{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44101022385","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44101022385","company_name":"\"MEŽVALDE AD\" SIA","company_type":"SIA","registered_date":"1996-01-16","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6659790,77642,3703621,24,"EUR"],[2024,5442633,-144641,3226608,27,"EUR"],[2023,6864182,174076,3486005,26,"EUR"],[2022,10883570,719344,3784326,25,"EUR"],[2021,7274383,269344,2795870,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":6659790,"cogs":6435554,"gross_prof":224236,"sell_exp":37946,"admin_exp":190192,"oth_op_rev":118965,"oth_op_exp":5675,"interest_expenses":31746,"income_before_income_taxes":77642,"income_after_income_taxes":77642,"net_income":77642},"balance_data":{"cash":100181,"accounts_receivable":588069,"inventories":564811,"cur_assets":1253061,"fixed_assets":2450560,"non_cur_assets":2450560,"assets":3703621,"cur_liab":891144,"non_cur_liab":897266,"equity":1915211,"equities":3703621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6435554,6435554,false],["net_turnover_source","gross_profit_calc",224236,224236,false],["gross_profit_calc","selling_exp",37946,37946,false],["gross_profit_calc","admin_exp",190192,190192,false],["gross_profit_calc","other_op_exp_exp",5675,5675,false]]}},"financial_ratios":{"current_ratio":{"value":1.4061262826209906},"quick_ratio":{"value":0.7723218694172883},"net_profit_margin":{"value":0.011658325562818046},"roa":{"value":0.02096380812183536},"roe":{"value":0.04053965855459268},"debt_to_equity":{"value":0.9337926734965495,"negative_equity":false},"interest_coverage":{"value":3.445725445725446},"asset_turnover":{"value":1.7981834534365153},"altman_z_score":{"value":2.8441967370590753},"roce":{"value":0.03889382917620304}},"source_ids":{"financial_statement_id":"2132001","income_statement_id":"2132001","balance_sheet_id":"2132001"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":5442633,"cogs":5418101,"gross_prof":24532,"sell_exp":19932,"admin_exp":180395,"oth_op_rev":73419,"oth_op_exp":4270,"interest_expenses":37995,"income_before_income_taxes":-144641,"income_after_income_taxes":-144641,"net_income":-144641},"balance_data":{"cash":87309,"accounts_receivable":401749,"inventories":461458,"cur_assets":950516,"fixed_assets":2276092,"non_cur_assets":2276092,"assets":3226608,"cur_liab":511663,"non_cur_liab":877376,"equity":1837569,"equities":3226608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5418101,5418101,false],["net_turnover_source","gross_profit_calc",24532,24532,false],["gross_profit_calc","selling_exp",19932,19932,false],["gross_profit_calc","admin_exp",180395,180395,false],["gross_profit_calc","other_op_exp_exp",4270,4270,false]]}},"financial_ratios":{"current_ratio":{"value":1.857699305988512},"quick_ratio":{"value":0.9558205303099891},"net_profit_margin":{"value":-0.02657555635296372},"roa":{"value":-0.044827571245097016},"roe":{"value":-0.07871323471390734},"debt_to_equity":{"value":0.7559112065995889,"negative_equity":false},"interest_coverage":{"value":-2.806843005658639},"asset_turnover":{"value":1.6867970946579194},"altman_z_score":{"value":2.716241861344593},"roce":{"value":-0.03928109040882964}},"source_ids":{"financial_statement_id":"1972004","income_statement_id":"1972004","balance_sheet_id":"1972004"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":6864182,"cogs":6524225,"gross_prof":339957,"sell_exp":4322,"admin_exp":170749,"oth_op_rev":52908,"oth_op_exp":10850,"interest_expenses":32867,"income_before_income_taxes":174077,"provision_for_income_taxes":1,"income_after_income_taxes":174076,"net_income":174076},"balance_data":{"cash":425993,"accounts_receivable":341861,"inventories":428935,"cur_assets":1196789,"fixed_assets":2289216,"non_cur_assets":2289216,"assets":3486005,"cur_liab":542159,"non_cur_liab":961636,"equity":1982210,"equities":3486005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6524225,6524225,false],["net_turnover_source","gross_profit_calc",339957,339957,false],["gross_profit_calc","selling_exp",4322,4322,false],["gross_profit_calc","admin_exp",170749,170749,false],["gross_profit_calc","other_op_exp_exp",10850,10850,false]]}},"financial_ratios":{"current_ratio":{"value":2.207450212944911},"quick_ratio":{"value":1.416289317340485},"net_profit_margin":{"value":0.02536005018514952},"roa":{"value":0.04993567134872153