{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43903002031","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43903002031","company_name":"Akciju sabiedrība \"SMILTENES PIENS\"","company_type":"AS","registered_date":"1993-03-23","area_of_activity":{"nace_code":"1051","nace_description":"Piena produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33505636,29355,15858187,162,"EUR"],[2024,30604707,629530,12908295,146,"EUR"],[2023,26903857,606660,12603694,138,"EUR"],[2022,24113126,72609,12374010,134,"EUR"],[2021,21967805,536814,12832612,149,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":162,"type_from_db":"UGP"},"income_data":{"net_turnover":33505636,"cogs":29193136,"gross_prof":4312500,"sell_exp":2638358,"admin_exp":1502754,"oth_op_rev":352804,"oth_op_exp":88772,"other_interest_revenues":713,"interest_expenses":234507,"income_before_income_taxes":201626,"provision_for_income_taxes":88271,"income_after_income_taxes":113355,"extra_dividends":84000,"net_income":29355},"balance_data":{"cash":142660,"accounts_receivable":2301783,"inventories":3713574,"cur_assets":6158017,"investments":4605,"fixed_assets":6458905,"intangible_assets":3236660,"non_cur_assets":9700170,"assets":15858187,"cur_liab":4551000,"non_cur_liab":5748114,"equity":5559073,"equities":15858187},"cash_flow_data":{"cfo_im_ebt":201626,"cfo_im_ebwc":1819902,"cfo_im_op":679675,"cfo_im_int":-231832,"cfo_im_tax":-77294,"cfo_im_net":370549,"cfi_acq_fa":-3129646,"cfi_ln_md":-15350,"cfi_ln_rcv":4605,"cfi_int_rcv":713,"cfi_net":3139678,"cff_iss_cap":182,"cff_ln_rcv":2869413,"cff_sub_rcv":609973,"cff_ln_repay":-448249,"cff_div_pd":-333765,"cff_net":2697554,"effect_of_exchange_rate_change":99,"net_increase":-71476,"at_beginning_of_year":214136,"at_end_of_year":142660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29193136,29193136,false],["net_turnover_source","gross_profit_calc",4312500,4312500,false],["gross_profit_calc","selling_exp",2638358,2638358,false],["gross_profit_calc","admin_exp",1502754,1502754,false],["gross_profit_calc","other_op_exp_exp",88772,88772,false]]}},"financial_ratios":{"current_ratio":{"value":1.3531129422105033},"quick_ratio":{"value":0.5371221709514392},"net_profit_margin":{"value":0.0008761212591218982},"roa":{"value":0.0018510943274915347},"roe":{"value":0.005280556668351},"debt_to_equity":{"value":1.852667522085067,"negative_equity":false},"interest_coverage":{"value":1.8597867014630693},"asset_turnover":{"value":2.112828912914194},"altman_z_score":{"value":2.790325861744948},"roce":{"value":0.03857130867297056}},"source_ids":{"financial_statement_id":"2340962","income_statement_id":"2340962","balance_sheet_id":"2340962","cash_flow_statement_id":"2340962"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":146,"type_from_db":"UGP"},"income_data":{"net_turnover":30604707,"cogs":25421633,"gross_prof":5183074,"sell_exp":2906536,"admin_exp":1471138,"oth_op_rev":234420,"oth_op_exp":36600,"other_interest_revenues":74,"interest_expenses":325632,"income_before_income_taxes":677662,"provision_for_income_taxes":48132,"income_after_income_taxes":629530,"net_income":629530},"balance_data":{"cash":214136,"accounts_receivable":2125867,"inventories":2586830,"cur_assets":4926833,"fixed_assets":4089111,"intangible_assets":3892351,"non_cur_assets":7981462,"assets":12908295,"cur_liab":2888201,"non_cur_liab":4241140,"equity":5778954,"equities":12908295},"cash_flow_data":{"cfo_im_ebt":677662,"cfo_im_ebwc":2218319,"cfo_im_op":1741926,"cfo_im_int":-309207,"cfo_im_tax":-49419,"cfo_im_net":1383300,"cfi_acq_fa":