{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44101016073","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44101016073"},"registration_number":"44101016073","company_name":"SIA \"VĀRPAS N\"","company_type":"SIA","registered_date":"1994-07-15","area_of_activity":{"nace_code":"1013","nace_description":"Gaļas un mājputnu gaļas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1759332,-4533,245485,21,"EUR"],[2024,1895485,10542,287699,30,"EUR"],[2023,2303453,-102001,325942,36,"EUR"],[2022,2512676,-72734,418675,42,"EUR"],[2021,2237915,97248,428400,43,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1759332,"cogs":1216349,"gross_prof":542983,"sell_exp":312694,"admin_exp":233626,"oth_op_rev":37,"oth_op_exp":966,"income_before_income_taxes":-4266,"provision_for_income_taxes":267,"income_after_income_taxes":-4533,"net_income":-4533},"balance_data":{"cash":5554,"accounts_receivable":141278,"inventories":83121,"cur_assets":229953,"fixed_assets":15532,"non_cur_assets":15532,"assets":245485,"cur_liab":233454,"equity":12031,"equities":245485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1216349,1216349,false],["net_turnover_source","gross_profit_calc",542983,542983,false],["gross_profit_calc","selling_exp",312694,312694,false],["gross_profit_calc","admin_exp",233626,233626,false],["gross_profit_calc","other_op_exp_exp",966,966,false]]}},"financial_ratios":{"current_ratio":{"value":0.9850034696342749},"quick_ratio":{"value":0.6289547405484592},"net_profit_margin":{"value":-0.002576546098178172},"roa":{"value":-0.018465486689614438},"roe":{"value":-0.3767766602942399},"debt_to_equity":{"value":19.40437203889951,"negative_equity":false},"asset_turnover":{"value":7.166759679817504},"altman_z_score":{"value":7.151362976404104},"roce":{"value":-0.35458399135566454}},"source_ids":{"financial_statement_id":"2302061","income_statement_id":"2302061","balance_sheet_id":"2302061"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1895485,"cogs":1242911,"gross_prof":652574,"sell_exp":449470,"admin_exp":227967,"oth_op_rev":36432,"oth_op_exp":823,"income_before_income_taxes":10746,"provision_for_income_taxes":204,"income_after_income_taxes":10542,"net_income":10542},"balance_data":{"cash":15388,"accounts_receivable":163756,"inventories":92215,"cur_assets":271359,"fixed_assets":16340,"non_cur_assets":16340,"assets":287699,"cur_liab":271131,"equity":16568,"equities":287699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1242911,1242911,false],["net_turnover_source","gross_profit_calc",652574,652574,false],["gross_profit_calc","selling_exp",449470,449470,false],["gross_profit_calc","admin_exp",227967,227967,false],["gross_profit_calc","other_op_exp_exp",823,823,false]]}},"financial_ratios":{"current_ratio":{"value":1.0008409219159742},"quick_ratio":{"value":0.6607285776986033},"net_profit_margin":{"value":0.005561637259065622},"roa":{"value":0.036642463129868366},"roe":{"value":0.636286817962337},"debt_to_equity":{"value":16.364739256397876,"negative_equity":false},"asset_turnover":{"value":6.588430964306445},"altman_z_score":{"value":6.766315491795779},"roce":{"value":0.6485997102848865}},"source_ids":{"financial_statement_id":"2080682","income_statement_id":"2080682","balance_sheet_id":"2080682"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":2303453,"cogs":1574571,"gross_prof":728882,"sell_exp":540487,"admin_exp":288353,"oth_op_rev":453,"oth_op_exp":2150,"other_interest_revenues":192,"income_before_income_taxes":-101463,"provision_for_income_taxes":538,"income_after_income_taxes":-102001,"net_income":-102001},"balance_data":{"cash":11989,"accounts_receivable":197335,"inventories":89315,"cur_assets":298639,"fixed_assets":27303,"non_cur_assets":27303,"assets":325942,"cur_liab":287916,"non_cur_liab":32000,"equity":6026,"equities":325942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1574571,1574571,false],["net_turnover_source","gross_profit_calc",728882,728882,false],["gross_profit_calc","selling_exp",540487,540487,false],["gross_profit_calc","admin_exp",288353,288353,false],["gross_profit_calc","other_op_exp_exp",2150,2150,false]]}},"financial_ratios":{"current_ratio":{"value":1.0372435015768489},"quick_ratio":{"value":0.7270314952972394},"net_profit_margin":{"value":-0.04428178044006107},"roa":{"value":-0.3129421798970369},"roe":{"value":-16.92681712578825},"debt_to_equity":{"value":53.089279787587124,"negative_equity":false},"asset_turnover":{"value":7.067064078885201},"altman_z_score":{"value":6.132905728324017},"roce":{"value":-2.668253300373429}},"source_ids":{"financial_statement_id":"1935164","income_statement_id":"1935164","balance_sheet_id":"1935164"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":2512676,"cogs":1878193,"gross_prof":634483,"sell_exp":555982,"admin_exp":150329,"oth_op_rev":840,"oth_op_exp":1472,"other_interest_revenues":60,"income_before_income_taxes":-72400,"provision_for_income_taxes":334,"income_after_income_taxes":-72734,"net_income":-72734},"balance_data":{"cash":78677,"accounts_receivable":237580,"inventories":61504,"cur_assets":377761,"fixed_assets":40914,"non_cur_assets":40914,"assets":418675,"cur_liab":310648,"equity":108027,"equities":418675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1878193,1878193,false],["net_turnover_source","gross_profit_calc",634483,634483,false],["gross_profit_calc","selling_exp",555982,555982,false],["gross_profit_calc","admin_exp",150329,150329,false],["gross_profit_calc","other_op_exp_exp",1472,1472,false]]}},"financial_ratios":{"current_ratio":{"value":1.216041951018516},"quick_ratio":{"value":1.0180558059282532},"net_profit_margin":{"value":-0.028946828003292107},"roa":{"value":-0.17372424911924525},"roe":{"value":-0.6732946393031372},"debt_to_equity":{"value":2.875651457505994,"negative_equity":false},"asset_turnover":{"value":6.0014951931689255},"altman_z_score":{"value":5.931741418779837},"roce":{"value":-0.670202819665454}},"source_ids":{"financial_statement_id":"1774558","income_statement_id":"1774558","balance_sheet_id":"1774558"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":2237915,"cogs":1544085,"gross_prof":693830,"sell_exp":481714,"admin_exp":114329,"oth_op_rev":437,"oth_op_exp":828,"other_interest_revenues":241,"income_before_income_taxes":97637,"provision_for_income_taxes":389,"income_after_income_taxes":97248,"net_income":97248},"balance_data":{"cash":111422,"accounts_receivable":205096,"inventories":55492,"cur_assets":372010,"fixed_assets":56390,"non_cur_assets":56390,"assets":428400,"cur_liab":247639,"equity":180761,"equities":428400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1544085,1544085,false],["net_turnover_source","gross_profit_calc",693830,693830,false],["gross_profit_calc","selling_exp",481714,481714,false],["gross_profit_calc","admin_exp",114329,114329,false],["gross_profit_calc","other_op_exp_exp",828,828,false]]}},"financial_ratios":{"current_ratio":{"value":1.502227032091068},"quick_ratio":{"value":1.2781427804182701},"net_profit_margin":{"value":0.043454733535455994},"roa":{"value":0.22700280112044818},"roe":{"value":0.5379921553875007},"debt_to_equity":{"value":1.369980250164582,"negative_equity":false},"asset_turnover":{"value":5.223891223155929},"altman_z_score":{"value":6.79367904506044},"roce":{"value":0.5401441682663849}},"source_ids":{"financial_statement_id":"1421503","income_statement_id":"1421503","balance_sheet_id":"1421503"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.01.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"333.41","70.75","136.11",30,"1 109.07","~ 847.24"],[2023,"402.35","95.97","176.45",35,"1 232.38","~ 926.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","59.61","10.73","23.75",17,"1 366.05","~ 1 051.10"],["2026. gada 1. ceturksnis","60.26","11.12","25.48",15,"1 660.96","~ 1 247.74"],["2025. gada 4. ceturksnis","64.50","10.82","24.96",16,"1 525.37","~ 1 147.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":136.11,"employees":30,"gross_salary_raw":1109.074019751638,"gross_salary_formatted":"1 109.07","net_salary_formatted":"~ 847.24","vsaoi_employee_part":"116.45","non_taxable_minimum":"265.74","iin_part":"145.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":136.11,"employees":30,"gross_salary_raw":1109.074019751638,"gross_salary_formatted":"1 109.07","net_salary_formatted":"~ 847.24","vsaoi_employee_part":"116.45","non_taxable_minimum":"265.74","iin_part":"145.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71140,"EUR","2015-01-12"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[15,15,"2000-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,46,"EUR"],[2018,44,"EUR"],[2016,43,"EUR"],[2019,44,"EUR"],[2020,45,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV68ZZZ44101016073","K","SIA","1994-07-15","Valmieras nov., Vecates pag., Vecate, \"Vārpas\"",4211,101046257,100016647,"0967192"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1013  ","054630","Vecates pag.","333.41","70.75","136.11",30],[2023,"sabiedrība ar ierobežotu atbildību","1013  ","054630","Vecates pag.","402.35","95.97","176.45",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.01.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĀRPAS N SIA","2025. gada 4. ceturksnis","64.50","28.70","0.00","10.82","24.96","16"],["VĀRPAS N SIA","2026. gada 1. ceturksnis","60.26","23.38","0.00","11.12","25.48","15"],["VĀRPAS N SIA","2026. gada 2. ceturksnis","59.61","25.11","0.0","10.73","23.75","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2621108,1932316,688792,522886,200667,6204,12399,168,-40788,781,-41569,-41569],[2469951,1782324,687627,498291,148256,29,2758,135,38486,2799,35687,35687],[2237915,1544085,693830,481714,114329,437,828,241,97637,389,97248,97248],[2512676,1878193,634483,555982,150329,840,1472,60,-72400,334,-72734,-72734],[2303453,1574571,728882,540487,288353,453,2150,192,-101463,538,-102001,-102001]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[31921,218745,60998,311664,38388,38388,350052,302226,47826,350052,null],[50352,181914,63152,295418,45724,45724,341142,257629,83513,341142,null],[111422,205096,55492,372010,56390,56390,428400,247639,180761,428400,null],[78677,237580,61504,377761,40914,40914,418675,310648,108027,418675,null],[11989,197335,89315,298639,27303,27303,325942,287916,6026,325942,32000]]}}}