{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44101036296","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44101036296","company_name":"Alūksnes rajona Mālupes pagasta M.Augstkalnieša zemnieku saimniecība \"KADIĶI M.A.\"","company_type":"ZEM","registered_date":"2007-02-01","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1582554,-396662,3850306,34,"EUR"],[2024,1792918,-573082,4178005,35,"EUR"],[2023,1722299,-680073,5154352,34,"EUR"],[2022,2272186,335849,4576918,29,"EUR"],[2021,1656320,202356,3935121,32,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1582554,"inv_chg":-59315,"oth_op_rev":724482,"mat_exp":1425327,"labour_exp":421466,"dep_exp":308509,"oth_op_exp":306802,"other_long_term_investment_earnings":7209,"interest_expenses":189488,"income_before_income_taxes":-396662,"income_after_income_taxes":-396662,"net_income":-396662},"balance_data":{"cash":28379,"accounts_receivable":131211,"inventories":826871,"cur_assets":986461,"investments":36756,"fixed_assets":2827089,"non_cur_assets":2863845,"assets":3850306,"cur_liab":1108266,"non_cur_liab":2069642,"equity":672398,"equities":3850306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1582554,1582554,false],["other_rev_source","total_rev_calc",665167,665167,false],["total_rev_calc","material_costs_exp",1425327,1425327,false],["total_rev_calc","labour_costs_exp",421466,421466,false],["total_rev_calc","other_op_costs_exp",306802,306802,false]]}},"financial_ratios":{"current_ratio":{"value":0.8900940748881586},"quick_ratio":{"value":0.14399972569762132},"net_profit_margin":{"value":-0.25064673938456444},"roa":{"value":-0.10302090275422265},"roe":{"value":-0.5899214453344597},"debt_to_equity":{"value":4.726230595569886,"negative_equity":false},"interest_coverage":{"value":-1.093335725745166},"asset_turnover":{"value":0.41102031890452345},"altman_z_score":{"value":0.45711860402562654},"roce":{"value":-0.07555469650333328}},"source_ids":{"financial_statement_id":"2247141","income_statement_id":"2247141","balance_sheet_id":"2247141"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1792918,"inv_chg":-148079,"oth_op_rev":496672,"mat_exp":1608982,"labour_exp":418369,"dep_exp":407432,"oth_op_exp":120326,"other_long_term_investment_earnings":7695,"interest_expenses":167179,"income_before_income_taxes":-573082,"income_after_income_taxes":-573082,"net_income":-573082},"balance_data":{"cash":3928,"accounts_receivable":167878,"inventories":862574,"cur_assets":1034380,"investments":36756,"fixed_assets":3106641,"intangible_assets":228,"non_cur_assets":3143625,"assets":4178005,"cur_liab":784173,"non_cur_liab":2324772,"equity":1069060,"equities":4178005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1792918,1792918,false],["other_rev_source","total_rev_calc",348593,348593,false],["total_rev_calc","material_costs_exp",1608982,1608982,false],["total_rev_calc","labour_costs_exp",418369,418369,false],["total_rev_calc","other_op_costs_exp",120326,120326,false]]}},"financial_ratios":{"current_ratio":{"value":1.3190711743454568},"quick_ratio":{"value":0.21909196057502617},"net_profit_margin":{"value":-0.319636480865271},"roa":{"value":-0.13716642273046586},"roe":{"value":-0.5360615868145848},"debt_to_equity":{"value":2.908110863749462,"negative_equity":false},"interest_coverage":{"value":-2.427954467965474},"asset_turnover":{"value":0.4291325644655763},"altman_z_score":{"value":0.5305131359541181},"roce":{"value":-0.11960020413503085}},"source_ids":{"financial_statement_id":"2003845","income_statement_id":"2003845","balance_sheet_id":"2003845"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1722299,"inv_chg":-59161,"oth_op_rev":661285,"mat_exp":1841591,"labour_exp":406641,"dep_exp":429993,"oth_op_exp":154289,"other_long_term_investment_earnings":5166,"interest_expenses":170405,"income_before_income_taxes":-673330,"income_after_income_taxes":-673330,"extra_dividends":6743,"net_income":-680073},"balance_data":{"cash":41275,"accounts_receivable":238373,"inventories":1301852,"cur_assets":1581500,"investments":36756,"fixed_assets":3535635,"intangible_assets":461,"non_cur_assets":3572852,"assets":5154352,"cur_liab":1145103,"non_cur_