-1887645,"cfi_sal_fa":1250,"cfi_int_rcv":74,"cfi_net":1886321,"cff_ln_rcv":4577180,"cff_sub_rcv":45491,"cff_ln_repay":-4834742,"cff_div_pd":-248130,"cff_net":-460201,"effect_of_exchange_rate_change":22,"net_increase":-963200,"at_beginning_of_year":1177336,"at_end_of_year":214136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25421633,25421633,false],["net_turnover_source","gross_profit_calc",5183074,5183074,false],["gross_profit_calc","selling_exp",2906536,2906536,false],["gross_profit_calc","admin_exp",1471138,1471138,false],["gross_profit_calc","other_op_exp_exp",36600,36600,false]]}},"financial_ratios":{"current_ratio":{"value":1.7058483810510419},"quick_ratio":{"value":0.8101939581074863},"net_profit_margin":{"value":0.020569711711339044},"roa":{"value":0.048769415325571656},"roe":{"value":0.10893493874497011},"debt_to_equity":{"value":1.2336732564405255,"negative_equity":false},"interest_coverage":{"value":3.0810669713050314},"asset_turnover":{"value":2.3709333417000464},"altman_z_score":{"value":3.4405621947842855},"roce":{"value":0.1001282023901173}},"source_ids":{"financial_statement_id":"2005939","income_statement_id":"2005939","balance_sheet_id":"2005939","cash_flow_statement_id":"2005939"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":138,"type_from_db":"UGP"},"income_data":{"net_turnover":26903857,"cogs":21846249,"gross_prof":5057608,"sell_exp":2829798,"admin_exp":1399930,"oth_op_rev":244854,"oth_op_exp":65261,"interest_expenses":391506,"income_before_income_taxes":615967,"provision_for_income_taxes":9307,"income_after_income_taxes":606660,"net_income":606660},"balance_data":{"cash":1177336,"accounts_receivable":1944067,"inventories":2118153,"cur_assets":5239556,"fixed_assets":2850809,"intangible_assets":4513329,"non_cur_assets":7364138,"assets":12603694,"cur_liab":2745897,"non_cur_liab":4458955,"equity":5398842,"equities":12603694},"cash_flow_data":{"cfo_im_ebt":615967,"cfo_im_ebwc":2310247,"cfo_im_op":2529545,"cfo_im_int":-391506,"cfo_im_tax":-8347,"cfo_im_net":2129692,"cfi_acq_fa":-986829,"cfi_sal_fa":20050,"cfi_net":-966779,"cff_ln_rcv":484310,"cff_sub_rcv":263046,"cff_ln_repay":-923566,"cff_net":-176210,"effect_of_exchange_rate_change":317,"net_increase":987020,"at_beginning_of_year":190316,"at_end_of_year":1177336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21846249,21846249,false],["net_turnover_source","gross_profit_calc",5057608,5057608,false],["gross_profit_calc","selling_exp",2829798,2829798,false],["gross_profit_calc","admin_exp",1399930,1399930,false],["gross_profit_calc","other_op_exp_exp",65261,65261,false]]}},"financial_ratios":{"current_ratio":{"value":1.908140035842568},"quick_ratio":{"value":1.1367516698550602},"net_profit_margin":{"value":0.022549183189607348},"roa":{"value":0.048133507525650814},"roe":{"value":0.11236854125384665},"debt_to_equity":{"value":1.3345180318297887,"negative_equity":false},"interest_coverage":{"value":2.5733271009895122},"asset_turnover":{"value":2.134600935249618},"altman_z_score":{"value":3.1980846036421195},"roce":{"value":0.10220062352673726}},"source_ids":{"financial_statement_id":"1860277","income_statement_id":"1860277","balance_sheet_id":"1860277","cash_flow_statement_id":"1860277"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":134,"type_from_db":"UGP"},"income_data":{"net_turnover":24113126,"cogs":21216284,"gross_prof":2896842,"sell_exp":2348443,"admin_exp":898606,"oth_op_rev":730410,"oth_op_exp":51512,"interest_expenses":243424,"income_before_income_taxes":85267,"provision_for_income_taxes":12658