{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103000486","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103000486"},"registration_number":"44103000486","company_name":"Sabiedrība ar ierobežotu atbildību \"Hotel Wolmar\"","company_type":"SIA","registered_date":"1991-08-02","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1283920,20186,1241317,35,"EUR"],[2024,1166505,115454,1214880,36,"EUR"],[2023,1117796,164145,1080013,35,"EUR"],[2022,916134,-57208,906467,33,"EUR"],[2021,473083,158940,924605,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1283920,"cogs":1194598,"gross_prof":89322,"sell_exp":41032,"admin_exp":37340,"oth_op_rev":2918,"oth_op_exp":413,"other_interest_revenues":6766,"income_before_income_taxes":20221,"provision_for_income_taxes":35,"income_after_income_taxes":20186,"net_income":20186},"balance_data":{"cash":629988,"accounts_receivable":57140,"inventories":35637,"cur_assets":722765,"fixed_assets":518552,"non_cur_assets":518552,"assets":1241317,"cur_liab":127201,"equity":1114116,"equities":1241317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1194598,1194598,false],["net_turnover_source","gross_profit_calc",89322,89322,false],["gross_profit_calc","selling_exp",41032,41032,false],["gross_profit_calc","admin_exp",37340,37340,false],["gross_profit_calc","other_op_exp_exp",413,413,false]]}},"financial_ratios":{"current_ratio":{"value":5.682070109511717},"quick_ratio":{"value":5.401907217710552},"net_profit_margin":{"value":0.015722163374665088},"roa":{"value":0.016261760694488193},"roe":{"value":0.018118400597424325},"debt_to_equity":{"value":0.11417213288382898,"negative_equity":false},"asset_turnover":{"value":1.0343208060471258},"altman_z_score":{"value":5.865731846772294},"roce":{"value":0.018149815638587006}},"source_ids":{"financial_statement_id":"2128860","income_statement_id":"2128860","balance_sheet_id":"2128860"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1166505,"cogs":975057,"gross_prof":191448,"sell_exp":33580,"admin_exp":31107,"oth_op_rev":3378,"oth_op_exp":29167,"other_interest_revenues":14512,"income_before_income_taxes":115484,"provision_for_income_taxes":30,"income_after_income_taxes":115454,"net_income":115454},"balance_data":{"cash":569519,"accounts_receivable":72935,"inventories":11909,"cur_assets":654363,"fixed_assets":560517,"non_cur_assets":560517,"assets":1214880,"cur_liab":120950,"equity":1093930,"equities":1214880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",975057,975057,false],["net_turnover_source","gross_profit_calc",191448,191448,false],["gross_profit_calc","selling_exp",33580,33580,false],["gross_profit_calc","admin_exp",31107,31107,false],["gross_profit_calc","other_op_exp_exp",29167,29167,false]]}},"financial_ratios":{"current_ratio":{"value":5.410194295163291},"quick_ratio":{"value":5.311732120711038},"net_profit_margin":{"value":0.09897428643683481},"roa":{"value":0.0950332543131832},"roe":{"value":0.10554057389412486},"debt_to_equity":{"value":0.11056466135858785,"negative_equity":false},"asset_turnover":{"value":0.9601812524693797},"altman_z_score":{"value":6.129773737898576},"roce":{"value":0.10556799795233698}},"source_ids":{"financial_statement_id":"1958560","income_statement_id":"1958560","balance_sheet_id":"1958560"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1117796,"cogs":907424,"gross_prof":210372,"sell_exp":34262,"admin_exp":33822,"oth_op_rev":22063,"oth_op_exp":300,"other_interest_revenues":94,"income_before_income_taxes":164145,"income_after_income_taxes":164145,"net_income":164145},"balance_data":{"cash":523543,"accounts_receivable":10327,"inventories":11369,"cur_assets":545239,"fixed_assets":534774,"non_cur_assets":534774,"assets":1080013,"cur_liab":101537,"equity":978476,"equities":1080013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",907424,907424,false],["net_turnover_source","gross_profit_calc",210372,210372,false],["gross_profit_calc","selling_exp",34262,34262,false],["gross_profit_calc","admin_exp",33822,33822,false],["gross_profit_calc","other_op_exp_exp",300,300,false]]}},"financial_ratios":{"current_ratio":{"value":5.369855323675114},"quick_ratio":{"value":5.257886287757172},"net_profit_margin":{"value":0.14684700965113492},"roa":{"value":0.1519842816706836},"roe":{"value":0.16775577530772343},"debt_to_equity":{"value":0.10377055747918192,"negative_equity":false},"asset_turnover":{"value":1.0349838381575036},"altman_z_score":{"value":6.6144547451753954},"roce":{"value":0.16775577530772343}},"source_ids":{"financial_