{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44101030490","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44101030490","company_name":"Valmieras rajona Jeru pagasta zemnieku saimniecība \"DZILNIŅAS\"","company_type":"ZEM","registered_date":"1999-05-31","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,98189,-3157,430029,3,"EUR"],[2024,93840,-1789,413288,3,"EUR"],[2023,95217,-23135,426712,2,"EUR"],[2022,117799,41079,459657,2,"EUR"],[2021,106242,1276,441297,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":98189,"cogs":154294,"gross_prof":-56105,"sell_exp":2065,"admin_exp":5416,"oth_op_rev":61327,"oth_op_exp":60,"interest_expenses":822,"income_before_income_taxes":-3141,"provision_for_income_taxes":16,"income_after_income_taxes":-3157,"net_income":-3157},"balance_data":{"cash":14090,"accounts_receivable":2698,"inventories":100943,"cur_assets":117731,"investments":4033,"fixed_assets":308265,"non_cur_assets":312298,"assets":430029,"cur_liab":58276,"non_cur_liab":24132,"equity":347621,"equities":430029},"cash_flow_data":{"cfo_dm_cust":89198,"cfo_dm_supp":-121428,"cfo_dm_oth":16945,"cfo_dm_op":-15285,"cfo_dm_int":-822,"cfo_dm_net":-16107,"cfi_acq_fa":-39624,"cfi_net":-39624,"cff_ln_rcv":32000,"cff_sub_rcv":77512,"cff_ln_repay":-11120,"cff_ls_repay":-492,"cff_net":65900,"net_increase":10169,"at_beginning_of_year":3921,"at_end_of_year":14090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154294,154294,false],["net_turnover_source","gross_profit_calc",56105,-56105,true],["gross_profit_calc","selling_exp",2065,2065,false],["gross_profit_calc","admin_exp",5416,5416,false],["gross_profit_calc","other_op_exp_exp",60,60,false]]}},"financial_ratios":{"current_ratio":{"value":2.020231313061981},"quick_ratio":{"value":0.28807742466881736},"net_profit_margin":{"value":-0.03215227775005347},"roa":{"value":-0.007341365349778736},"roe":{"value":-0.009081729814942135},"debt_to_equity":{"value":0.23706277814056112,"negative_equity":false},"interest_coverage":{"value":-2.821167883211679},"asset_turnover":{"value":0.22833111255287433},"altman_z_score":{"value":2.76661948230634},"roce":{"value":-0.00623801287413955}},"source_ids":{"financial_statement_id":"2302071","income_statement_id":"2302071","balance_sheet_id":"2302071","cash_flow_statement_id":"2302071"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":93840,"cogs":143725,"gross_prof":-49885,"sell_exp":1635,"admin_exp":6254,"oth_op_rev":56893,"oth_op_exp":80,"equity_investment_earnings":642,"interest_expenses":1450,"income_before_income_taxes":-1769,"provision_for_income_taxes":20,"income_after_income_taxes":-1789,"net_income":-1789},"balance_data":{"cash":3921,"accounts_receivable":19310,"inventories":98038,"cur_assets":121269,"investments":4033,"fixed_assets":287986,"non_cur_assets":292019,"assets":413288,"cur_liab":36766,"non_cur_liab":25744,"equity":350778,"equities":413288},"cash_flow_data":{"cfo_dm_cust":83514,"cfo_dm_supp":-162500,"cfo_dm_oth":17912,"cfo_dm_op":-61074,"cfo_dm_int":-1289,"cfo_dm_net":-62363,"cfi_div_rcv":642,"cfi_net":642,"cff_sub_rcv":40423,"cff_ln_repay":-1120,"cff_ls_repay":-5755,"cff_div_pd":-4000,"cff_net":29548,"net_increase":-32173,"at_beginning_of_year":36094,"at_end_of_year":3921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143725,143725,false],["net_turnover_source","gross_profit_calc",49885,-49885,true],["gross_profit_calc","selling_exp",1635,1635,false],["gross_profit_calc","admin_exp",6254,6254,false],["gross_profit_calc","other_op_exp_exp",80,80,false]]}},"financial_ratios":{"current_ratio":{"value":3.2984006962954906},"quick_ratio":{"value":0.631860958494261},"net_profit_margin":{"value":-0.019064364876385336},"roa":{"value":-0.004328700567158979},"roe":{"value":-0.005100091795950715},"debt_to_equity":{"value":0.17820387823637743,"negative_equity":false},"interest_coverage":{"value":-0.22},"asset_turnover":{"value":0.22705716110799248},"altman_z_score":{"value":3.4465483306267903},"roce":{"value