{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44102013854","dati_atjaunoti":"2026-11-13","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44102013854"},"registration_number":"44102013854","company_name":"SIA \"KLINTS I\"","company_type":"SIA","registered_date":"1995-07-28","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,104966,21398,208615,3,"EUR"],[2024,99594,21278,188720,3,"EUR"],[2023,70024,7865,168241,3,"EUR"],[2022,56468,11425,156322,3,"EUR"],[2021,59465,15045,143706,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":104966,"cogs":76893,"gross_prof":28073,"admin_exp":2007,"oth_op_exp":4613,"income_before_income_taxes":21453,"provision_for_income_taxes":55,"income_after_income_taxes":21398,"net_income":21398},"balance_data":{"cash":49689,"accounts_receivable":137500,"inventories":4479,"cur_assets":191668,"fixed_assets":16947,"non_cur_assets":16947,"assets":208615,"cur_liab":5132,"equity":203483,"equities":208615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76893,76893,false],["net_turnover_source","gross_profit_calc",28073,28073,false],["gross_profit_calc","admin_exp",2007,2007,false],["gross_profit_calc","other_op_exp_exp",4613,4613,false],["gross_profit_calc","ebit_calc",21453,21453,false]]}},"financial_ratios":{"current_ratio":{"value":37.34762275915822},"quick_ratio":{"value":36.47486360093531},"net_profit_margin":{"value":0.2038564868624126},"roa":{"value":0.10257172303046282},"roe":{"value":0.10515866190295996},"debt_to_equity":{"value":0.025220780114309303,"negative_equity":false},"asset_turnover":{"value":0.5031565323682381},"altman_z_score":{"value":18.9418732528935},"roce":{"value":0.10542895475297691}},"source_ids":{"financial_statement_id":"2309931","income_statement_id":"2309931","balance_sheet_id":"2309931"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":99594,"cogs":76144,"gross_prof":23450,"admin_exp":2088,"income_before_income_taxes":21362,"provision_for_income_taxes":84,"income_after_income_taxes":21278,"net_income":21278},"balance_data":{"cash":20444,"accounts_receivable":145752,"inventories":3893,"cur_assets":170089,"fixed_assets":18631,"non_cur_assets":18631,"assets":188720,"cur_liab":6361,"equity":182359,"equities":188720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76144,76144,false],["net_turnover_source","gross_profit_calc",23450,23450,false],["gross_profit_calc","admin_exp",2088,2088,false],["gross_profit_calc","ebit_calc",21362,21362,false],["ebit_calc","ebt_calc",21362,21362,false]]}},"financial_ratios":{"current_ratio":{"value":26.739349158937273},"quick_ratio":{"value":26.127338468794214},"net_profit_margin":{"value":0.2136474084784224},"roa":{"value":0.1127490462060195},"roe":{"value":0.1166819296004036},"debt_to_equity":{"value":0.03488174425172325,"negative_equity":false},"asset_turnover":{"value":0.5277342094107673},"altman_z_score":{"value":14.359554659726511},"roce":{"value":0.11714255945689546}},"source_ids":{"financial_statement_id":"2073305","income_statement_id":"2073305","balance_sheet_id":"2073305"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70024,"cogs":59873,"gross_prof":10151,"admin_exp":2286,"income_before_income_taxes":7865,"income_after_income_taxes":7865,"net_income":7865},"balance_data":{"cash":9894,"accounts_receivable":146310,"inventories":3617,"cur_assets":159821,"fixed_assets":8420,"non_cur_assets":8420,"assets":168241,"cur_liab":7160,"equity":161081,"equities":168241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59873,59873,false],["net_turnover_source","gross_profit_calc",10151,10151,false],["gross_profit_calc","admin_exp",2286,2286,false],["gross_profit_calc","ebit_calc",7865,7865,false],["ebit_calc","ebt_calc",7865,7865,false]]}},"financial_ratios":{"current_ratio":{"value":22.3213687150838},"quick_ratio":{"value":21.816201117318435},"net_profit_margin":{"value":0.11231863361133326},"roa":{"value":0.04674841447685166},"roe":{"value":0.048826366858909495},"debt_to_equity":{"value":0.044449686803533624,"negative_equity":false},"asset_turnover":{"value":0.4162124571299505},"altman_z_score":{"value":11.471068242437799},"roce":{"value":0.048826366858909495}},"source_ids":{"financial_statement_id":"1923290","income_statement_id":"1923290","balance_sheet_id":"1923290"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":56468,"cogs":44079,"gross_prof":12389,"admin_exp":964,"income_before_income_taxes":11425,"income_after_income_taxes":11425,"net_income":11425},"balance_data":{"cash":700,"accounts_receivable":145220,"inventories":3172,"cur_assets":149092,"fixed_assets":7230,"non_cur_assets":7230,"assets":156322,"cur_liab":3106,"equity":153216,"equities":156322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44079,44079,false],["net_turnover_source","gross_profit_calc",12389,12389,false],["gross_profit_calc","admin_exp",964,964,false],["gross_profit_calc","ebit_calc",11425,11425,false],["ebit_calc","ebt_calc",11425,11425,false]]}},"financial_ratios":{"current_ratio":{"value":48.00128783000644},"quick_ratio":{"value":46.98003863490019},"net_profit_margin":{"value":0.20232698165332577},"roa":{"value":0.073086321822904},"roe":{"value":0.07456793024227235},"debt_to_equity":{"value":0.02027203425229741,"negative_equity":false},"asset_turnover":{"value":0.36122874579393816},"altman_z_score":{"value":22.805545287117788},"roce":{"value":0.07456793024227235}},"source_ids":{"financial_statement_id":"1757436","income_statement_id":"1757436","balance_sheet_id":"1757436"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":59465,"cogs":42938,"gross_prof":16527,"admin_exp":1481,"interest_expenses":1,"income_before_income_taxes":15045,"income_after_income_taxes":15045,"net_income":15045},"balance_data":{"cash":1716,"accounts_receivable":130347,"inventories":2605,"cur_assets":134668,"fixed_assets":9038,"non_cur_assets":9038,"assets":143706,"cur_liab":1915,"equity":141791,"equities":143706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42938,42938,false],["net_turnover_source","gross_profit_calc",16527,16527,false],["gross_profit_calc","admin_exp",1481,1481,false],["gross_profit_calc","ebit_calc",15046,15046,false],["ebit_calc","ebt_calc",15046,15046,false]]}},"financial_ratios":{"current_ratio":{"value":70.32271540469974},"quick_ratio":{"value":68.96240208877285},"net_profit_margin":{"value":0.25300596989825946},"roa":{"value":0.10469291470084756},"roe":{"value":0.10610687561269756},"debt_to_equity":{"value":0.013505793738671707,"negative_equity":false},"interest_coverage":{"value":15046},"asset_turnover":{"value":0.41379622284386175},"altman_z_score":{"value":33.33410079583356},"roce":{"value":0.10611392824650366}},"source_ids":{"financial_statement_id":"1418888","income_statement_id":"1418888","balance_sheet_id":"1418888"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,22.07,6.85,15.21,3,"1 239.37","~ 930.51"],[2023,12.11,3.1,9,3,"733.35","~ 607.13"],[2022,7.4,1.66,5.73,3,"466.90","~ 404.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.36","2.04","4.31",3,"1 404.78","~ 1 076.92"],["2026. gada 2. ceturksnis","6.29","2.02","4.27",3,"1 391.74","~ 1 068.23"],["2026. gada 1. ceturksnis","5.64","1.75","3.84",3,"1 251.59","~ 974.78"],["2025. gada 4. ceturksnis","5.82","1.87","3.95",3,"1 287.44","~ 988.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.21,"employees":3,"gross_salary_raw":1239.3663831035494,"gross_salary_formatted":"1 239.37","net_salary_formatted":"~ 930.51","vsaoi_employee_part":"130.13","non_taxable_minimum":"215.62","iin_part":"178.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.21,"employees":3,"gross_salary_raw":1239.3663831035494,"gross_salary_formatted":"1 239.37","net_salary_formatted":"~ 930.51","vsaoi_employee_part":"130.13","non_taxable_minimum":"215.62","iin_part":"178.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4265,"EUR","2015-11-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2019,2,"EUR"],[2020,2,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-11-08","Valkas rajona Smiltenes pilsētas sabiedrība ar ierobežotu atbildību \"KLINTS I\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV82ZZZ44102013854","K","SIA","1995-07-28","Smiltenes nov., Smiltene, Daugavas iela 1A",4729,102067323,100016237,100003710,"0941500"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623","049210","Smiltene",22.07,6.85,15.21,3],[2023,"sabiedrība ar ierobežotu atbildību","8623","049210","Smiltene",12.11,3.1,9,3],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","049210","Smiltene",7.4,1.66,5.73,3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KLINTS I SIA","2026. gada 3. ceturksnis","6.36","0.0","0.0","2.04","4.31","3"],["KLINTS I SIA","2026. gada 2. ceturksnis","6.29","0.0","0.0","2.02","4.27","3"],["KLINTS I SIA","2026. gada 1. ceturksnis","5.64","0.0","0.0","1.75","3.84","3"],["KLINTS I SIA","2025. gada 4. ceturksnis","5.82","0.00","0.00","1.87","3.95","3"]]}}}