{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44101034647","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44101034647","company_name":"SIA \"MĀRSNĒNU UPMAĻI\"","company_type":"SIA","registered_date":"2004-01-21","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2016,204758,-232562,5094088,10,"EUR"],[2015,639179,-29139,5297691,12,"EUR"],[2014,460475,28808,5579033,15,"EUR"],[2013,266224,4270,4009081,14,"LVL"],[2012,135845,2118,4077448,12,"LVL"]]}},"detailed_financials_by_year":{"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":204758,"cogs":639651,"gross_prof":-434893,"oth_op_rev":204405,"oth_op_exp":1965,"interest_expenses":109,"income_before_income_taxes":-232562,"income_after_income_taxes":-232562,"net_income":-232562},"balance_data":{"cash":1,"accounts_receivable":8346,"inventories":1148384,"cur_assets":1156731,"fixed_assets":3937357,"non_cur_assets":3937357,"assets":5094088,"cur_liab":1570700,"non_cur_liab":149654,"equity":3373734,"equities":5094088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",639651,639651,false],["net_turnover_source","gross_profit_calc",434893,-434893,true],["gross_profit_calc","other_op_exp_exp",1965,1965,false],["gross_profit_calc","ebit_calc",436858,-436858,true],["other_op_rev_source","ebit_calc",204405,204405,false]]}},"financial_ratios":{"current_ratio":{"value":0.7364429872031578},"quick_ratio":{"value":0.005314191124976125},"net_profit_margin":{"value":-1.135789566219635},"roa":{"value":-0.04565331419480779},"roe":{"value":-0.06893311683730845},"debt_to_equity":{"value":0.509925797350947,"negative_equity":false},"interest_coverage":{"value":-2132.5963302752293},"asset_turnover":{"value":0.04019522238328038},"altman_z_score":{"value":1.2246737184755971},"roce":{"value":-0.06597428384271048}},"source_ids":{"financial_statement_id":"597786","income_statement_id":"597786","balance_sheet_id":"597786"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"NONE"},"income_data":{"net_turnover":639179,"cogs":820811,"gross_prof":-181632,"oth_op_rev":254037,"oth_op_exp":90601,"interest_expenses":2960,"income_before_income_taxes":-21156,"other_taxes":7983,"net_income":-29139},"balance_data":{"cash":21,"accounts_receivable":32077,"inventories":1137602,"cur_assets":1169700,"fixed_assets":4127991,"non_cur_assets":4127991,"assets":5297691,"cur_liab":115805,"non_cur_liab":1577985,"equity":3603901,"equities":5297691},"cash_flow_data":{"cfo_dm_cust":605828,"cfo_dm_supp":-512551,"cfo_dm_oth":-11215,"cfo_dm_op":243858,"cfo_dm_int":-2960,"cfo_dm_net":240898,"cfi_acq_fa":-5445,"cfi_sal_fa":85010,"cfi_net":79565,"cff_ln_rcv":207198,"cff_ln_repay":-466459,"cff_ls_repay":-66249,"cff_net":-325510,"net_increase":-5047,"at_beginning_of_year":5068,"at_end_of_year":21},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",820811,820811,false],["net_turnover_source","gross_profit_calc",181632,-181632,true],["gross_profit_calc","other_op_exp_exp",90601,90601,false],["gross_profit_calc","ebit_calc",272233,-272233,true],["other_op_rev_source","ebit_calc",254037,254037,false]]}},"financial_ratios":{"current_ratio":{"value":10.100600146798497},"quick_ratio":{"value":0.2771728336427615},"net_profit_margin":{"value":-0.04558816857249691},"roa":{"value":-0.005500320800137268},"roe":{"value":-0.00808540523171974},"debt_to_equity":{"value":0.46998793807044087,"negative_equity":false},"interest_coverage":{"value":-6.147297297297297},"asset_turnover":{"value":0.12065237477988051},"altman_z_score":{"value":1.7222108425698681},"roce":{"value":-0.003511462814890177}},"source_ids":{"financial_statement_id":"485861","income_statement_id":"485861","balance_sheet_id":"485861","cash_flow_statement_id":"485861"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"NONE"},"income_data":{"net_turnover":460475,"cogs":658015,"gross_prof":-197540,"oth_op_rev