{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44101002285","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44101002285","company_name":"Valmieras rajona Mazsalacas pilsētas lauku teritorijas zemnieku saimniecība \"KALNBLĀĶI\"","company_type":"ZEM","registered_date":"1992-03-03","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1663039,391286,3544024,15,"EUR"],[2024,1459369,89294,2702220,16,"EUR"],[2023,1247291,13209,2666228,16,"EUR"],[2022,1601674,329473,2467931,14,"EUR"],[2021,901782,80638,2231770,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1663039,"oth_op_rev":408238,"mat_exp":801371,"labour_exp":281739,"oth_op_exp":563472,"interest_expenses":33409,"income_before_income_taxes":391286,"income_after_income_taxes":391286,"net_income":391286},"balance_data":{"cash":383797,"accounts_receivable":118777,"inventories":714835,"cur_assets":1217409,"fixed_assets":2326615,"non_cur_assets":2326615,"assets":3544024,"cur_liab":425756,"non_cur_liab":654490,"equity":2463778,"equities":3544024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1663039,1663039,false],["other_rev_source","total_rev_calc",408238,408238,false],["total_rev_calc","material_costs_exp",801371,801371,false],["total_rev_calc","labour_costs_exp",281739,281739,false],["total_rev_calc","other_op_costs_exp",563472,563472,false]]}},"financial_ratios":{"current_ratio":{"value":2.859405387123141},"quick_ratio":{"value":1.1804272869906707},"net_profit_margin":{"value":0.23528371854177804},"roa":{"value":0.11040726586501672},"roe":{"value":0.1588154452227433},"debt_to_equity":{"value":0.4384510292729296,"negative_equity":false},"interest_coverage":{"value":12.711993774132718},"asset_turnover":{"value":0.4692516190635278},"altman_z_score":{"value":2.5475444750115077},"roce":{"value":0.13619579843682456}},"source_ids":{"financial_statement_id":"2336692","income_statement_id":"2336692","balance_sheet_id":"2336692"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1459369,"oth_op_rev":182106,"mat_exp":810143,"labour_exp":286098,"oth_op_exp":416590,"interest_expenses":39350,"income_before_income_taxes":89294,"income_after_income_taxes":89294,"net_income":89294},"balance_data":{"cash":123366,"accounts_receivable":110119,"inventories":714835,"cur_assets":948320,"fixed_assets":1753900,"non_cur_assets":1753900,"assets":2702220,"cur_liab":249213,"non_cur_liab":380515,"equity":2072492,"equities":2702220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1459369,1459369,false],["other_rev_source","total_rev_calc",182106,182106,false],["total_rev_calc","material_costs_exp",810143,810143,false],["total_rev_calc","labour_costs_exp",286098,286098,false],["total_rev_calc","other_op_costs_exp",416590,416590,false]]}},"financial_ratios":{"current_ratio":{"value":3.8052589551909413},"quick_ratio":{"value":0.9368893276032951},"net_profit_margin":{"value":0.06118671836937745},"roa":{"value":0.03304468178016594},"roe":{"value":0.04308532915929229},"debt_to_equity":{"value":0.3038506300627457,"negative_equity":false},"interest_coverage":{"value":3.2692249047013977},"asset_turnover":{"value":0.5400629852491655},"altman_z_score":{"value":2.904268765702255},"roce":{"value":0.05244338886925312}},"source_ids":{"financial_statement_id":"2073651","income_statement_id":"2073651","balance_sheet_id":"2073651"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1247291,"oth_op_rev":235272,"mat_exp":813020,"labour_exp":254939,"oth_op_exp":370192,"interest_expenses":31203,"income_before_income_taxes":13209,"income_after_income_taxes":13209,"net_income":13209},"balance_data":{"cash":167304,"accounts_receivable":72057,"inventories":714835,"cur_assets":954196,"fixed_assets":1712032,"non_cur_assets":1712032,"assets":2666228,"cur_liab":327618,"non_cur_liab":355412,"equity":1983198,"equities":2666228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1247291,1247291,false],["other_rev_source","total_rev_calc",235272,235272,false],["total_rev_calc","material_costs_exp",813020,813020,false],["total_rev_calc","labour_costs_exp",254939,254939,false],["total_rev_calc","other_op_costs_exp",370192,370192,false]]}},"financial_ratios":{"current_ratio":{"value":2.912526173775556},"quick_ratio":{"value":0.7306100397414061},"net_profit_margin":{"value":0.01059015097519344},"roa":{"value":0.004954189964249119},"roe":{"value":0.006660454478070268},"debt_to_equity":{"value":0.3444083747563279,"negative_equity":false},"interest_coverage":{"value":1.4233246803192001},"asset_turnover":{"value":0.46781107992264725},"altman_z_score":{"value":2.536627824179486},"roce":{"value":0.01899076802031976}},"source_ids":{"financial_statement_id":"1862919","income_statement_id":"1862919","balance_sheet_id":"1862919"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1601674,"oth_op_rev":171533,"mat_exp":885111,"labour_exp":208210,"oth_op_exp":335896,"interest_expenses":14517,"income_before_income_taxes":329473,"income_after_income_taxes":329473,"net_income":329473},"balance_data":{"cash":281278,"accounts_receivable":104977,"inventories":693500,"cur_assets":1079755,"fixed_assets":1388176,"non