703,"assets":125937,"cur_liab":42605,"equity":83332,"equities":125937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",576123,576123,false],["net_turnover_source","gross_profit_calc",29791,29791,false],["gross_profit_calc","admin_exp",11358,11358,false],["gross_profit_calc","other_op_exp_exp",6902,6902,false],["gross_profit_calc","ebit_calc",11531,11531,false]]}},"financial_ratios":{"current_ratio":{"value":1.6015491139537612},"quick_ratio":{"value":1.3197042600633728},"net_profit_margin":{"value":0.01904560713236532},"roa":{"value":0.09163311814637477},"roe":{"value":0.13848221571545144},"debt_to_equity":{"value":0.5112681802908846,"negative_equity":false},"asset_turnover":{"value":4.8112468932879136},"altman_z_score":{"value":6.614235141499494},"roce":{"value":0.1385062160994576}},"source_ids":{"financial_statement_id":"1452095","income_statement_id":"1452095","balance_sheet_id":"1452095"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":387751,"cogs":404418,"gross_prof":-16667,"admin_exp":4620,"oth_op_rev":60004,"oth_op_exp":4707,"income_before_income_taxes":34010,"income_after_income_taxes":34010,"net_income":34010},"balance_data":{"cash":27710,"accounts_receivable":41758,"inventories":7888,"cur_assets":77356,"fixed_assets":23939,"intangible_assets":32,"non_cur_assets":23971,"assets":101327,"cur_liab":29535,"equity":71792,"equities":101327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",404418,404418,false],["net_turnover_source","gross_profit_calc",16667,-16667,true],["gross_profit_calc","admin_exp",4620,4620,false],["gross_profit_calc","other_op_exp_exp",4707,4707,false],["gross_profit_calc","ebit_calc",25994,-25994,true]]}},"financial_ratios":{"current_ratio":{"value":2.6191298459454884},"quick_ratio":{"value":2.35205688166582},"net_profit_margin":{"value":0.08771092788928977},"roa":{"value":0.3356459778736171},"roe":{"value":0.47372966347225315},"debt_to_equity":{"value":0.4113968130153778,"negative_equity":false},"asset_turnover":{"value":3.8267293021603326},"altman_z_score":{"value":6.821340937967493},"roce":{"value":0.47372966347225315}},"source_ids":{"financial_statement_id":"1318597","income_statement_id":"1318597","balance_sheet_id":"1318597"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"253.62","48.67","111.49",26,"1 048.22","~ 808.36"],[2023,"240.33","39.83","102.26",26,"961.44","~ 752.90"],[2022,"167.12","23.53","77.51",27,"701.76","~ 552.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","54.33","6.73","32.52",28,"1 135.65","~ 897.47"],["2026. gada 2. ceturksnis","70.46","9.14","32.25",27,"1 167.93","~ 919.00"],["2026. gada 1. ceturksnis","63.02","8.63","29.53",27,"1 069.43","~ 853.32"],["2025. gada 4. ceturksnis","70.30","10.60","31.63",27,"1 145.48","~ 893.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.49,"employees":26,"gross_salary_raw":1048.2245338508171,"gross_salary_formatted":"1 048.22","net_salary_formatted":"~ 808.36","vsaoi_employee_part":"110.06","non_taxable_minimum":"289.14","iin_part":"129.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.49,"employees":26,"gross_salary_raw":1048.2245338508171,"gross_salary_formatted":"1 048.22","net_salary_formatted":"~ 808.36","vsaoi_employee_part":"110.06","non_taxable_minimum":"289.14","iin_part":"129.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","sabiedriskās ēdināšanas produktu ražošana\r\ntirdzniecība \r\nviesnīcpakalpojumi \r\nsabiedriskā ēdināšanas tīkla izveidošana\r\nkomercdarbība \r\nstarpniecība \r\ntautas patēriņa preču izgatavošana\r\ntūrisma pakalpojumi \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2982,"EUR","2015-09-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,25,"EUR"],[2015,27,"EUR"],[2019,27,"EUR"],[2023,26,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-02-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-13","Sabiedrība ar ierobežotu atbildību \"DRAUGS\""],["2003-06-04","Valkas rajona SIA \"DRAUGS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV05ZZZ43903001892","K","SIA","1993-03-02","Smiltenes nov., Smiltene, Rīgas iela 16B",4729,102069271,100016237,100003710,"0941500"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","049210","Smiltene","253.62","48.67","111.49",26],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","049210","Smiltene","240.33","39.83","102.26",26],[2022,"sabiedrība ar ierobežotu atbildību","5629  ","049210","Smiltene","167.12","23.53","77.51",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 01.07.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 30.06.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DRAUGS-SD SIA","2026. gada 3. ceturksnis","54.33","14.52","0.0","6.73","32.52","28"],["DRAUGS-SD SIA","2026. gada 2. ceturksnis","70.46","29.02","0.0","9.14","32.25","27"],["DRAUGS-SD SIA","2026. gada 1. ceturksnis","63.02","24.54","0.00","8.63","29.53","27"],["DRAUGS-SD SIA","2025. gada 4. ceturksnis","70.30","27.75","0.00","10.60","31.63","27"]]}},"public_procurement":{"kopa_eur":554121.98,"ligumu_skaits":3,"periods":{"no":"2020-09-01","lidz":"2026-07-12"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[288406,"2022-09-26","Smiltenes novada pašvaldība","Ēdināšanas pakalpojumu sniegšana Smiltenes vidusskolas skolēniem un pirmsskolas izglītības grupu audzēkņiem, Rīgas ielā 16C, Smiltenē"],[265715.98,"2026-07-12","Smiltenes novada pašvaldība","Ēdināšanas pakalpojums Smiltenes vidusskolai Rīgas ielā, Smiltenē"],[null,"2020-09-01","Smiltenes novada pašvaldība","Ēdināšanas pakalpojumu sniegšana Smiltenes vidusskolas skolēniem un pirmsskolas izglītības grupu audzēkņiem, Rīgas ielā 16C, Smiltenē"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Smiltenes novada pašvaldība",554121.98,3]]},"pa_gadiem":{"2026":{"summa_eur":265715.98,"ligumu_skaits":1},"2022":{"summa_eur":288406,"ligumu_skaits":1},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}