{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44101024386","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44101024386"},"registration_number":"44101024386","company_name":"SIA \"TĪRUMKALNI 1\"","company_type":"SIA","registered_date":"1996-11-08","area_of_activity":{"nace_code":"4782","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,91752,-4175,4193,3,"EUR"],[2024,90878,-3976,9795,3,"EUR"],[2023,80168,-1698,19026,3,"EUR"],[2022,61609,-13426,14328,4,"EUR"],[2021,66790,-11455,14489,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":91752,"cogs":93003,"gross_prof":-1251,"admin_exp":1917,"oth_op_exp":1007,"income_before_income_taxes":-4175,"income_after_income_taxes":-4175,"net_income":-4175},"balance_data":{"cash":40,"accounts_receivable":228,"inventories":3886,"cur_assets":4154,"fixed_assets":39,"non_cur_assets":39,"assets":4193,"cur_liab":48413,"non_cur_liab":24833,"equity":-69053,"equities":4193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93003,93003,false],["net_turnover_source","gross_profit_calc",1251,-1251,true],["gross_profit_calc","admin_exp",1917,1917,false],["gross_profit_calc","other_op_exp_exp",1007,1007,false],["gross_profit_calc","ebit_calc",4175,-4175,true]]}},"financial_ratios":{"current_ratio":{"value":0.08580339991324644},"quick_ratio":{"value":0.005535703220209448},"net_profit_margin":{"value":-0.04550309530037493},"roa":{"value":-0.9957071309325065},"roe":{"value":0.06046080546826351},"debt_to_equity":{"value":-1.0607214748092044,"negative_equity":true},"asset_turnover":{"value":21.882184593369903},"altman_z_score":{"value":-3.168392638533202},"roce":{"value":0.0944142921754862}},"source_ids":{"financial_statement_id":"2224743","income_statement_id":"2224743","balance_sheet_id":"2224743"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":90878,"cogs":93346,"gross_prof":-2468,"admin_exp":798,"oth_op_exp":710,"income_before_income_taxes":-3976,"income_after_income_taxes":-3976,"net_income":-3976},"balance_data":{"cash":25,"accounts_receivable":383,"inventories":7698,"cur_assets":8106,"fixed_assets":1689,"non_cur_assets":1689,"assets":9795,"cur_liab":49840,"non_cur_liab":24833,"equity":-64878,"equities":9795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93346,93346,false],["net_turnover_source","gross_profit_calc",2468,-2468,true],["gross_profit_calc","admin_exp",798,798,false],["gross_profit_calc","other_op_exp_exp",710,710,false],["gross_profit_calc","ebit_calc",3976,-3976,true]]}},"financial_ratios":{"current_ratio":{"value":0.16264044943820224},"quick_ratio":{"value":0.008186195826645265},"net_profit_margin":{"value":-0.043750962829287615},"roa":{"value":-0.4059213884635018},"roe":{"value":0.06128425660470421},"debt_to_equity":{"value":-1.1509756774253215,"negative_equity":true},"asset_turnover":{"value":9.277998979070954},"altman_z_score":{"value":-1.031792126738429},"roce":{"value":0.09928830066175552}},"source_ids":{"financial_statement_id":"2073649","income_statement_id":"2073649","balance_sheet_id":"2073649"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":80168,"cogs":80345,"gross_prof":-177,"admin_exp":846,"oth_op_exp":675,"income_before_income_taxes":-1698,"income_after_income_taxes":-1698,"net_income":-1698},"balance_data":{"cash":27,"inventories":14353,"cur_assets":14380,"fixed_assets":4646,"non_cur_assets":4646,"assets":19026,"cur_liab":55095,"non_cur_liab":24833,"equity":-60902,"equities":19026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80345,80345,false],["net_turnover_source","gross_profit_calc",177,-177,true],["gross_profit_calc","admin_exp",846,846,false],["gross_profit_calc","other_op_exp_exp",675,675,false],["gross_profit_calc","ebit_calc",1698,-1698,true]]}},"financial_ratios":{"current_ratio":{"value":0.2610037208458118},"quick_ratio":{"value":0.0004900626191124422},"net_profit_margin":{"value":-0.021180520906097195},"roa":{"value":-0.08924629454430778},"roe":{"value":0.027880857771501757},"debt_to_equity":{"value":-1.3124035335456963,"negative_equity":true},"asset_turnover":{"value":4.213602438768001},"altman_z_score":{"value":-0.6377293447788492},"roce":{"value":0.0470764368294103}},"source_ids":{"financial_statement_id":"1945537","income_statement_id":"1945537","balance_sheet_id":"1945537"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":61609,"cogs":73179,"gross_prof":-11570,"admin_exp":1263,"oth_op_exp":593,"income_before_income_taxes":-13426,"income_after_income_taxes":-13426,"net_income":-13426},"balance_data":{"cash":180,"accounts_receivable":174,"inventories":5948,"cur_assets":6302,"fixed_assets":8026,"non_cur_assets":8026,"assets":14328,"cur_liab":48699,"non_cur_liab":24833,"equity":-59204,"equities":14328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73179,73179,false],["net_turnover_source","gross_profit_calc",11570,-11570,true],["gross_profit_calc","admin_exp",1263,1263,false],["gross_profit_calc","other_op_exp_exp",593,593,false],["gross_profit_calc","ebit_calc",13426,-13426,true]]}},"financial_ratios":{"current_ratio":{"value":0.12940717468531182},"quick_ratio":{"value":0.0072691431035544875},"net_profit_margin":{"value":-0.21792270609813502},"roa":{"value":-0.9370463428252372},"roe":{"value":0.22677521789068306},"debt_to_equity":{"value":-1.2420106749543949,"negative_equity":true},"asset_turnover":{"value":4.299902289223898},"altman_z_score":{"value":-4.579732882967455},"roce":{"value":0.3906199994181141}},"source_ids":{"financial_statement_id":"1945386","income_statement_id":"1945386","balance_sheet_id":"1945386"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":66790,"cogs":67806,"gross_prof":-1016,"admin_exp":9834,"oth_op_exp":605,"income_before_income_taxes":-11455,"income_after_income_taxes":-11455,"net_income":-11455},"balance_data":{"cash":450,"accounts_receivable":77,"inventories":2173,"cur_assets":2700,"fixed_assets":11789,"non_cur_assets":11789,"assets":14489,"cur_liab":46889,"non_cur_liab":24833,"equity":-57233,"equities":14489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67806,67806,false],["net_turnover_source","gross_profit_calc",1016,-1016,true],["gross_profit_calc","admin_exp",9834,9834,false],["gross_profit_calc","other_op_exp_exp",605,605,false],["gross_profit_calc","ebit_calc",11455,-11455,true]]}},"financial_ratios":{"current_ratio":{"value":0.0575828019364883},"quick_ratio":{"value":0.01123930985945531},"net_profit_margin":{"value":-0.17150771073513998},"roa":{"value":-0.7905997653392228},"roe":{"value":0.20014676847273427},"debt_to_equity":{"value":-1.2531581430293712,"negative_equity":true},"asset_turnover":{"value":4.609703913313548},"altman_z_score":{"value":-3.723525720003761},"roce":{"value":0.3535493827160494}},"source_ids":{"financial_statement_id":"1418975","income_statement_id":"1418975","balance_sheet_id":"1418975"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.34","1.46","11.53",3,"939.51","~ 738.88"],[2023,"8.64","0.22","5.03",3,"409.86","~ 366.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.3","0.24","1.83",3,"596.46","~ 533.83"],["2026. gada 1. ceturksnis","4.01","0.15","1.62",3,"528.01","~ 472.57"],["2025. gada 4. ceturksnis","5.17","0.35","2.89",3,"941.95","~ 758.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.53,"employees":3,"gross_salary_raw":939.5065349890812,"gross_salary_formatted":"939.51","net_salary_formatted":"~ 738.88","vsaoi_employee_part":"98.65","non_taxable_minimum":"330.96","iin_part":"101.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.53,"employees":3,"gross_salary_raw":939.5065349890812,"gross_salary_formatted":"939.51","net_salary_formatted":"~ 738.88","vsaoi_employee_part":"98.65","non_taxable_minimum":"330.96","iin_part":"101.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-03-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2009,8,"LVL"],[2010,6,"LVL"],[2011,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-11-20"],["1996-11-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2001-12-27","Valmieras rajona Ķoņu pagasta zemnieku saimniecība \"TĪRUMKALNI-1\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV75ZZZ44101024386","K","SIA","1996-11-08","Valmieras nov., Jeru pag., Jeri, \"Tīrumkalni\"",4234,103647533,100016647,"0965800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4782  ","054460","Jeru pag.","22.34","1.46","11.53",3],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","054460","Jeru pag.","8.64","0.22","5.03",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.10.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TĪRUMKALNI 1 SIA","2025. gada 4. ceturksnis","5.17","1.93","0.00","0.35","2.89","3"],["TĪRUMKALNI 1 SIA","2026. gada 1. ceturksnis","4.01","1.93","0.00","0.15","1.62","3"],["TĪRUMKALNI 1 SIA","2026. gada 2. ceturksnis","3.3","1.23","0.0","0.24","1.83","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","965800-270","Darbība reģistrēta","2004-02-10","Remontdarbnīca un automazgātuve","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[104153,87532,16621,18939,734,-3052,-3052,-3052,null],[78657,83107,-4450,9480,703,-14633,-14633,-14633,null],[66790,67806,-1016,9834,605,-11455,-11455,-11455,null],[94249,99843,-5594,2130,null,-8449,null,-8449,725],[61609,73179,-11570,1263,593,-13426,-13426,-13426,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[292,1514,17555,19361,21181,21181,40542,49340,24833,-33631,40542],[198,287,12825,13310,16207,16207,29517,50102,24833,-45418,29517],[450,77,2173,2700,11789,11789,14489,46889,24833,-57233,14489],[719,5380,28341,34440,28672,28672,63112,26162,18566,18384,63112],[180,174,5948,6302,8026,8026,14328,48699,24833,-59204,14328]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax","cfi_acq_fa","cfi_net"],"data":[[114509,117369,-2860,725,-3585,-3585,7480,3574,3906,321,398,719,null,null,null],[116704,119113,-2409,1209,-6319,-6319,4100,3574,526,-6015,6572,557,2701,222,-222],[104155,103533,622,748,-872,-872,4300,3587,713,-159,557,398,746,null,null]]}}}