},"roe":{"value":0.08781915135126954},"debt_to_equity":{"value":0.7586456530841839,"negative_equity":false},"interest_coverage":{"value":6.2964067301548665},"asset_turnover":{"value":1.9690683174579497},"altman_z_score":{"value":3.3194576167738816},"roce":{"value":0.07029715548979125}},"source_ids":{"financial_statement_id":"1830186","income_statement_id":"1830186","balance_sheet_id":"1830186"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":10883570,"cogs":9960187,"gross_prof":923383,"sell_exp":25190,"admin_exp":160532,"oth_op_rev":12998,"oth_op_exp":16268,"interest_expenses":15047,"income_before_income_taxes":719344,"income_after_income_taxes":719344,"net_income":719344},"balance_data":{"cash":805773,"accounts_receivable":816877,"inventories":82654,"cur_assets":1705304,"fixed_assets":2079022,"non_cur_assets":2079022,"assets":3784326,"cur_liab":919762,"non_cur_liab":1056430,"equity":1808134,"equities":3784326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9960187,9960187,false],["net_turnover_source","gross_profit_calc",923383,923383,false],["gross_profit_calc","selling_exp",25190,25190,false],["gross_profit_calc","admin_exp",160532,160532,false],["gross_profit_calc","other_op_exp_exp",16268,16268,false]]}},"financial_ratios":{"current_ratio":{"value":1.8540709444399748},"quick_ratio":{"value":1.7642063925232832},"net_profit_margin":{"value":0.06609448921631413},"roa":{"value":0.19008510366178813},"roe":{"value":0.39783777087317646},"debt_to_equity":{"value":1.0929455449651408,"negative_equity":false},"interest_coverage":{"value":48.806473051106536},"asset_turnover":{"value":2.875959946368257},"altman_z_score":{"value":4.410965016490101},"roce":{"value":0.2563709520890439}},"source_ids":{"financial_statement_id":"1466147","income_statement_id":"1466147","balance_sheet_id":"1466147"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":7274383,"cogs":6855064,"gross_prof":419319,"sell_exp":11143,"admin_exp":145103,"oth_op_rev":31418,"oth_op_exp":14933,"interest_expenses":10214,"income_before_income_taxes":269344,"income_after_income_taxes":269344,"net_income":269344},"balance_data":{"cash":352839,"accounts_receivable":741293,"inventories":122966,"cur_assets":1217098,"fixed_assets":1578772,"non_cur_assets":1578772,"assets":2795870,"cur_liab":656899,"non_cur_liab":1050181,"equity":1088790,"equities":2795870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6855064,6855064,false],["net_turnover_source","gross_profit_calc",419319,419319,false],["gross_profit_calc","selling_exp",11143,11143,false],["gross_profit_calc","admin_exp",145103,145103,false],["gross_profit_calc","other_op_exp_exp",14933,14933,false]]}},"financial_ratios":{"current_ratio":{"value":1.8527931995634033},"quick_ratio":{"value":1.665601561275021},"net_profit_margin":{"value":0.037026370483929705},"roa":{"value":0.09633638187755511},"roe":{"value":0.24737920076415104},"debt_to_equity":{"value":1.5678689187079236,"negative_equity":false},"interest_coverage":{"value":27.37008028196593},"asset_turnover":{"value":2.601831630226012},"altman_z_score":{"value":3.648683634817149},"roce":{"value":0.13069742413525007}},"source_ids":{"financial_statement_id":"1330950","income_statement_id":"1330950","balance_sheet_id":"1330950"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.04.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"146.43","212.21","199.54",26,"1 876.07","~ 1 342.90"],[2023,"122.13","233.64","179.41",26,"1 686.81","~ 1 216.46"],[2022,"182.43","289.56","157.62",25,"1 541.21","~ 1 103.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","43.71","47.53","43.23",25,"1 690.82","~ 1 267.65"],["2026. gada 1. ceturksnis","78.66","93.40","49.07",25,"1 919.23","~ 1 419.95"],["2025. gada 4. ceturksnis","77.26","55.74","47.18",24,"1 922.20","~ 1 411.