":242715,"oth_op_exp":3563,"interest_expenses":5923,"income_before_income_taxes":35689,"other_taxes":6881,"net_income":28808},"balance_data":{"cash":5068,"accounts_receivable":44797,"inventories":1324274,"cur_assets":1374139,"fixed_assets":4111698,"non_cur_assets":4204894,"assets":5579033,"cur_liab":207876,"non_cur_liab":2027603,"equity":3343554,"equities":5579033},"cash_flow_data":{"cfo_dm_cust":414919,"cfo_dm_supp":-426175,"cfo_dm_oth":-1044,"cfo_dm_op":127829,"cfo_dm_int":-5923,"cfo_dm_net":121906,"cfi_acq_fa":-100,"cfi_sal_fa":3037,"cfi_net":2937,"cff_ln_rcv":245684,"cff_ln_repay":-259917,"cff_ls_repay":-105673,"cff_net":-119906,"net_increase":4937,"at_beginning_of_year":131,"at_end_of_year":5068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",658015,658015,false],["net_turnover_source","gross_profit_calc",197540,-197540,true],["gross_profit_calc","other_op_exp_exp",3563,3563,false],["gross_profit_calc","ebit_calc",201103,-201103,true],["other_op_rev_source","ebit_calc",242715,242715,false]]}},"financial_ratios":{"current_ratio":{"value":6.610378302449537},"quick_ratio":{"value":0.23987858146202543},"net_profit_margin":{"value":0.06256148542266138},"roa":{"value":0.005163618856529438},"roe":{"value":0.008615981676982038},"debt_to_equity":{"value":0.6685936581254557,"negative_equity":false},"interest_coverage":{"value":7.025493837582307},"asset_turnover":{"value":0.08253670483755876},"altman_z_score":{"value":1.3912274683440735},"roce":{"value":0.0077473065858994624}},"source_ids":{"financial_statement_id":"370273","income_statement_id":"370273","balance_sheet_id":"370273","cash_flow_statement_id":"370273"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":14,"type_from_db":"NONE"},"income_data":{"net_turnover":266224,"cogs":399235,"gross_prof":-133011,"oth_op_rev":150122,"oth_op_exp":3482,"interest_expenses":5927,"income_before_income_taxes":7702,"other_taxes":3432,"net_income":4270},"balance_data":{"cash":92,"accounts_receivable":38675,"inventories":868387,"cur_assets":907154,"fixed_assets":3042755,"non_cur_assets":3101927,"assets":4009081,"cur_liab":144042,"non_cur_liab":1535144,"equity":2329895,"equities":4009081},"cash_flow_data":{"cfo_dm_cust":273067,"cfo_dm_supp":-325080,"cfo_dm_oth":-258,"cfo_dm_op":38486,"cfo_dm_int":-5927,"cfo_dm_net":32559,"cfi_acq_fa":-48703,"cfi_sal_fa":66862,"cfi_net":18159,"cff_ln_rcv":354531,"cff_ln_repay":-321132,"cff_ls_repay":-88361,"cff_div_pd":-1656,"cff_net":-56618,"effect_of_exchange_rate_change":8,"net_increase":-5892,"at_beginning_of_year":5984,"at_end_of_year":92},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",399235,399235,false],["net_turnover_source","gross_profit_calc",133011,-133011,true],["gross_profit_calc","other_op_exp_exp",3482,3482,false],["gross_profit_calc","ebit_calc",136493,-136493,true],["other_op_rev_source","ebit_calc",150122,150122,false]]}},"financial_ratios":{"current_ratio":{"value":6.297843684480915},"quick_ratio":{"value":0.26913677955040893},"net_profit_margin":{"value":0.016039124947412706},"roa":{"value":0.00106508199759496},"roe":{"value":0.001832700615263778},"debt_to_equity":{"value":0.7207131651855556,"negative_equity":false},"interest_coverage":{"value":2.299476969799224},"asset_turnover":{"value":0.06640524349595331},"altman_z_score":{"value":1.2883066391195308},"roce":{"value":0.0035262257379550374}},"source_ids":{"financial_statement_id":"268556","income_statement_id":"268556","balance_sheet_id":"268556","cash_flow_statement_id":"268556"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":12,"type_from_db":"NONE"},"income_data":{"net_turnover":135845,"cogs":197040,"gross_prof":-61195,"oth_op_rev":89357,"oth_op_exp":3801,"interest_expenses":17570,"income_before_income_taxes":6791,"other_taxes":4673,"net_income":2118},"balance_data":{"cash":5984,"accounts_receivable