liab":2367107,"equity":1642142,"equities":5154352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1722299,1722299,false],["other_rev_source","total_rev_calc",602124,602124,false],["total_rev_calc","material_costs_exp",1841591,1841591,false],["total_rev_calc","labour_costs_exp",406641,406641,false],["total_rev_calc","other_op_costs_exp",154289,154289,false]]}},"financial_ratios":{"current_ratio":{"value":1.3810984688713592},"quick_ratio":{"value":0.2442120927113107},"net_profit_margin":{"value":-0.39486349350490246},"roa":{"value":-0.13194151272555696},"roe":{"value":-0.414137754225883},"debt_to_equity":{"value":2.13879798458355,"negative_equity":false},"interest_coverage":{"value":-2.9513511927466918},"asset_turnover":{"value":0.33414462186517335},"altman_z_score":{"value":0.5572432130711384},"roce":{"value":-0.1254411985885636}},"source_ids":{"financial_statement_id":"1844337","income_statement_id":"1844337","balance_sheet_id":"1844337"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2272186,"inv_chg":216881,"oth_op_rev":565446,"mat_exp":1907737,"labour_exp":330372,"dep_exp":271853,"oth_op_exp":157957,"interest_expenses":44374,"income_before_income_taxes":342220,"income_after_income_taxes":342220,"extra_dividends":6371,"net_income":335849},"balance_data":{"cash":5134,"accounts_receivable":317327,"inventories":1045794,"cur_assets":1368255,"investments":29266,"fixed_assets":3178856,"intangible_assets":541,"non_cur_assets":3208663,"assets":4576918,"cur_liab":717463,"non_cur_liab":1537240,"equity":2322215,"equities":4576918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2272186,2272186,false],["other_rev_source","total_rev_calc",782327,782327,false],["total_rev_calc","material_costs_exp",1907737,1907737,false],["total_rev_calc","labour_costs_exp",330372,330372,false],["total_rev_calc","other_op_costs_exp",157957,157957,false]]}},"financial_ratios":{"current_ratio":{"value":1.9070739536394212},"quick_ratio":{"value":0.44944617353089983},"net_profit_margin":{"value":0.14780876213479002},"roa":{"value":0.07337885450427559},"roe":{"value":0.14462442108073542},"debt_to_equity":{"value":0.9709277564738837,"negative_equity":false},"interest_coverage":{"value":8.712173795465814},"asset_turnover":{"value":0.496444550677989},"altman_z_score":{"value":1.7221605942623768},"roce":{"value":0.10016802890563564}},"source_ids":{"financial_statement_id":"1483359","income_statement_id":"1483359","balance_sheet_id":"1483359"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":1656320,"inv_chg":115180,"oth_op_rev":444165,"mat_exp":1224036,"labour_exp":299675,"dep_exp":257893,"oth_op_exp":190238,"interest_expenses":32752,"income_before_income_taxes":211071,"income_after_income_taxes":202356,"net_income":202356},"balance_data":{"cash":137970,"accounts_receivable":166744,"inventories":1160016,"cur_assets":1464730,"investments":25416,"fixed_assets":2444338,"intangible_assets":637,"non_cur_assets":2470391,"assets":3935121,"cur_liab":868445,"non_cur_liab":1080310,"equity":1986366,"equities":3935121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1656320,1656320,false],["other_rev_source","total_rev_calc",559345,559345,false],["total_rev_calc","material_costs_exp",1224036,1224036,false],["total_rev_calc","labour_costs_exp",299675,299675,false],["total_rev_calc","other_op_costs_exp",190238,190238,false]]}},"financial_ratios":{"current_ratio":{"value":1.6866122782674782},"quick_ratio":{"value":0.3508731122869036},"net_profit_margin":{"value":0.12217204404945904},"roa":{"value":0.05142306932874491},"roe":{"value":0.10187246459111765},"debt_to_equity":{"value":0.9810654229885127,"negative_equity":false},"interest_coverage":{"value":7.444522471910112},"asset_turnover":{"value":0.42090700641733764},"altman_z_score":{"value":1.576877230203854},"roce":{"value":0.07950725802138862}},"source_ids":{"financial_statement_id":"1377032","income_statement_id":"1377032","balance_sheet_id":"1377032"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.03.