statement_id":"1789887","income_statement_id":"1789887","balance_sheet_id":"1789887"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":916134,"cogs":919216,"gross_prof":-3082,"sell_exp":25138,"admin_exp":31759,"oth_op_rev":2838,"oth_op_exp":54,"income_before_income_taxes":-57195,"provision_for_income_taxes":13,"income_after_income_taxes":-57208,"net_income":-57208},"balance_data":{"cash":359710,"accounts_receivable":8562,"inventories":9662,"cur_assets":377934,"fixed_assets":528533,"non_cur_assets":528533,"assets":906467,"cur_liab":92136,"equity":814331,"equities":906467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",919216,919216,false],["net_turnover_source","gross_profit_calc",3082,-3082,true],["gross_profit_calc","selling_exp",25138,25138,false],["gross_profit_calc","admin_exp",31759,31759,false],["gross_profit_calc","other_op_exp_exp",54,54,false]]}},"financial_ratios":{"current_ratio":{"value":4.101914561083616},"quick_ratio":{"value":3.9970478423200486},"net_profit_margin":{"value":-0.06244501350239157},"roa":{"value":-0.06311095715563832},"roe":{"value":-0.07025153162534645},"debt_to_equity":{"value":0.11314318133535381,"negative_equity":false},"asset_turnover":{"value":1.0106644808911962},"altman_z_score":{"value":5.511682308563396},"roce":{"value":-0.07023556760088956}},"source_ids":{"financial_statement_id":"1445123","income_statement_id":"1445123","balance_sheet_id":"1445123"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":473083,"cogs":533217,"gross_prof":-60134,"sell_exp":16734,"admin_exp":26974,"oth_op_rev":262738,"other_interest_revenues":44,"income_before_income_taxes":158940,"income_after_income_taxes":158940,"net_income":158940},"balance_data":{"cash":393959,"accounts_receivable":32154,"inventories":8406,"cur_assets":434519,"fixed_assets":490086,"non_cur_assets":490086,"assets":924605,"cur_liab":53066,"equity":871539,"equities":924605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",533217,533217,false],["net_turnover_source","gross_profit_calc",60134,-60134,true],["gross_profit_calc","selling_exp",16734,16734,false],["gross_profit_calc","admin_exp",26974,26974,false],["gross_profit_calc","ebit_calc",103842,-103842,true]]}},"financial_ratios":{"current_ratio":{"value":8.188274978328874},"quick_ratio":{"value":8.029868465684242},"net_profit_margin":{"value":0.3359664160411598},"roa":{"value":0.17190043315794312},"roe":{"value":0.18236705414215543},"debt_to_equity":{"value":0.06088769406762061,"negative_equity":false},"asset_turnover":{"value":0.511659573547623},"altman_z_score":{"value":9.036868412362377},"roce":{"value":0.18236705414215543}},"source_ids":{"financial_statement_id":"1308100","income_statement_id":"1308100","balance_sheet_id":"1308100"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"316.04","59.01","143.46",37,"947.81","~ 744.18"],[2023,"280.59","48.12","127.05",36,"862.71","~ 689.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","81.46","13.78","45.35",36,"1 231.76","~ 961.56"],["2026. gada 1. ceturksnis","71.53","11.14","38.89",36,"1 056.30","~ 844.56"],["2025. gada 4. ceturksnis","85.24","12.43","39.85",36,"1 082.37","~ 851.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":143.46,"employees":37,"gross_salary_raw":947.8090586920157,"gross_salary_formatted":"947.81","net_salary_formatted":"~ 744.18","vsaoi_employee_part":"99.52","non_taxable_minimum":"327.76","iin_part":"104.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":143.46,"employees":37,"gross_salary_raw":947.8090586920157,"gross_salary_formatted":"947.81","net_salary_formatted":"~ 744.18","vsaoi_employee_part":"99.52","non_taxable_minimum":"327.76","iin_part":"104.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2014-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,31,"EUR"],[2018,32,"EUR"],[2009,30,"LVL"],[2010,20,"LVL"],[2011,23,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1991-07-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-03-01","Sabiedrība ar ierobežotu atbildību \"VALKER\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV31ZZZ44103000486","K","SIA","1991-08-02","Valmieras nov., Valmiera, Tērbatas iela 16A",4202,101035478,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","054010","Valmiera","316.04","59.01","143.46",37],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","054010","Valmiera","280.59","48.12","127.05",36]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 16.09.1996 ","nav","nav",null],["nav"," 17.05.1995 ","nav","nav"," 15.