,"income_after_income_taxes":72609,"net_income":72609},"balance_data":{"cash":190316,"accounts_receivable":1729107,"inventories":2780560,"cur_assets":4699983,"fixed_assets":2499563,"intangible_assets":5174464,"non_cur_assets":7674027,"assets":12374010,"cur_liab":2804157,"non_cur_liab":4777671,"equity":4792182,"equities":12374010},"cash_flow_data":{"cfo_im_ebt":85267,"cfo_im_ebwc":1719127,"cfo_im_op":1070379,"cfo_im_int":-243424,"cfo_im_tax":-11519,"cfo_im_net":815436,"cfi_acq_fa":-139387,"cfi_sal_fa":2479,"cfi_net":-136908,"cff_ln_repay":-650000,"cff_net":-650000,"effect_of_exchange_rate_change":8,"net_increase":28536,"at_beginning_of_year":161780,"at_end_of_year":190316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21216284,21216284,false],["net_turnover_source","gross_profit_calc",2896842,2896842,false],["gross_profit_calc","selling_exp",2348443,2348443,false],["gross_profit_calc","admin_exp",898606,898606,false],["gross_profit_calc","other_op_exp_exp",51512,51512,false]]}},"financial_ratios":{"current_ratio":{"value":1.676076981424364},"quick_ratio":{"value":0.6844919881447437},"net_profit_margin":{"value":0.0030111815448565235},"roa":{"value":0.005867863368463416},"roe":{"value":0.015151553092098756},"debt_to_equity":{"value":1.5821243850922189,"negative_equity":false},"interest_coverage":{"value":1.3502818128039964},"asset_turnover":{"value":1.9486913296498063},"altman_z_score":{"value":2.730667358847748},"roce":{"value":0.034346504591031855}},"source_ids":{"financial_statement_id":"1729698","income_statement_id":"1729698","balance_sheet_id":"1729698","cash_flow_statement_id":"1729698"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":149,"type_from_db":"UGP"},"income_data":{"net_turnover":21967805,"cogs":18565350,"gross_prof":3402455,"sell_exp":2335741,"admin_exp":802424,"oth_op_rev":423711,"oth_op_exp":58588,"other_interest_revenues":2797,"interest_expenses":85420,"income_before_income_taxes":546790,"provision_for_income_taxes":9976,"income_after_income_taxes":536814,"net_income":536814},"balance_data":{"cash":161780,"accounts_receivable":1629072,"inventories":2111587,"cur_assets":3902439,"fixed_assets":3099679,"intangible_assets":5830494,"non_cur_assets":8930173,"assets":12832612,"cur_liab":2560713,"non_cur_liab":5552326,"equity":4719573,"equities":12832612},"cash_flow_data":{"cfo_im_ebt":546790,"cfo_im_ebwc":1784673,"cfo_im_op":886700,"cfo_im_int":-85420,"cfo_im_tax":-11947,"cfo_im_net":789333,"cfi_acq_fa":-288335,"cfi_sal_fa":12810,"cfi_ln_rcv":1909,"cfi_int_rcv":2797,"cfi_net":-270819,"cff_ln_repay":-162500,"cff_div_pd":-531434,"cff_net":-693934,"effect_of_exchange_rate_change":7,"net_increase":-175413,"at_beginning_of_year":337193,"at_end_of_year":161780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18565350,18565350,false],["net_turnover_source","gross_profit_calc",3402455,3402455,false],["gross_profit_calc","selling_exp",2335741,2335741,false],["gross_profit_calc","admin_exp",802424,802424,false],["gross_profit_calc","other_op_exp_exp",58588,58588,false]]}},"financial_ratios":{"current_ratio":{"value":1.523965786091608},"quick_ratio":{"value":0.6993567807091228},"net_profit_margin":{"value":0.024436396808875535},"roa":{"value":0.04183201362279168},"roe":{"value":0.11374206946263994},"debt_to_equity":{"value":1.7190197079269671,"negative_equity":false},"interest_coverage":{"value":7.401194099742449},"asset_turnover":{"value":1.7118732336020133},"altman_z_score":{"value":2.492319838396811},"roce":{"value":0.06154752884544523}},"source_ids":{"financial_statement_id":"1353969","income_statement_id":"1353969","balance_sheet_id":"1353969","cash_flow_statement_id":"1353969"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 693.04","526.69","1 014.86",146,"1 699.20","~ 1 224.38"],[2023,"1 926.62","425.02","871.44",137,"1 554.92","~ 1 132.18"],[2022,"1 244.53","327.31","700.78",134,"1 278.41","~ 915.