{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44102021048","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44102021048"},"registration_number":"44102021048","company_name":"\"RAUNAS APTIEKA\" SIA","company_type":"SIA","registered_date":"2001-05-21","area_of_activity":{"nace_code":"4773","nace_description":"Farmaceitisku produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,682252,107944,543826,5,"EUR"],[2024,571123,82986,429673,5,"EUR"],[2023,503497,65514,364023,4,"EUR"],[2022,464363,73270,294977,4,"EUR"],[2021,431929,65076,206752,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":682252,"cogs":503897,"gross_prof":178355,"sell_exp":70358,"admin_exp":1232,"oth_op_rev":1179,"income_before_income_taxes":107944,"income_after_income_taxes":107944,"net_income":107944},"balance_data":{"cash":478198,"accounts_receivable":27634,"inventories":37994,"cur_assets":543826,"assets":543826,"cur_liab":43311,"equity":500515,"equities":543826},"cash_flow_data":{"cfo_im_ebt":107944,"cfo_im_op":98432,"cfo_im_net":98432,"net_increase":98432,"at_beginning_of_year":379766,"at_end_of_year":478198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",503897,503897,false],["net_turnover_source","gross_profit_calc",178355,178355,false],["gross_profit_calc","selling_exp",70358,70358,false],["gross_profit_calc","admin_exp",1232,1232,false],["gross_profit_calc","ebit_calc",106765,106765,false]]}},"financial_ratios":{"current_ratio":{"value":12.55630209415622},"quick_ratio":{"value":11.679065364457067},"net_profit_margin":{"value":0.15821719833727127},"roa":{"value":0.1984899581851548},"roe":{"value":0.2156658641599153},"debt_to_equity":{"value":0.086532871142723,"negative_equity":false},"asset_turnover":{"value":1.2545409745028742},"altman_z_score":{"value":8.161828106629274},"roce":{"value":0.2156658641599153}},"source_ids":{"financial_statement_id":"2159152","income_statement_id":"2159152","balance_sheet_id":"2159152","cash_flow_statement_id":"2159152"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":571123,"cogs":426929,"gross_prof":144194,"sell_exp":66293,"admin_exp":1188,"oth_op_rev":6273,"income_before_income_taxes":82986,"income_after_income_taxes":82986,"net_income":82986},"balance_data":{"cash":379766,"accounts_receivable":23358,"inventories":26549,"cur_assets":429673,"assets":429673,"cur_liab":37102,"equity":392571,"equities":429673},"cash_flow_data":{"cfo_im_ebt":82986,"cfo_im_op":112287,"cfo_im_net":112287,"net_increase":112287,"at_beginning_of_year":302151,"at_end_of_year":379766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",426929,426929,false],["net_turnover_source","gross_profit_calc",144194,144194,false],["gross_profit_calc","selling_exp",66293,66293,false],["gross_profit_calc","admin_exp",1188,1188,false],["gross_profit_calc","ebit_calc",76713,76713,false]]}},"financial_ratios":{"current_ratio":{"value":11.580858174761469},"quick_ratio":{"value":10.865290280847393},"net_profit_margin":{"value":0.14530320088667414},"roa":{"value":0.19313757206061355},"roe":{"value":0.21139106047059003},"debt_to_equity":{"value":0.09451029240570495,"negative_equity":false},"asset_turnover":{"value":1.329203836405825},"altman_z_score":{"value":7.799533857841194},"roce":{"value":0.21139106047059003}},"source_ids":{"financial_statement_id":"1986204","income_statement_id":"1986204","balance_sheet_id":"1986204","cash_flow_statement_id":"1986204"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":503497,"cogs":372176,"gross_prof":131321,"sell_exp":64616,"admin_exp":1191,"income_before_income_taxes":65514,"income_after_income_taxes":65514,"net_income":65514},"balance_data":{"cash":302151,"accounts_receivable":24031,"inventories":37841,"cur_assets":364023,"assets":364023,"cur_liab":54438,"equity":309585,"equities":364023},"cash_flow_data":{"cfo_im_ebt":65514,"cfo_im_op":63937,"cfo_im_net":63937,"net_increase":63937,"at_beginning_of_year":238214,"at_end_of_year":302151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",372176,372176,false],["net_turnover_source","gross_profit_calc",131321,131321,false],["gross_profit_calc","selling_exp",64616,64616,false],["gross_profit_calc","admin_exp",1191,1191,false],["gross_profit_calc","ebit_calc",65514,65514,false]]}},"financial_ratios":{"current_ratio":{"value":6.68692824864984},"quick_ratio":{"value":5.991807193504537},"net_profit_margin":{"value":0.13011795502257212},"roa":{"value":0.17997214461723574},"roe":{"value":0.21161877997965017},"debt_to_equity":{"value":0.17584185280294587,"negative_equity":false},"asset_turnover":{"value":1.383146119888029},"altman_z_score":{"value":5.658173990051369},"roce":{"value":0.21161877997965017}},"source_ids":{"financial_statement_id":"1833129","income_statement_id":"1833129","balance_sheet_id":"1833129","cash_flow_statement_id":"1833129"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":464363,"cogs":338006,"gross_prof":126357,"sell_exp":52933,"admin_exp":1183,"oth_op_rev":1029,"income_before_income_taxes":73270,"income_after_income_taxes":73270,"net_income":73270},"balance_data":{"cash":238214,"accounts_receivable":24601,"inventories":32162,"cur_assets":294977,"assets":294977,"cur_liab":50906,"equity":244071,"equities":294977},"cash_flow_data":{"cfo_im_ebt":73270,"cfo_im_ebwc":73431,"cfo_im_op":80214,"cfo_im_net":80214,"net_increase":80214,"at_beginning_of_year":158000,"at_end_of_year":238214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",338006,338006,false],["net_turnover_source","gross_profit_calc",126357,126357,false],["gross_profit_calc","selling_exp",52933,52933,false],["gross_profit_calc","admin_exp",1183,1183,false],["gross_profit_calc","ebit_calc",72241,72241,false]]}},"financial_ratios":{"current_ratio":{"value":5.7945428829607515},"quick_ratio":{"value":5.162750952736416},"net_profit_margin":{"value":0.15778604238494454},"roa":{"value":0.24839224753116346},"roe":{"value":0.30019953210336336},"debt_to_equity":{"value":0.2085704569571969,"negative_equity":false},"asset_turnover":{"value":1.5742346013417996},"altman_z_score":{"value":5.650639730943727},"roce":{"value":0.30019953210336336}},"source_ids":{"financial_statement_id":"1466943","income_statement_id":"1466943","balance_sheet_id":"1466943","cash_flow_statement_id":"1466943"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":431929,"cogs":319271,"gross_prof":112658,"sell_exp":51649,"admin_exp":980,"oth_op_rev":5047,"income_before_income_taxes":65076,"income_after_income_taxes":65076,"net_income":65076},"balance_data":{"cash":158000,"accounts_receivable":20293,"inventories":28298,"cur_assets":206591,"fixed_assets":161,"non_cur_assets":161,"assets":206752,"cur_liab":35951,"equity":170801,"equities":206752},"cash_flow_data":{"cfo_im_ebt":65076,"cfo_im_ebwc":65679,"cfo_im_op":71841,"cfo_im_net":71841,"net_increase":71841,"at_beginning_of_year":86159,"at_end_of_year":158000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",319271,319271,false],["net_turnover_source","gross_profit_calc",112658,112658,false],["gross_profit_calc","selling_exp",51649,51649,false],["gross_profit_calc","admin_exp",980,980,false],["gross_profit_calc","ebit_calc",60029,60029,false]]}},"financial_ratios":{"current_ratio":{"value":5.746460460070652},"quick_ratio":{"value":4.959333537314678},"net_profit_margin":{"value":0.1506636507388946},"roa":{"value":0.31475390806376724},"roe":{"value":0.3810047950538931},"debt_to_equity":{"value":0.21048471613163858,"negative_equity":false},"asset_turnover":{"value":2.0891164293453026},"altman_z_score":{"value":6.34975894093975},"roce":{"value":0.3810047950538931}},"source_ids":{"financial_statement_id":"1316093","income_statement_id":"1316093","balance_sheet_id":"1316093","cash_flow_statement_id":"1316093"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.07.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.39","6.45","14.59",5,"713.31","~ 594.32"],[2023,"35.22","6.57","13.37",5,"653.66","~ 556.20"],[2022,"29.92","5.22","10.54",4,"644.13","~ 516.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.28","1.83","4.57",5,"893.71","~ 736.16"],["2026. gada 2. ceturksnis","8.55","1.25","3.84",5,"750.95","~ 640.97"],["2026. gada 1. ceturksnis","9.28","1.35","3.94",5,"770.51","~ 654.01"],["2025. gada 4. ceturksnis","8.81","1.36","3.89",5,"760.73","~ 637.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.59,"employees":5,"gross_salary_raw":713.3079104331672,"gross_salary_formatted":"713.31","net_salary_formatted":"~ 594.32","vsaoi_employee_part":"74.90","non_taxable_minimum":"417.96","iin_part":"44.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.59,"employees":5,"gross_salary_raw":713.3079104331672,"gross_salary_formatted":"713.31","net_salary_formatted":"~ 594.32","vsaoi_employee_part":"74.90","non_taxable_minimum":"417.96","iin_part":"44.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2014-03-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2012,3,"LVL"],[2015,6,"EUR"],[2016,6,"EUR"],[2024,5,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-23","V.L.Kluces individuālais uzņēmums \"RAUNAS APTIEKA ĀBELE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV38ZZZ44102021048","K","SIA","2001-05-21","Smiltenes nov., Raunas pag., Rauna, Cēsu iela 2A - 1",4131,115626358,100016735,"0427776"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4773  ","049490","Raunas pag.","39.39","6.45","14.59",5],[2023,"sabiedrība ar ierobežotu atbildību","4773  ","049490","Raunas pag.","35.22","6.57","13.37",5],[2022,"sabiedrība ar ierobežotu atbildību","4773  ","049490","Raunas pag.","29.92","5.22","10.54",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.07.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAUNAS APTIEKA SIA","2026. gada 3. ceturksnis","10.28","3.87","0.0","1.83","4.57","5"],["RAUNAS APTIEKA SIA","2026. gada 2. ceturksnis","8.55","3.46","0.0","1.25","3.84","5"],["RAUNAS APTIEKA SIA","2026. gada 1. ceturksnis","9.28","3.98","0.00","1.35","3.94","5"],["RAUNAS APTIEKA SIA","2025. gada 4. ceturksnis","8.81","3.55","0.00","1.36","3.89","5"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Vispārēja tipa aptieka","APN-541/9","Spēkā","2017-01-09","“RAUNAS APTIEKA ” SIA"]]}}}