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HOTEL WOLMAR SIA","2025. gada 4. ceturksnis","85.24","32.88","0.00","12.43","39.85","36"],["HOTEL WOLMAR SIA","2026. gada 1. ceturksnis","71.53","21.41","0.00","11.14","38.89","36"],["HOTEL WOLMAR SIA","2026. gada 2. ceturksnis","81.46","22.2","0.0","13.78","45.35","36"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-29",1084.49,"Valmieras novada pašvaldība","Nekustamā īpašuma nodokļa atvieglojums","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","30017787"],["2026-04-23",2920,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-01-12",3000,"Gaujas Nacionālā parka tūrisma biedrība","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","143af951"],["2025-07-31",1030.27,"Valmieras novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1969f125"],["2024-11-28",2000,"Gaujas Nacionālā parka tūrisma biedrība","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c51b524d"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[411255,477877,-66622,19906,21403,40807,50,106,-67068,13,-67081,-67081,null],[473083,533217,-60134,16734,26974,262738,null,44,158940,null,158940,158940,null],[916134,919216,-3082,25138,31759,2838,54,null,-57195,13,-57208,-57208,null],[211477,240850,-29373,3236,9813,357,4798,3000,-43863,null,null,-42088,2784],[323215,271174,52041,4269,14204,437,59,457,34403,null,null,34403,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[286666,7434,10158,304258,436880,436880,741138,28539,712599,741138,null],[393959,32154,8406,434519,490086,490086,924605,53066,871539,924605,null],[359710,8562,9662,377934,528533,528533,906467,92136,814331,906467,null],[84185,9474,4143,97802,286940,287182,384984,19916,365068,384984,242],[151117,14995,5461,171573,250642,250642,422215,24083,398132,422215,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ls_repay","cff_ln_repay"],"data":[[-43863,-7109,258,3575,-6101,16721,9916,3000,-3805,6000,6000,-3906,88091,84185,null,null,null],[15804,null,null,null,null,-156074,null,270,null,null,null,-105302,151117,45815,null,null,null],[-13654,15486,10569,null,10277,-3539,826,null,-2713,null,8221,-657,145642,144985,-292,-8221,null],[13503,43225,48876,null,46699,8649,null,3954,-4695,null,-6000,36004,84185,120189,null,null,6000]]}},"public_procurement":{"kopa_eur":3875.04,"ligumu_skaits":8,"periods":{"no":"2019-11-28","lidz":"2024-03-18"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[1972.59,"2024-03-18","Latvijas pašvaldību savienība","Ēdināšanas pakalpojumi sanāksmju reģionālo tīklu ietvaros, un labas pārvaldības apmācības semināru norisēm Valmierā 2024. gada 27.martā"],[976.85,"2023-06-30","Latvijas pašvaldību savienība","Semināru organizēšanas pakalpojumi sanāksmju reģionālo tīklu ietvaros, un labas pārvaldības apmācības semināru norisēm, Valmieras novadā 2023. gada 30.jūnijā"],[925.6,"2023-11-09","Latvijas pašvaldību savienība","Ēdināšanas pakalpojumi sanāksmju reģionālo tīklu ietvaros, un labas pārvaldības apmācības semināru norisēm Valmierā, 2023. gada 10.novembrī"],[null,"2019-11-28","Valsts policija","Konferenču, sanāksmju, starptautisku sadarbības un svinīgu pasākumu nodrošināšana (uz diviem gadiem)"],[null,"2019-11-28","Valsts policija","Konferenču, sanāksmju, starptautisku sadarbības un svinīgu pasākumu nodrošināšana (uz diviem gadiem)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas pašvaldību savienība",3875.04,3],["Valsts policija",null,5]]},"pa_gadiem":{"2024":{"summa_eur":1972.59,"ligumu_skaits":1},"2023":{"summa_eur":1902.45,"ligumu_skaits":2},"2019":{"ligumu_skaits":5}},"bez_publicetas_summas":5,"visparigas_vienosanas":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2015-07-01","lidz":"2026-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":22,"kopa_bez_pvn_eur":14462.4,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1647.46,"2024-08-13","Viedās administrācijas un reģionālās attīstības ministrija","Pašvaldību kapacitātes stiprināšana to darbības efektivitātes un kvalitātes uzlabošanai"],[1646.9,"2017-10-05","Ekonomikas ministrija","Sabiedrības informēšana par uzņēmējdarbības un energoefektivitātes pasākumiem"],[1414.05,"2022-04-06","Vidzemes Augstskola","Atbalsts Vidzemes Augstskolas efektīvai iesaistei starptautiskajā zinātnes apritē (ViA-Int)"],[1084.58,"2020-02-28","Ekonomikas ministrija","Sabiedrības informēšana par uzņēmējdarbības un energoefektivitātes pasākumiem otrā kārta"],[1000,"2025-01-01","Biedrība \"Latvijas Digitālais akselerators\"","Digitālo prasmju attīstība jaunu produktu un tehnoloģiju attīstībai Latvijas komersantos"]]}}}}