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","792.92","149.29","328.74",166,"1 936.41","~ 1 431.40"],["2026. gada 1. ceturksnis","713.84","129.67","298.25",163,"1 789.14","~ 1 333.20"],["2025. gada 4. ceturksnis","432.10","118.21","278.18",162,"1 679.05","~ 1 249.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1014.86,"employees":146,"gross_salary_raw":1699.2020852671749,"gross_salary_formatted":"1 699.20","net_salary_formatted":"~ 1 224.38","vsaoi_employee_part":"178.42","non_taxable_minimum":"38.76","iin_part":"296.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1014.86,"employees":146,"gross_salary_raw":1699.2020852671749,"gross_salary_formatted":"1 699.20","net_salary_formatted":"~ 1 224.38","vsaoi_employee_part":"178.42","non_taxable_minimum":"38.76","iin_part":"296.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["PUBLIC_LIMITED_COMPANY_AS","Akciju sabiedrība","piena ražošana, tirdzniecība\r\npiena lopu ganāmpulka izkopšana, ciltsdarbs\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",873145,"EUR","2025-05-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,128,"EUR"],[2018,131,"EUR"],[2014,113,"EUR"],[2015,122,"EUR"],[2016,132,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-02-26"],["1998-12-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1998-12-22","Smiltenes piensamnieku kooperatīvā sabiedrība \"SMILTENES PIENOTAVA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV35ZZZ43903002031","K","AS","1993-03-23","Smiltenes nov., Smiltene, Mūrnieku iela 2",4729,102068614,100016237,100003710,"0941500"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103095883","2021-09-09"],["ACQUISITION","Apvienošanas ceļā pievienota pie","43903001534","2000-06-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","1051  ","049210","Smiltene","1 693.04","526.69","1 014.86",146],[2023,"akciju sabiedrība","1051  ","049210","Smiltene","1 926.62","425.02","871.44",137],[2022,"akciju sabiedrība","1051  ","049210","Smiltene","1 244.53","327.31","700.78",134]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 01.07.1996 ","nav","nav",null],["nav"," 30.05.1995 ","nav","nav"," 30.06.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILTENES PIENS AS","2025. gada 4. ceturksnis","432.10","102.41","76.31","118.21","278.18","162"],["SMILTENES PIENS AS","2026. gada 1. ceturksnis","713.84","266.46","12.12","129.67","298.25","163"],["SMILTENES PIENS AS","2026. gada 2. ceturksnis","792.92","305.44","0.0","149.29","328.74","166"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-25",4821.88,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-03-05",106023.12,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d1f9a3f8"],["2026-02-03",3300,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ae068ec2"],["2026-01-07",9322.14,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7430de0f"],["2026-01-07",null,"FlyCap AIFP SIA","1.2.3.2. pasākumu \"Iespējkapitāla ieguldījumi\"","14 Atmaksājams aizdevums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","57566769"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA13IB0004","Izsniegta","2013-02-20","Blomes pienotava","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","VA14IB0023","Izsniegta","2014-05-19","Piena