_cur_assets":1388176,"assets":2467931,"cur_liab":157940,"non_cur_liab":340003,"equity":1969988,"equities":2467931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1601674,1601674,false],["other_rev_source","total_rev_calc",171533,171533,false],["total_rev_calc","material_costs_exp",885111,885111,false],["total_rev_calc","labour_costs_exp",208210,208210,false],["total_rev_calc","other_op_costs_exp",335896,335896,false]]}},"financial_ratios":{"current_ratio":{"value":6.836488539951881},"quick_ratio":{"value":2.4455806002279346},"net_profit_margin":{"value":0.2057054057192662},"roa":{"value":0.13350170649017334},"roe":{"value":0.1672461964235315},"debt_to_equity":{"value":0.2527644838445716,"negative_equity":false},"interest_coverage":{"value":23.695667148859958},"asset_turnover":{"value":0.648994643691416},"altman_z_score":{"value":3.6863051339405395},"roce":{"value":0.14891400009783587}},"source_ids":{"financial_statement_id":"1481741","income_statement_id":"1481741","balance_sheet_id":"1481741"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":901782,"oth_op_rev":299306,"mat_exp":688607,"labour_exp":175458,"oth_op_exp":239275,"interest_expenses":17110,"income_before_income_taxes":80638,"income_after_income_taxes":80638,"net_income":80638},"balance_data":{"cash":27730,"accounts_receivable":69137,"inventories":582000,"cur_assets":678867,"fixed_assets":1552903,"non_cur_assets":1552903,"assets":2231770,"cur_liab":164873,"non_cur_liab":426382,"equity":1640515,"equities":2231770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",901782,901782,false],["other_rev_source","total_rev_calc",299306,299306,false],["total_rev_calc","material_costs_exp",688607,688607,false],["total_rev_calc","labour_costs_exp",175458,175458,false],["total_rev_calc","other_op_costs_exp",239275,239275,false]]}},"financial_ratios":{"current_ratio":{"value":4.117514693127437},"quick_ratio":{"value":0.5875249434413155},"net_profit_margin":{"value":0.08942072474278706},"roa":{"value":0.03613185946580517},"roe":{"value":0.04915407661618455},"debt_to_equity":{"value":0.3604081645093157,"negative_equity":false},"interest_coverage":{"value":5.71291642314436},"asset_turnover":{"value":0.40406583115643635},"altman_z_score":{"value":2.4924227403385166},"roce":{"value":0.04729214856860308}},"source_ids":{"financial_statement_id":"1394810","income_statement_id":"1394810","balance_sheet_id":"1394810"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["FARM_ZEM","Zemnieku saimniecība","lopkopība\r\ngraudkopība\r\nmežizstrāde un realizācija\r\npakalpojumu sniegšana ar autotransportu\r\nārējā ekonimiskā darbība"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[96.5,96.5,"2006-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,12,"EUR"],[2010,5,"LVL"],[2011,6,"LVL"],[2012,7,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV58ZZZ44101002285","U","ZEM","1992-03-03","Valmieras nov., Mazsalacas pag., \"Kalnblāķi\"",4215,104349190,100016647,"0961231"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.07.1995 ","nav","nav"," 18.11.1996 "],["nav"," 19.11.1996 ","nav","nav"," 17.12.1996 "],["ir"," 22.01.2001 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-08",5762.18,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","602c68fa"],["2025-03-19",226.8,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-12",313.21,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-10-03",540.01,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","8e823ce3"],["2023-10-02",944.5,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","602c68fa"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","961200-804","Darbība reģistrēta","2006-04-28","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["udens","VA18DU0001","Izsniegta","2018-01-26",null,"Sadzīves un piena lopkopības vajadzībām"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[853087,155478,404283,181131,350509,14103,58539,58539,58539,null,null],[781491,174406,581435,171447,198507,17279,-12771,-12771,-12771,null,null],[901782,299306,688607,175458,239275,17110,80638,80638,80638,null,null],[1601674,171533,885111,208210,335896,14517,329473,329473,329473,null,null],[238986,71611,189973,null,49688,2962,67974,null,65580,1237,1157]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[42610,52329,561000,655939,1412609,1412609,2068548,111453,384447,1572648,2068548],[23116,48178,576600,647894,1690172,1690172,2338066,101193,676996,1559877,2338066],[27730,69137,582000,678867,1552903,1552903,2231770,164873,426382,1640515,2231770],[281278,104977,693500,1079755,1388176,1388176,2467931,157940,340003,1969988,2467931],[66925,14692,88010,169627,325840,325840,495467,34342,31304,429821,495467]]},"cash_flow_statements":{"columns":["cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv"],"data":[[97884,92774,92774,29622,-29622,12404,22623,-23680,39472,27453,66925,null,null,null,null,null],[null,null,null,-222845,-222845,127511,-160076,89910,16601,66925,83526,83634,149835,149536,149536,523507],[null,null,null,22976,-22976,1759,27943,-200376,-144550,172003,27453,54623,74857,78802,78802,null]]}}}