":-0.0008472280504193646}},"source_ids":{"financial_statement_id":"1995115","income_statement_id":"1995115","balance_sheet_id":"1995115","cash_flow_statement_id":"1995115"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":95217,"cogs":168464,"gross_prof":-73247,"sell_exp":1460,"admin_exp":6921,"oth_op_rev":60024,"oth_op_exp":49,"interest_expenses":1470,"income_before_income_taxes":-23123,"provision_for_income_taxes":12,"income_after_income_taxes":-23135,"net_income":-23135},"balance_data":{"cash":36094,"accounts_receivable":2528,"inventories":75042,"cur_assets":113664,"investments":4033,"fixed_assets":309015,"non_cur_assets":313048,"assets":426712,"cur_liab":41554,"non_cur_liab":32591,"equity":352567,"equities":426712},"cash_flow_data":{"cfo_dm_cust":91935,"cfo_dm_supp":-157123,"cfo_dm_oth":14397,"cfo_dm_op":50791,"cfo_dm_int":-1470,"cfo_dm_net":-52261,"cfi_acq_fa":-3288,"cfi_net":-3288,"cff_sub_rcv":60024,"cff_ln_repay":-1120,"cff_ls_repay":-5527,"cff_div_pd":-4000,"cff_net":49377,"net_increase":-6172,"at_beginning_of_year":42266,"at_end_of_year":36094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168464,168464,false],["net_turnover_source","gross_profit_calc",73247,-73247,true],["gross_profit_calc","selling_exp",1460,1460,false],["gross_profit_calc","admin_exp",6921,6921,false],["gross_profit_calc","other_op_exp_exp",49,49,false]]}},"financial_ratios":{"current_ratio":{"value":2.7353323386436927},"quick_ratio":{"value":0.929441209029215},"net_profit_margin":{"value":-0.24297131814696957},"roa":{"value":-0.05421689570483136},"roe":{"value":-0.06561873346059047},"debt_to_equity":{"value":0.21030045353081825,"negative_equity":false},"interest_coverage":{"value":-14.729931972789116},"asset_turnover":{"value":0.22314113500440577},"altman_z_score":{"value":2.8831683622636817},"roce":{"value":-0.05621848695859881}},"source_ids":{"financial_statement_id":"1893741","income_statement_id":"1893741","balance_sheet_id":"1893741","cash_flow_statement_id":"1893741"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":117799,"cogs":129643,"gross_prof":-11844,"sell_exp":1916,"admin_exp":3788,"oth_op_rev":59492,"interest_expenses":865,"income_before_income_taxes":41079,"income_after_income_taxes":41079,"net_income":41079},"balance_data":{"cash":42265,"accounts_receivable":4563,"inventories":83358,"cur_assets":130186,"investments":4033,"fixed_assets":325438,"non_cur_assets":329471,"assets":459657,"cur_liab":44718,"non_cur_liab":39237,"equity":375702,"equities":459657},"cash_flow_data":{"cfo_dm_cust":111945,"cfo_dm_supp":-147963,"cfo_dm_oth":19996,"cfo_dm_op":-16022,"cfo_dm_int":-783,"cfo_dm_net":-16805,"cfi_acq_fa":-31241,"cfi_net":-31241,"cff_sub_rcv":59492,"cff_ln_repay":-1120,"cff_ls_repay":-5527,"cff_div_pd":-16500,"cff_net":36345,"net_increase":-11701,"at_beginning_of_year":53967,"at_end_of_year":42266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129643,129643,false],["net_turnover_source","gross_profit_calc",11844,-11844,true],["gross_profit_calc","selling_exp",1916,1916,false],["gross_profit_calc","admin_exp",3788,3788,false],["gross_profit_calc","ebit_calc",17548,-17548,true]]}},"financial_ratios":{"current_ratio":{"value":2.911266156804866},"quick_ratio":{"value":1.0471845789167673},"net_profit_margin":{"value":0.3487211266649123},"roa":{"value":0.08936881196196295},"roe":{"value":0.10933931679895235},"debt_to_equity":{"value":0.22346167973553507,"negative_equity":false},"interest_coverage":{"value":48.49017341040462},"asset_turnover":{"value":0.25627587527221385},"altman_z_score":{"value":3.2444119253475603},"roce":{"value":0.10108473775663411}},"source_ids":{"financial_statement_id":"1705903","income_statement_id":"1705903","balance_sheet_id":"1705903","cash_flow_statement_id":"1705903"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":106242,"cogs":152486,"gross_prof":-46244,"sell_exp":1932,"admin_exp":3486,"oth_op_rev":53676,"interest_expenses":738,"income_before_income_taxes":1276,