pārstrādes iekārtas, sadedzināšanas iekārtas","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","VA14IB0023","Izsniegta","2014-05-19","Piena pārstrādes iekārtas, sadedzināšanas iekārtas","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["c","427600-301","Darbība reģistrēta","2004-03-31","KM","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[20054179,16228181,3825998,2246473,687217,468068,28896,158,1331638,9743,1321895,1321895,null],[21156230,17112051,4044179,2334536,804694,446639,44620,2460,1309428,13266,1296162,1296162,null],[21967805,18565350,3402455,2335741,802424,423711,58588,2797,546790,9976,536814,536814,85420],[24113126,21216284,2896842,2348443,898606,730410,51512,null,85267,12658,72609,72609,243424],[26903857,21846249,5057608,2829798,1399930,244854,65261,null,615967,9307,606660,606660,391506]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[547790,1489658,1414824,3452272,4016697,29265,4045962,7498234,4248398,539999,2709837,7498234],[337193,1400985,1603162,3341340,3807306,31200,3838506,7179846,2212359,561487,4406000,7179846],[161780,1629072,2111587,3902439,3099679,5830494,8930173,12832612,2560713,5552326,4719573,12832612],[190316,1729107,2780560,4699983,2499563,5174464,7674027,12374010,2804157,4777671,4792182,12374010],[1177336,1944067,2118153,5239556,2850809,4513329,7364138,12603694,2745897,4458955,5398842,12603694]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_sub_rcv","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_ln_rcv","cff_iss_cap","cfo_im_int","cff_ln_repay","cff_ln_rcv"],"data":[[1331638,2223830,1947964,-9245,1938719,-1174951,72360,158,-1102433,362510,-955328,-592818,3,243471,304319,547790,null,null,null,null,null,null],[1309428,2196352,1707091,-11600,1695491,-727145,40694,2460,-685900,413660,-2033811,-1220150,-38,-210597,547790,337193,-3929,2020,400001,null,null,null],[546790,1784673,886700,-11947,789333,-288335,12810,2797,-270819,null,-531434,-693934,7,-175413,337193,161780,null,1909,null,-85420,-162500,null],[85267,1719127,1070379,-11519,815436,-139387,2479,null,-136908,null,null,-650000,8,28536,161780,190316,null,null,null,-243424,-650000,null],[615967,2310247,2529545,-8347,2129692,-986829,20050,null,-966779,263046,null,-176210,317,987020,190316,1177336,null,null,null,-391506,-923566,484310]]}},"public_procurement":{"kopa_eur":633857.55,"ligumu_skaits":33,"periods":{"no":"2020-12-08","lidz":"2026-06-29"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[180000,"2025-01-13","Smiltenes tehnikums","Pārtikas produktu piegādes Smiltenes tehnikumam"],[80343.49,"2025-04-30","Smiltenes novada pašvaldība","Pārtikas produktu piegāde Smiltenes pašvaldības izglītības iestāžu vajadzībām"],[50578.07,"2026-06-29","Smiltenes novada pašvaldība","Pārtikas produktu piegāde Smiltenes pašvaldības izglītības iestāžu vajadzībām"],[35990.49,"2021-08-30","Smiltenes novada pašvaldība","Pārtikas produktu piegāde Smiltenes pašvaldības izglītības iestāžu vajadzībām"],[30407,"2026-06-08","Smiltenes novada pašvaldība","Pārtikas produktu piegāde Raunas pamatskolas un tās pirmsskolas izglītības grupu vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Smiltenes novada pašvaldība",432141.25,30],["Smiltenes tehnikums",201716.3,3]]},"pa_gadiem":{"2026":{"summa_eur":141702.47,"ligumu_skaits":10},"2025":{"summa_eur":316507.19,"ligumu_skaits":7},"2024":{"summa_eur":90915.27,"ligumu_skaits":10},"2023":{"summa_eur":44226.35,"ligumu_skaits":3},"2021":{"summa_eur":40506.27,"ligumu_skaits":2},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}