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[128.42,128.42,"2005-11-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,29,"EUR"],[2011,15,"LVL"],[2012,17,"LVL"],[2013,21,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV60ZZZ44101036296","U","ZEM","2007-02-01","Alūksnes nov., Mālupes pag., \"Kadiķi\"",4358,104171571,100015694,"0367400"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.03.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-02",4657.8,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2026-06-09",3477.28,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-09-05",22000,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-05-29",3978.8,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-03-17",34.09,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","C2570","Darbība reģistrēta","2005-12-19","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","extra_dividends"],"data":[[1585901,-2834,409670,1382261,171734,248758,109468,30266,50250,50250,50250,null,null],[1625668,140963,449153,1244072,234274,240652,121769,30345,344672,336523,336523,null,null],[1656320,115180,444165,1224036,299675,257893,190238,32752,211071,202356,202356,null,null],[522666,22635,152796,372388,28981,83219,19584,9282,184751,null,184751,108,null],[2272186,216881,565446,1907737,330372,271853,157957,44374,342220,342220,335849,null,6371]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[46919,160447,547783,755149,14706,2237440,893,2253039,3008188,525304,1035396,1447488,3008188],[99075,163318,797820,1060213,25416,2486492,753,2512661,3572874,695954,1092910,1784010,3572874],[137970,166744,1160016,1464730,25416,2444338,637,2470391,3935121,868445,1080310,1986366,3935121],[33355,31672,110162,175189,null,494856,null,495106,670295,48123,121201,500971,670295],[5134,317327,1045794,1368255,29266,3178856,541,3208663,4576918,717463,1537240,2322215,4576918]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_sub_rcv","cfi_acq_fa"],"data":[[184751,262894,310521,310521,14578,-154772,147218,116148,3790,-135728,-2360,17661,15694,33355,null,null,null],[158575,264414,175845,175158,13000,-174725,100000,74294,2485,-9263,-21,-8851,33355,24504,-787,53953,null],[61336,175903,156593,153198,null,-138187,172000,155431,null,16569,-357,31223,24504,55727,-3395,null,-138187],[-115841,79760,141275,138423,1151,-316371,126230,92596,null,135192,-218,-42974,79292,36318,-2852,101558,-317522],[262748,448194,344764,335994,null,-190575,75273,-91243,-4725,-18378,null,127040,36318,163357,-8770,2315,-190575]]}},"public_procurement":{"kopa_eur":205380.08,"ligumu_skaits":22,"periods":{"no":"2021-11-16","lidz":"2026-06-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[15000,"2022-11-17","Alūksnes novada pašvaldības Jaunannas pagasta pārvalde","\"Alūksnes novada pašvaldības Jaunannas pagasta autoceļu uzturēšana 2022./2023.gada ziemas sezonā\""],[15000,"2022-11-17","Alūksnes novada pašvaldības Annas pagasta pārvalde","Alūksnes novada pašvaldības Annas pagasta autoceļu attīrīšana no sniega 2022./2023.gada ziemas sezonā."],[14500,"2024-09-18","Alūksnes novada pagastu apvienības pārvalde","Alūksnes novada pašvaldības pagastu autoceļu ikdienas uzturēšana 2024./2025.gada vasaras un ziemas sezonā sākotnējā iepirkumā izbeigtajām daļām"],[13430,"2023-06-19","Alūksnes novada pagastu apvienības pārvalde","Alūksnes novada pašvaldības pagastu autoceļu ikdienas uzturēšana 2023./2024.gada vasaras un ziemas sezonā"],[13168.98,"2022-12-02","Alūksnes novada pašvaldības Pededzes pagasta pārvalde","Alūksnes novada pašvaldības Pededzes pagasta autoceļu attīrīšana no sniega 2022./2023. gada ziemas sezonā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Alūksnes novada pagastu apvienības pārvalde",136524.1,16],["Alūksnes novada pašvaldības Jaunalūksnes pagasta pārvalde",25687,3],["Alūksnes novada pašvaldības Jaunannas pagasta pārvalde",15000,1],["Alūksnes novada pašvaldības Annas pagasta pārvalde",15000,1],["Alūksnes novada pašvaldības Pededzes pagasta pārvalde",13168.98,1]]},"pa_gadiem":{"2026":{"summa_eur":18252.6,"ligumu_skaits":2},"2025":{"summa_eur":43096.7,"ligumu_skaits":5},"2024":{"summa_eur":37737.8,"ligumu_skaits":4},"2023":{"summa_eur":37437,"ligumu_skaits":5},"2022":{"summa_eur":63048.83,"ligumu_skaits":5},"2021":{"summa_eur":5807.15,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}