":66883,"inventories":756144,"cur_assets":829011,"fixed_assets":3190025,"non_cur_assets":3248437,"assets":4077448,"cur_liab":171150,"non_cur_liab":1579285,"equity":2327013,"equities":4077448},"cash_flow_data":{"cfo_dm_cust":66802,"cfo_dm_supp":-315960,"cfo_dm_oth":2567,"cfo_dm_op":-93521,"cfo_dm_int":-17574,"cfo_dm_net":-111091,"cfi_acq_fa":-225747,"cfi_net":-225747,"cff_ln_rcv":838571,"cff_ln_repay":-408720,"cff_ls_repay":-89338,"cff_net":340513,"effect_of_exchange_rate_change":2,"net_increase":3677,"at_beginning_of_year":2307,"at_end_of_year":5984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197040,197040,false],["net_turnover_source","gross_profit_calc",61195,-61195,true],["gross_profit_calc","other_op_exp_exp",3801,3801,false],["gross_profit_calc","ebit_calc",64996,-64996,true],["other_op_rev_source","ebit_calc",89357,89357,false]]}},"financial_ratios":{"current_ratio":{"value":4.8437686240140225},"quick_ratio":{"value":0.42574934268185805},"net_profit_margin":{"value":0.015591298906842356},"roa":{"value":0.0005194425532833282},"roe":{"value":0.0009101797024769523},"debt_to_equity":{"value":0.7522239884349593,"negative_equity":false},"interest_coverage":{"value":1.3865110984632898},"asset_turnover":{"value":0.033316182082518284},"altman_z_score":{"value":1.2092243145706614},"roce":{"value":0.006236339367861847}},"source_ids":{"financial_statement_id":"175366","income_statement_id":"175366","balance_sheet_id":"175366","cash_flow_statement_id":"175366"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 16.02.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 03.02.2018 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,9,"LVL"],[2012,12,"LVL"],[2013,14,"LVL"],[2014,15,"EUR"],[2015,12,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2006-07-03","Mārsnēnu pagasta Ulda Pilvera zemnieka saimniecība \"UPMAĻI\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV60ZZZ44101034647","K","SIA","2004-01-21","2018-02-02","R","Priekuļu nov., Mārsnēnu pag., \"Upmaļi\"",4129,104071451,100016124,"0426400"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","45101000230","2018-02-02",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2010-09-22","44103038060"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.02.2004 ","nav","nav"," 03.02.2018 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","other_taxes","net_income"],"data":[[113439,235749,-122310,171472,5658,17574,25930,2222,23708],[135845,197040,-61195,89357,3801,17570,6791,4673,2118],[266224,399235,-133011,150122,3482,5927,7702,3432,4270],[460475,658015,-197540,242715,3563,5923,35689,6881,28808],[639179,820811,-181632,254037,90601,2960,-21156,7983,-29139]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2307,69495,459640,531442,138552,3106762,26,3304716,3836158,384930,1126328,2324900,3836158],[5984,66883,756144,829011,null,3190025,null,3248437,4077448,171150,1579285,2327013,4077448],[92,38675,868387,907154,null,3042755,null,3101927,4009081,144042,1535144,2329895,4009081],[5068,44797,1324274,1374139,null,4111698,null,4204894,5579033,207876,2027603,3343554,5579033],[21,32077,1137602,1169700,null,4127991,null,4127991,5297691,115805,1577985,3603901,5297691]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[37976,184963,20892,52728,17574,35154,35154,227695,50337,-177358,558095,268401,145209,144485,-47,2234,73,2307,null],[66802,-315960,2567,-93521,-17574,null,-111091,-225747,null,-225747,838571,-408720,-89338,340513,2,3677,2307,5984,null],[273067,-325080,-258,38486,-5927,null,32559,-48703,66862,18159,354531,-321132,-88361,-56618,8,-5892,5984,92,-1656],[414919,-426175,-1044,127829,-5923,null,121906,-100,3037,2937,245684,-259917,-105673,-119906,null,4937,131,5068,null],[605828,-512551,-11215,243858,-2960,null,240898,-5445,85010,79565,207198,-466459,-66249,-325510,null,-5047,5068,21,null]]}}}