{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103000429","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103000429"},"registration_number":"44103000429","company_name":"\"VARIS TOYS\" SIA","company_type":"SIA","registered_date":"1991-07-29","area_of_activity":{"nace_code":"4649","nace_description":"Citu mājsaimniecības preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1095360,110362,614108,10,"EUR"],[2024,1089350,116870,557887,11,"EUR"],[2023,1120268,105869,519948,10,"EUR"],[2022,1080187,135051,537786,10,"EUR"],[2021,1012640,124775,540090,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1095360,"cogs":840829,"gross_prof":254531,"sell_exp":76764,"admin_exp":42529,"oth_op_rev":1322,"oth_op_exp":837,"other_interest_revenues":714,"interest_expenses":3575,"income_before_income_taxes":132862,"provision_for_income_taxes":22500,"income_after_income_taxes":110362,"net_income":110362},"balance_data":{"cash":156885,"accounts_receivable":149690,"inventories":112804,"cur_assets":419379,"fixed_assets":194729,"non_cur_assets":194729,"assets":614108,"cur_liab":65786,"non_cur_liab":66773,"equity":481549,"equities":614108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",840829,840829,false],["net_turnover_source","gross_profit_calc",254531,254531,false],["gross_profit_calc","selling_exp",76764,76764,false],["gross_profit_calc","admin_exp",42529,42529,false],["gross_profit_calc","other_op_exp_exp",837,837,false]]}},"financial_ratios":{"current_ratio":{"value":6.374897394582434},"quick_ratio":{"value":4.660186057823853},"net_profit_margin":{"value":0.1007540899795501},"roa":{"value":0.17971106059520475},"roe":{"value":0.22918124635291529},"debt_to_equity":{"value":0.2752762439544055,"negative_equity":false},"interest_coverage":{"value":38.164195804195806},"asset_turnover":{"value":1.783660203091313},"altman_z_score":{"value":5.0731246221429815},"roce":{"value":0.24882641951262213}},"source_ids":{"financial_statement_id":"2216085","income_statement_id":"2216085","balance_sheet_id":"2216085"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1089350,"cogs":839387,"gross_prof":249963,"sell_exp":82555,"admin_exp":28670,"oth_op_rev":441,"oth_op_exp":307,"other_interest_revenues":5506,"income_before_income_taxes":144378,"provision_for_income_taxes":27508,"income_after_income_taxes":116870,"net_income":116870},"balance_data":{"cash":221833,"accounts_receivable":168931,"inventories":122372,"cur_assets":513136,"fixed_assets":44118,"intangible_assets":633,"non_cur_assets":44751,"assets":557887,"cur_liab":96700,"equity":461187,"equities":557887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",839387,839387,false],["net_turnover_source","gross_profit_calc",249963,249963,false],["gross_profit_calc","selling_exp",82555,82555,false],["gross_profit_calc","admin_exp",28670,28670,false],["gross_profit_calc","other_op_exp_exp",307,307,false]]}},"financial_ratios":{"current_ratio":{"value":5.306473629782833},"quick_ratio":{"value":4.040992761116856},"net_profit_margin":{"value":0.1072841602790655},"roa":{"value":0.2094868674122179},"roe":{"value":0.253411306042885},"debt_to_equity":{"value":0.20967633519591836,"negative_equity":false},"asset_turnover":{"value":1.9526355695687478},"altman_z_score":{"value":5.991285153652661},"roce":{"value":0.31305739320492554}},"source_ids":{"financial_statement_id":"2073628","income_statement_id":"2073628","balance_sheet_id":"2073628"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1120268,"cogs":882079,"gross_prof":238189,"sell_exp":86661,"admin_exp":17431,"oth_op_rev":6696,"oth_op_exp":9502,"other_interest_revenues":328,"income_before_income_taxes":131619,"provision_for_income_taxes":25750,"income_after_income_taxes":105869,"net_income":105869},"balance_data":{"cash":285780,"accounts_receivable":118528,"inventories":83425,"cur_assets":487733,"fixed_assets":27786,"intangible_assets":4429,"non_cur_assets":32215,"assets":519948,"cur_liab":65631,"equity":454317,"equities":519948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",882079,882079,false],["net_turnover_source","gross_profit_calc",238189,238189,false],["gross_profit_calc","selling_exp",86661,86661,false],["gross_profit_calc","admin_exp",17431,17431,false],["gross_profit_calc","other_op_exp_exp",9502,9502,false]]}},"financial_ratios":{"current_ratio":{"value":7.431442458594262},"quick_ratio":{"value":6.160320580213619},"net_profit_margin":{"value":0.09450327957238804},"roa":{"value":0.20361459222845363},"roe":{"value":0.23302892033536055},"debt_to_equity":{"value":0.14446080600109615,"negative_equity":false},"asset_turnover":{"value":2.1545769961611545},"altman_z_score":{"value":7.166291434493115},"roce":{"value":0.2897074069427294}},"source_ids":{"financial_statement_id":"1887104","income_statement_id":"1887104","balance_sheet_id":"1887104"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1080187,"cogs":818846,"gross_prof":261341,"sell_exp":56995,"admin_exp":24379,"oth_op_rev":5105,"oth_op_exp":26894,"other_interest_revenues":1947,"income_before_income_taxes":160125,"provision_for_income_taxes":25074,"income_after_income_taxes":135051,"net_income":135051},"balance_data":{"cash":218251,"accounts_receivable":183120,"inventories":97009,"cur_assets":498380,"fixed_assets":31180,"intangible_assets":8226,"non_cur_assets":39406,"assets":537786,"cur_liab":69337,"equity":468449,"equities":537786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",818846,818846,false],["net_turnover_source","gross_profit_calc",261341,261341,false],["gross_profit_calc","selling_exp",56995,56995,false],["gross_profit_calc","admin_exp",24379,24379,false],["gross_profit_calc","other_op_exp_exp",26894,26894,false]]}},"financial_ratios":{"current_ratio":{"value":7.187792953257279},"quick_ratio":{"value":5.788698674589325},"net_profit_margin":{"value":0.12502557427556524},"roa":{"value":0.25112405306199864},"roe":{"value":0.28829392313784424},"debt_to_equity":{"value":0.14801397804243366,"negative_equity":false},"asset_turnover":{"value":2.008581480365796},"altman_z_score":{"value":7.077053826251788},"roce":{"value":0.34181949369088205}},"source_ids":{"financial_statement_id":"1718059","income_statement_id":"1718059","balance_sheet_id":"1718059"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1012640,"cogs":749135,"gross_prof":263505,"sell_exp":46053,"admin_exp":23538,"oth_op_rev":521,"oth_op_exp":38141,"income_before_income_taxes":156294,"provision_for_income_taxes":31519,"income_after_income_taxes":124775,"net_income":124775},"balance_data":{"cash":208991,"accounts_receivable":137108,"inventories":149599,"cur_assets":495698,"fixed_assets":34089,"intangible_assets":10303,"non_cur_assets":44392,"assets":540090,"cur_liab":86690,"equity":453400,"equities":540090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",749135,749135,false],["net_turnover_source","gross_profit_calc",263505,263505,false],["gross_profit_calc","selling_exp",46053,46053,false],["gross_profit_calc","admin_exp",23538,23538,false],["gross_profit_calc","other_op_exp_exp",38141,38141,false]]}},"financial_ratios":{"current_ratio":{"value":5.718052831929865},"quick_ratio":{"value":3.9923751297727534},"net_profit_margin":{"value":0.12321753041554748},"roa":{"value":0.2310263104297432},"roe":{"value":0.2751985002205558},"debt_to_equity":{"value":0.1911998235553595,"negative_equity":false},"asset_turnover":{"value":1.8749467681312373},"altman_z_score":{"value":6.221000159600508},"roce":{"value":0.34471548301720334}},"source_ids":{"financial_statement_id":"1382518","income_statement_id":"1382518","balance_sheet_id":"1382518"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"169.54","27.83","58.55",10,"1 431.26","~ 1 053.15"],[2023,"162.02","25.36","54.32",11,"1 207.14","~ 909.92"],[2022,"156.45","20.39","44.64",10,"1 091.23","~ 792.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","44.1","7.47","17.21",9,"1 869.78","~ 1 386.97"],["2026. gada 2. ceturksnis","27.45","5.07","13.67",10,"1 336.66","~ 1 031.50"],["2026. gada 1. ceturksnis","49.03","6.78","16.09",10,"1 573.29","~ 1 189.28"],["2025. gada 4. ceturksnis","40.78","6.23","15.46",10,"1 511.68","~ 1 138.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.55,"employees":10,"gross_salary_raw":1431.2603891659335,"gross_salary_formatted":"1 431.26","net_salary_formatted":"~ 1 053.15","vsaoi_employee_part":"150.28","non_taxable_minimum":"141.82","iin_part":"227.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.55,"employees":10,"gross_salary_raw":1431.2603891659335,"gross_salary_formatted":"1 431.26","net_salary_formatted":"~ 1 053.15","vsaoi_employee_part":"150.28","non_taxable_minimum":"141.82","iin_part":"227.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","remonta-celtniecības darbi \r\nmontāža un elektromontāža \r\nsantehnikas darbi \r\nbetona un dzelzbetona izstrādājumu izgatavošana\r\nmēbeļu ražošana \r\ntirdzniecība \r\nkokapstrāde un mēbeļu ražošana\r\nu.c.statūtos paredzētā darbība\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11375,"EUR","2015-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,9,"LVL"],[2011,8,"LVL"],[2014,11,"EUR"],[2015,10,"EUR"],[2016,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1991-07-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-06-15","Sabiedrība ar ierobežotu atbildību \"SAIME\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV18ZZZ44103000429","K","SIA","1991-07-29","Valmieras nov., Rencēnu pag., \"Saime\"",4232,103545073,100016647]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4649  ","054570","Rencēnu pag.","169.54","27.83","58.55",10],[2023,"sabiedrība ar ierobežotu atbildību","4765  ","054570","Rencēnu pag.","162.02","25.36","54.32",11],[2022,"sabiedrība ar ierobežotu atbildību","4765  ","054570","Rencēnu pag.","156.45","20.39","44.64",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 06.06.1995 ","nav","nav"," 17.10.1996 "],["ir"," 18.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARIS TOYS SIA","2026. gada 3. ceturksnis","44.1","19.42","0.0","7.47","17.21","9"],["VARIS TOYS SIA","2026. gada 2. ceturksnis","27.45","8.7","0.0","5.07","13.67","10"],["VARIS TOYS SIA","2026. gada 1. ceturksnis","49.03","18.41","0.00","6.78","16.09","10"],["VARIS TOYS SIA","2025. gada 4. ceturksnis","40.78","18.62","0.00","6.23","15.46","10"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP25IC0189","Darbība reģistrēta","2003-06-03","Sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]}}}