{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44102008567","dati_atjaunoti":"2026-11-13","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44102008567"},"registration_number":"44102008567","company_name":"Sabiedrība ar ierobežotu atbildību \"RUGITA\"","company_type":"SIA","registered_date":"1994-06-03","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,94169,26629,41557,3,"EUR"],[2024,75007,-1216,9289,5,"EUR"],[2023,93970,15281,24113,5,"EUR"],[2022,73315,2562,23006,4,"EUR"],[2021,61566,-9895,21072,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":94169,"cogs":63976,"gross_prof":30193,"sell_exp":262,"admin_exp":3373,"oth_op_rev":71,"income_before_income_taxes":26629,"income_after_income_taxes":26629,"net_income":26629},"balance_data":{"cash":14107,"accounts_receivable":20865,"cur_assets":34972,"fixed_assets":6585,"non_cur_assets":6585,"assets":41557,"cur_liab":11021,"equity":30536,"equities":41557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63976,63976,false],["net_turnover_source","gross_profit_calc",30193,30193,false],["gross_profit_calc","selling_exp",262,262,false],["gross_profit_calc","admin_exp",3373,3373,false],["gross_profit_calc","ebit_calc",26558,26558,false]]}},"financial_ratios":{"current_ratio":{"value":3.1732147717992922},"quick_ratio":{"value":3.1732147717992922},"net_profit_margin":{"value":0.2827788337988085},"roa":{"value":0.640782539644344},"roe":{"value":0.8720526591564055},"debt_to_equity":{"value":0.36091826041393765,"negative_equity":false},"asset_turnover":{"value":2.266020165074476},"altman_z_score":{"value":6.451708211815696},"roce":{"value":0.8720526591564055}},"source_ids":{"financial_statement_id":"2219581","income_statement_id":"2219581","balance_sheet_id":"2219581"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":75007,"cogs":67169,"gross_prof":7838,"sell_exp":1095,"admin_exp":5337,"oth_op_rev":278,"income_before_income_taxes":1684,"provision_for_income_taxes":2900,"income_after_income_taxes":-1216,"net_income":-1216},"balance_data":{"cash":15,"accounts_receivable":2426,"cur_assets":2441,"fixed_assets":6848,"non_cur_assets":6848,"assets":9289,"cur_liab":5382,"equity":3907,"equities":9289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67169,67169,false],["net_turnover_source","gross_profit_calc",7838,7838,false],["gross_profit_calc","selling_exp",1095,1095,false],["gross_profit_calc","admin_exp",5337,5337,false],["gross_profit_calc","ebit_calc",1406,1406,false]]}},"financial_ratios":{"current_ratio":{"value":0.45354886659234483},"quick_ratio":{"value":0.45354886659234483},"net_profit_margin":{"value":-0.016211820230111855},"roa":{"value":-0.1309075250296049},"roe":{"value":-0.31123624264141286},"debt_to_equity":{"value":1.3775275147171744,"negative_equity":false},"asset_turnover":{"value":8.07481967919044},"altman_z_score":{"value":9.056073550991673},"roce":{"value":0.43102124392116714}},"source_ids":{"financial_statement_id":"1991252","income_statement_id":"1991252","balance_sheet_id":"1991252"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":93970,"cogs":70559,"gross_prof":23411,"sell_exp":1088,"admin_exp":3161,"income_before_income_taxes":19162,"provision_for_income_taxes":2750,"income_after_income_taxes":16412,"extra_dividends":1131,"net_income":15281},"balance_data":{"cash":14728,"accounts_receivable":185,"cur_assets":14913,"fixed_assets":9200,"non_cur_assets":9200,"assets":24113,"cur_liab":3710,"equity":20403,"equities":24113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70559,70559,false],["net_turnover_source","gross_profit_calc",23411,23411,false],["gross_profit_calc","selling_exp",1088,1088,false],["gross_profit_calc","admin_exp",3161,3161,false],["gross_profit_calc","ebit_calc",19162,19162,false]]}},"financial_ratios":{"current_ratio":{"value":4.019676549865229},"quick_ratio":{"value":4.019676549865229},"net_profit_margin":{"value":0.1626157284239651},"roa":{"value":0.6337245469248953},"roe":{"value":0.7489584864970837},"debt_to_equity":{"value":0.1818360045091408,"negative_equity":false},"asset_turnover":{"value":3.897067971633559},"altman_z_score":{"value":9.717905546917853},"roce":{"value":0.9391756114296917}},"source_ids":{"financial_statement_id":"1855411","income_statement_id":"1855411","balance_sheet_id":"1855411"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":73315,"cogs":64514,"gross_prof":8801,"sell_exp":1345,"admin_exp":3144,"income_before_income_taxes":4312,"provision_for_income_taxes":1750,"income_after_income_taxes":2562,"net_income":2562},"balance_data":{"cash":9783,"accounts_receivable":290,"cur_assets":10073,"fixed_assets":12933,"non_cur_assets":12933,"assets":23006,"cur_liab":8015,"equity":14991,"equities":23006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64514,64514,false],["net_turnover_source","gross_profit_calc",8801,8801,false],["gross_profit_calc","selling_exp",1345,1345,false],["gross_profit_calc","admin_exp",3144,3144,false],["gross_profit_calc","ebit_calc",4312,4312,false]]}},"financial_ratios":{"current_ratio":{"value":1.256768558951965},"quick_ratio":{"value":1.256768558951965},"net_profit_margin":{"value":0.034945099911341475},"roa":{"value":0.11136225332521951},"roe":{"value":0.17090254152491494},"debt_to_equity":{"value":0.5346541258088187,"negative_equity":false},"asset_turnover":{"value":3.186777362427193},"altman_z_score":{"value":5.164356506390776},"roce":{"value":0.28763925021679676}},"source_ids":{"financial_statement_id":"1466444","income_statement_id":"1466444","balance_sheet_id":"1466444"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":61566,"cogs":66762,"gross_prof":-5196,"sell_exp":965,"admin_exp":3039,"oth_op_exp":541,"income_before_income_taxes":-9741,"provision_for_income_taxes":154,"income_after_income_taxes":-9895,"net_income":-9895},"balance_data":{"cash":6099,"accounts_receivable":848,"cur_assets":6947,"fixed_assets":14125,"non_cur_assets":14125,"assets":21072,"cur_liab":1643,"equity":19429,"equities":21072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66762,66762,false],["net_turnover_source","gross_profit_calc",5196,-5196,true],["gross_profit_calc","selling_exp",965,965,false],["gross_profit_calc","admin_exp",3039,3039,false],["gross_profit_calc","other_op_exp_exp",541,541,false]]}},"financial_ratios":{"current_ratio":{"value":4.228241022519781},"quick_ratio":{"value":4.228241022519781},"net_profit_margin":{"value":-0.16072182698242538},"roa":{"value":-0.4695804859529233},"roe":{"value":-0.5092902362447888},"debt_to_equity":{"value":0.0845643110813732,"negative_equity":false},"asset_turnover":{"value":2.9216970387243735},"altman_z_score":{"value":7.407641798735668},"roce":{"value":-0.5013639405013125}},"source_ids":{"financial_statement_id":"1337399","income_statement_id":"1337399","balance_sheet_id":"1337399"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,19.95,5.49,9.08,5,"443.92","~ 397.31"],[2023,12.96,3.3,6.89,5,"336.85","~ 301.48"],[2022,10.5,2.69,6.3,4,"385.01","~ 344.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.15","6.45","12.02",3,"3 917.73","~ 2 752.50"],["2026. gada 2. ceturksnis","14.06","4.73","9.33",3,"3 040.97","~ 2 167.89"],["2026. gada 1. ceturksnis","15.07","4.26","8.66",3,"2 822.59","~ 2 022.28"],["2025. gada 4. ceturksnis","12.91","4.54","8.36",3,"2 724.81","~ 1 946.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.08,"employees":5,"gross_salary_raw":443.9229490564193,"gross_salary_formatted":"443.92","net_salary_formatted":"~ 397.31","vsaoi_employee_part":"46.61","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.08,"employees":5,"gross_salary_raw":443.9229490564193,"gross_salary_formatted":"443.92","net_salary_formatted":"~ 397.31","vsaoi_employee_part":"46.61","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","zobārstniecība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5100,"EUR","2024-11-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2011,5,"LVL"],[2012,5,"LVL"],[2016,6,"EUR"],[2019,7,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ44102008567","K","SIA","1994-06-03","Smiltenes nov., Smiltene, Pils iela 4 - 5",4729,110439897,100016237,100003710,"0941500"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623","049210","Smiltene",19.95,5.49,9.08,5],[2023,"sabiedrība ar ierobežotu atbildību","8623","049210","Smiltene",12.96,3.3,6.89,5],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","049210","Smiltene",10.5,2.69,6.3,4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RUGITA SIA","2026. gada 3. ceturksnis","21.15","0.0","0.0","6.45","12.02","3"],["RUGITA SIA","2026. gada 2. ceturksnis","14.06","0.0","0.0","4.73","9.33","3"],["RUGITA SIA","2026. gada 1. ceturksnis","15.07","0.0","0.0","4.26","8.66","3"],["RUGITA SIA","2025. gada 4. ceturksnis","12.91","0.00","0.00","4.54","8.36","3"]]}}}