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":199.54,"employees":26,"gross_salary_raw":1876.0671224736934,"gross_salary_formatted":"1 876.07","net_salary_formatted":"~ 1 342.90","vsaoi_employee_part":"196.99","non_taxable_minimum":"0.00","iin_part":"336.18","iin_rate_percentage":"20.02","iin_rate_decimal":"0.2002"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":199.54,"employees":26,"gross_salary_raw":1876.0671224736934,"gross_salary_formatted":"1 876.07","net_salary_formatted":"~ 1 342.90","vsaoi_employee_part":"196.99","non_taxable_minimum":"0.00","iin_part":"336.18","iin_rate_percentage":"20.02","iin_rate_decimal":"0.2002"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","l/s produkcijas iepirkšana,pārstrāde, realizācija\r\nvisa veida tirdzniecība \r\nstarpniecība\r\nmežizstrāde ,kokapstrāde \r\nkokmateriālu ražošana ,realizācija\r\nmaksas pakalpojumi \r\ntransporta pakalpojumi \r\nceltniecība \r\nārējā ekonomiskā darbība \r\nu.c.darbība, kas nav aizliegta LR likumdošanā"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14200,"EUR","2015-08-06"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[20,20,"1995-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,25,"EUR"],[2010,20,"LVL"],[2011,22,"LVL"],[2012,23,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1996-01-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-06-09","Valkas rajona Zvārtavas pagasta zemnieku saimniecība \"DADZI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV73ZZZ44101022385","K","SIA","1996-01-16","Smiltenes nov., Smiltene, Daugavas iela 1A",4729,102067323,100016237,100003710,"0941500"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","44103012150","2005-02-21"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","049210","Smiltene","146.43","212.21","199.54",26],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","049210","Smiltene","122.13","233.64","179.41",26],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","049210","Smiltene","182.43","289.56","157.62",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.04.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEŽVALDE AD SIA","2025. gada 4. ceturksnis","77.26","0.00","25.68","55.74","47.18","24"],["MEŽVALDE AD SIA","2026. gada 1. ceturksnis","78.66","0.00","63.85","93.40","49.07","25"],["MEŽVALDE AD SIA","2026. gada 2. ceturksnis","43.71","0.0","47.08","47.53","43.23","25"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2025-02-28","AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","46599faa",null],["2025-02-28","AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","46599faa",161000],["2024-12-11","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114",6050]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[4801469,4668882,132587,2061,138250,14886,8331,12189,-13358,-13358,-13358,null,null],[2600747,2152256,448491,200707,38718,24425,78167,9353,145971,null,127321,19413,1850],[5063747,4815511,248236,7582,131147,39126,11804,11964,124865,124865,124865,null,null],[7274383,6855064,419319,11143,145103,31418,14933,10214,269344,269344,269344,null,null],[10883570,9960187,923383,25190,160532,12998,16268,15047,719344,719344,719344,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[126599,690174,201071,1017844,1399305,1399305,2417149,493599,1228969,694581,2417149,null],[2246,330698,190509,523453,739278,739322,1262775,335809,516554,410412,1262775,44],[205947,766298,216656,1188901,1199880,1199880,2388781,561628,1007707,819446,2388781,null],[352839,741293,122966,1217098,1578772,1578772,2795870,656899,1050181,1088790,2795870,null],[805773,816877,82654,1705304,2079022,2079022,3784326,919762,1056430,1808134,3784326,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[145971,271751,277761,81197,194683,61650,1700,-59950,82578,138243,78587,-143505,1958,-6814,9060,2246,null],[119979,250815,246861,1131,246290,-36736,33111,-3625,7000,-161732,-75159,-237427,-6107,-869,2246,1377,null],[303704,468693,442347,-16581,424454,-126080,10326,-115754,10000,-93080,-116849,-210519,-2976,95205,1377,96582,null],[262229,462703,339621,-53437,284100,-57706,5500,-52206,23862,-37706,-139071,-367733,null,-135839,137424,1585,-200000],[206270,422469,540977,-35850,505127,-75498,41590,-33908,null,-56827,-139098,-336328,null,134891,1585,136476,-130000]]}},"public_procurement":{"kopa_eur":65360,"ligumu_skaits":2,"periods":{"no":"2019-05-22","lidz":"2026-05-25"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[60000,"2022-08-17","Smiltenes novada pašvaldība","Mežizstrādes pakalpojumi"],[5360,"2020-02-21","Smiltenes novada pašvaldība","Kurināmas malkas piegāde Smiltenes novada pašvaldības iestāžu vajadzībām 2020.gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Smiltenes novada pašvaldība",65360,2]]},"pa_gadiem":{"2022":{"summa_eur":60000,"ligumu_skaits":1},"2020":{"summa_eur":5360,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":23,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}