"income_after_income_taxes":1276,"net_income":1276},"balance_data":{"cash":53967,"accounts_receivable":4301,"inventories":66384,"cur_assets":124652,"investments":4033,"fixed_assets":312612,"non_cur_assets":316645,"assets":441297,"cur_liab":60790,"non_cur_liab":45884,"equity":334623,"equities":441297},"cash_flow_data":{"cfo_dm_cust":86052,"cfo_dm_supp":-135286,"cfo_dm_oth":16396,"cfo_dm_op":-32838,"cfo_dm_int":-718,"cfo_dm_net":-33556,"cfi_acq_fa":-27019,"cfi_net":-27019,"cff_sub_rcv":53676,"cff_ln_repay":-1120,"cff_ls_repay":-5523,"cff_net":47033,"net_increase":-13542,"at_beginning_of_year":67509,"at_end_of_year":53967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152486,152486,false],["net_turnover_source","gross_profit_calc",46244,-46244,true],["gross_profit_calc","selling_exp",1932,1932,false],["gross_profit_calc","admin_exp",3486,3486,false],["gross_profit_calc","ebit_calc",51662,-51662,true]]}},"financial_ratios":{"current_ratio":{"value":2.050534627405823},"quick_ratio":{"value":0.9585129133081098},"net_profit_margin":{"value":0.0120103160708571},"roa":{"value":0.0028914767152280665},"roe":{"value":0.003813246549101526},"debt_to_equity":{"value":0.31878860687998134,"negative_equity":false},"interest_coverage":{"value":2.7289972899728996},"asset_turnover":{"value":0.24074942725647352},"altman_z_score":{"value":2.317951456211852},"roce":{"value":0.0052929381062634855}},"source_ids":{"financial_statement_id":"1392709","income_statement_id":"1392709","balance_sheet_id":"1392709","cash_flow_statement_id":"1392709"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.08.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[19.6,19.6,"1999-05-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2008,3,"LVL"],[2009,3,"LVL"],[2010,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV70ZZZ44101030490","U","ZEM","1999-05-31","Valmieras nov., Jeru pag., \"Dzilniņas\"",4239,100014514,100016647,"0965800"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.08.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-24",484.56,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","ab37f4af"],["2025-02-11",284.49,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","1408/2013 Lauksaimniecības nozare (1408/2013)","f6a6a0ef"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA15IC0018","Darbība reģistrēta","2015-01-20","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[132668,143311,-10643,2627,4844,52241,11,1091,969,34238,4,34234,34234,null],[93492,127038,-33546,1261,3509,53669,43,null,843,14467,11,14456,14456,null],[106242,152486,-46244,1932,3486,53676,null,null,738,1276,null,1276,1276,null],[38181,44536,-6355,1037,257,33189,50,null,1245,24245,null,null,23158,1087],[117799,129643,-11844,1916,3788,59492,null,null,865,41079,null,41079,41079,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[40844,9793,60848,111485,4033,298750,302783,414268,64525,30852,318891,414268],[67509,4619,66320,138448,4033,303814,307847,446295,60414,52534,333347,446295],[53967,4301,66384,124652,4033,312612,316645,441297,60790,45884,334623,441297],[13507,11535,47211,72253,null,106072,112125,184378,679,27610,156089,184378],[42265,4563,83358,130186,4033,325438,329471,459657,44718,39237,375702,459657]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_div_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_extra","cfi_ln_md"],"data":[[114547,-89925,9129,33751,-371,33380,-38661,947,-37714,22400,52241,-840,-13602,-43844,-6045,-10379,51223,40844,null,null],[87810,-94717,20840,13933,-818,13115,-34006,null,-37714,34006,53669,-1120,-4993,null,47556,26665,40844,67509,null,null],[86052,-135286,16396,-32838,-718,-33556,-27019,null,-27019,null,53676,-1120,-5523,null,47033,-13542,67509,53967,null,null],[40063,53631,30260,15555,null,15555,565,null,-6982,100,null,5562,null,null,-6707,1866,11641,13507,15555,3500],[111945,-147963,19996,-16022,-783,-16805,-31241,null,-31241,null,59492,-1120,-5527,-16500,36345,-11701,53967,42266,null,null]]}}}