{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44102020324","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44102020324","company_name":"SIA \"Ineses Samulevičas medicīniskā privātprakse\"","company_type":"SIA","registered_date":"2000-03-15","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,88879,24913,68844,4,"EUR"],[2024,100406,-1434,48334,5,"EUR"],[2023,88896,673,62703,5,"EUR"],[2022,75907,1838,63151,5,"EUR"],[2021,83440,13521,59497,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":88879,"cogs":3087,"gross_prof":85792,"oth_op_rev":38174,"oth_op_exp":99053,"income_before_income_taxes":24913,"income_after_income_taxes":24913,"net_income":24913},"balance_data":{"cash":14104,"accounts_receivable":805,"cur_assets":14909,"fixed_assets":53935,"non_cur_assets":53935,"assets":68844,"cur_liab":4858,"equity":63986,"equities":68844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3087,3087,false],["net_turnover_source","gross_profit_calc",85792,85792,false],["gross_profit_calc","other_op_exp_exp",99053,99053,false],["gross_profit_calc","ebit_calc",24913,24913,false],["other_op_rev_source","ebit_calc",38174,38174,false]]}},"financial_ratios":{"current_ratio":{"value":3.068958419102511},"quick_ratio":{"value":3.068958419102511},"net_profit_margin":{"value":0.2803024336457431},"roa":{"value":0.3618761257335425},"roe":{"value":0.3893507954865127},"debt_to_equity":{"value":0.07592285812521489,"negative_equity":false},"asset_turnover":{"value":1.2910202777293591},"altman_z_score":{"value":8.836629022940729},"roce":{"value":0.3893507954865127}},"source_ids":{"financial_statement_id":"2190732","income_statement_id":"2190732","balance_sheet_id":"2190732"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":100406,"gross_prof":100406,"admin_exp":3303,"oth_op_rev":5083,"oth_op_exp":102515,"income_before_income_taxes":-329,"provision_for_income_taxes":1105,"income_after_income_taxes":-1434,"net_income":-1434},"balance_data":{"cash":22270,"accounts_receivable":34,"cur_assets":22304,"fixed_assets":26030,"non_cur_assets":26030,"assets":48334,"cur_liab":8260,"equity":40074,"equities":48334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",100406,100406,false],["gross_profit_calc","admin_exp",3303,3303,false],["gross_profit_calc","other_op_exp_exp",102515,102515,false],["gross_profit_calc","ebit_calc",329,-329,true],["other_op_rev_source","ebit_calc",5083,5083,false]]}},"financial_ratios":{"current_ratio":{"value":2.7002421307506053},"quick_ratio":{"value":2.7002421307506053},"net_profit_margin":{"value":-0.014282015019022768},"roa":{"value":-0.02966855629577523},"roe":{"value":-0.035783799970055395},"debt_to_equity":{"value":0.2061186804411838,"negative_equity":false},"asset_turnover":{"value":2.077336864319113},"altman_z_score":{"value":5.000279691174335},"roce":{"value":-0.00820981184808105}},"source_ids":{"financial_statement_id":"2004027","income_statement_id":"2004027","balance_sheet_id":"2004027"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":88896,"gross_prof":88896,"admin_exp":2963,"oth_op_rev":2546,"oth_op_exp":86996,"income_before_income_taxes":1483,"provision_for_income_taxes":810,"income_after_income_taxes":673,"net_income":673},"balance_data":{"cash":27785,"accounts_receivable":140,"cur_assets":27925,"fixed_assets":34778,"non_cur_assets":34778,"assets":62703,"cur_liab":4695,"equity":58008,"equities":62703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",88896,88896,false],["gross_profit_calc","admin_exp",2963,2963,false],["gross_profit_calc","other_op_exp_exp",86996,86996,false],["gross_profit_calc","ebit_calc",1483,1483,false],["other_op_rev_source","ebit_calc",2546,2546,false]]}},"financial_ratios":{"current_ratio":{"value":5.947816826411076},"quick_ratio":{"value":5.947816826411076},"net_profit_margin":{"value":0.0075706443484521236},"roa":{"value":0.010733138765290338},"roe":{"value":0.011601848020962625},"debt_to_equity":{"value":0.08093711212246586,"negative_equity":false},"asset_turnover":{"value":1.4177312090330607},"altman_z_score":{"value":7.726805161601891},"roce":{"value":0.025565439249758654}},"source_ids":{"financial_statement_id":"1851901","income_statement_id":"1851901","balance_sheet_id":"1851901"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":75907,"gross_prof":75907,"oth_op_rev":27860,"oth_op_exp":101785,"income_before_income_taxes":1982,"provision_for_income_taxes":144,"income_after_income_taxes":1838,"net_income":1838},"balance_data":{"cash":19664,"accounts_receivable":77,"cur_assets":19741,"fixed_assets":43410,"non_cur_assets":43410,"assets":63151,"cur_liab":5815,"equity":57336,"equities":63151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",75907,75907,false],["gross_profit_calc","other_op_exp_exp",101785,101785,false],["gross_profit_calc","ebit_calc",1982,1982,false],["other_op_rev_source","ebit_calc",27860,27860,false],["ebit_calc","ebt_calc",1982,1982,false]]}},"financial_ratios":{"current_ratio":{"value":3.394840928632846},"quick_ratio":{"value":3.394840928632846},"net_profit_margin":{"value":0.024213840620759614},"roa":{"value":0.029104843945464046},"roe":{"value":0.03205664852797544},"debt_to_equity":{"value":0.10141970140923678,"negative_equity":false},"asset_turnover":{"value":1.2019920507988788},"altman_z_score":{"value":6.365428438515973},"roce":{"value":0.03456815962048277}},"source_ids":{"financial_statement_id":"1478282","income_statement_id":"1478282","balance_sheet_id":"1478282"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":83440,"gross_prof":83440,"oth_op_rev":21656,"oth_op_exp":91514,"income_before_income_taxes":13582,"provision_for_income_taxes":61,"income_after_income_taxes":13521,"net_income":13521},"balance_data":{"cash":10315,"accounts_receivable":159,"cur_assets":10474,"fixed_assets":49023,"non_cur_assets":49023,"assets":59497,"cur_liab":4000,"equity":55497,"equities":59497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",83440,83440,false],["gross_profit_calc","other_op_exp_exp",91514,91514,false],["gross_profit_calc","ebit_calc",13582,13582,false],["other_op_rev_source","ebit_calc",21656,21656,false],["ebit_calc","ebt_calc",13582,13582,false]]}},"financial_ratios":{"current_ratio":{"value":2.6185},"quick_ratio":{"value":2.6185},"net_profit_margin":{"value":0.1620445829338447},"roa":{"value":0.22725515572213725},"roe":{"value":0.24363479106978755},"debt_to_equity":{"value":0.07207596807034615,"negative_equity":false},"asset_turnover":{"value":1.4024236516126865},"altman_z_score":{"value":8.804145367749634},"roce":{"value":0.24473394958286032}},"source_ids":{"financial_statement_id":"1387772","income_statement_id":"1387772","balance_sheet_id":"1387772"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.47","10.72","16.00",6,"651.87","~ 555.06"],[2023,"20.66","7.59","12.74",5,"622.86","~ 536.52"],[2022,"16.41","5.74","10.54",5,"515.30","~ 437.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.36","2.69","3.67",5,"717.71","~ 608.60"],["2026. gada 1. ceturksnis","6.65","3.39","3.26",5,"637.53","~ 555.14"],["2025. gada 4. ceturksnis","7.67","2.62","5.05",5,"987.58","~ 788.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16,"employees":6,"gross_salary_raw":651.8692350314528,"gross_salary_formatted":"651.87","net_salary_formatted":"~ 555.06","vsaoi_employee_part":"68.45","non_taxable_minimum":"441.59","iin_part":"28.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-08-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,3,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-08-05","Limbažu pilsētas individuālais Uzņēmums \"INESES SAMULEVIČAS MEDICĪNISKĀ PRIVĀTPRAKSE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV89ZZZ44102020324","K","SIA","2000-03-15","Limbažu nov., Limbaži, Zāles iela 6A - 18",4001,118705264,100015975,100003358,660201]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","035220","Limbaži","31.47","10.72","16.00",6],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","035220","Limbaži","20.66","7.59","12.74",5],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","035220","Limbaži","16.41","5.74","10.54",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INESES SAMULEVIČAS MEDICĪNISKĀ PRIVĀTPRAKSE SIA","2025. gada 4. ceturksnis","7.67","0.00","0.00","2.62","5.05","5"],["INESES SAMULEVIČAS MEDICĪNISKĀ PRIVĀTPRAKSE SIA","2026. gada 1. ceturksnis","6.65","0.00","0.00","3.39","3.26","5"],["INESES SAMULEVIČAS MEDICĪNISKĀ PRIVĀTPRAKSE SIA","2026. gada 2. ceturksnis","6.36","0.0","0.0","2.69","3.67","5"]]},"income_statements":{"columns":["net_turnover","gross_prof","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","admin_exp"],"data":[[95059,95059,84945,142752,37252,1948,35304,35304,null],[83440,83440,21656,91514,13582,61,13521,13521,null],[75907,75907,27860,101785,1982,144,1838,1838,null],[88896,88896,2546,86996,1483,810,673,673,2963],[100406,100406,5083,102515,-329,1105,-1434,-1434,3303]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[6451,5476,11927,46711,46711,58638,16662,41976,58638],[10315,159,10474,49023,49023,59497,4000,55497,59497],[19664,77,19741,43410,43410,63151,5815,57336,63151],[27785,140,27925,34778,34778,62703,4695,58008,62703],[22270,34,22304,26030,26030,48334,8260,40074,48334]]}}}