{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103002218","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103002218"},"registration_number":"44103002218","company_name":"SIA \"KOKSNE\"","company_type":"SIA","registered_date":"1992-12-01","area_of_activity":{"nace_code":"1625","nace_description":"Koka durvju un logu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,600519,-17209,310185,17,"EUR"],[2024,591802,-10501,328861,19,"EUR"],[2023,724933,-48652,366815,25,"EUR"],[2022,776436,66767,467972,25,"EUR"],[2021,602014,43613,339613,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":600519,"cogs":563804,"gross_prof":36715,"sell_exp":11020,"admin_exp":47788,"oth_op_rev":6086,"oth_op_exp":1202,"income_before_income_taxes":-17209,"income_after_income_taxes":-17209,"net_income":-17209},"balance_data":{"cash":53243,"accounts_receivable":15827,"inventories":151189,"cur_assets":220259,"fixed_assets":89926,"non_cur_assets":89926,"assets":310185,"cur_liab":160601,"non_cur_liab":49442,"equity":100142,"equities":310185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",563804,563804,false],["net_turnover_source","gross_profit_calc",36715,36715,false],["gross_profit_calc","selling_exp",11020,11020,false],["gross_profit_calc","admin_exp",47788,47788,false],["gross_profit_calc","other_op_exp_exp",1202,1202,false]]}},"financial_ratios":{"current_ratio":{"value":1.3714671764185777},"quick_ratio":{"value":0.43007204189264076},"net_profit_margin":{"value":-0.02865687846679289},"roa":{"value":-0.055479794316295114},"roe":{"value":-0.17184597871023147},"debt_to_equity":{"value":2.097451618701444,"negative_equity":false},"asset_turnover":{"value":1.9360027080613182},"altman_z_score":{"value":2.3713494633587398},"roce":{"value":-0.11504572681570222}},"source_ids":{"financial_statement_id":"2124220","income_statement_id":"2124220","balance_sheet_id":"2124220"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":591802,"cogs":549073,"gross_prof":42729,"sell_exp":11223,"admin_exp":49579,"oth_op_rev":7653,"oth_op_exp":81,"income_before_income_taxes":-10501,"income_after_income_taxes":-10501,"net_income":-10501},"balance_data":{"cash":61871,"accounts_receivable":40616,"inventories":116724,"cur_assets":219211,"fixed_assets":109650,"non_cur_assets":109650,"assets":328861,"cur_liab":143962,"non_cur_liab":67548,"equity":117351,"equities":328861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",549073,549073,false],["net_turnover_source","gross_profit_calc",42729,42729,false],["gross_profit_calc","selling_exp",11223,11223,false],["gross_profit_calc","admin_exp",49579,49579,false],["gross_profit_calc","other_op_exp_exp",81,81,false]]}},"financial_ratios":{"current_ratio":{"value":1.5227004348369708},"quick_ratio":{"value":0.711903141106681},"net_profit_margin":{"value":-0.017744110361235684},"roa":{"value":-0.03193142391466303},"roe":{"value":-0.08948368569505159},"debt_to_equity":{"value":1.8023706657804364,"negative_equity":false},"asset_turnover":{"value":1.7995505699976586},"altman_z_score":{"value":2.396072880246685},"roce":{"value":-0.056793168162077676}},"source_ids":{"financial_statement_id":"2028771","income_statement_id":"2028771","balance_sheet_id":"2028771"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":724933,"cogs":712809,"gross_prof":12124,"sell_exp":9421,"admin_exp":58679,"oth_op_rev":7470,"oth_op_exp":146,"income_before_income_taxes":-48652,"income_after_income_taxes":-48652,"net_income":-48652},"balance_data":{"cash":57339,"accounts_receivable":19096,"inventories":147251,"cur_assets":223686,"fixed_assets":143129,"non_cur_assets":143129,"assets":366815,"cur_liab":166911,"non_cur_liab":72052,"equity":127852,"equities":366815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",712809,712809,false],["net_turnover_source","gross_profit_calc",12124,12124,false],["gross_profit_calc","selling_exp",9421,9421,false],["gross_profit_calc","admin_exp",58679,58679,false],["gross_profit_calc","other_op_exp_exp",146,146,false]]}},"financial_ratios":{"current_ratio":{"value":1.3401513381382892},"quick_ratio":{"value":0.4579386619216229},"net_profit_margin":{"value":-0.06711240900883254},"roa":{"value":-0.13263361640063792},"roe":{"value":-0.3805337421393486},"debt_to_equity":{"value":1.869059537590339,"negative_equity":false},"asset_turnover":{"value":1.9762905006610962},"altman_z_score":{"value":2.1911519439435456},"roce":{"value":-0.24337682087401952}},"source_ids":{"financial_statement_id":"1889379","income_statement_id":"1889379","balance_sheet_id":"1889379"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":776436,"cogs":666628,"gross_prof":109808,"sell_exp":15512,"admin_exp":48275,"oth_op_rev":20945,"oth_op_exp":199,"income_before_income_taxes":66767,"income_after_income_taxes":66767,"net_income":66767},"balance_data":{"cash":62083,"accounts_receivable":18029,"inventories":211380,"cur_assets":291492,"fixed_assets":176480,"non_cur_assets":176480,"assets":467972,"cur_liab":213548,"non_cur_liab":77920,"equity":176504,"equities":467972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",666628,666628,false],["net_turnover_source","gross_profit_calc",109808,109808,false],["gross_profit_calc","selling_exp",15512,15512,false],["gross_profit_calc","admin_exp",48275,48275,false],["gross_profit_calc","other_op_exp_exp",199,199,false]]}},"financial_ratios":{"current_ratio":{"value":1.3649952235562965},"quick_ratio":{"value":0.37514750782025585},"net_profit_margin":{"value":0.08599163356670736},"roa":{"value":0.14267306590992623},"roe":{"value":0.3782747133209446},"debt_to_equity":{"value":1.6513393464170785,"negative_equity":false},"asset_turnover":{"value":1.6591505474686519},"altman_z_score":{"value":2.792338994783316},"roce":{"value":0.26242414237650535}},"source_ids":{"financial_statement_id":"1757569","income_statement_id":"1757569","balance_sheet_id":"1757569"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":602014,"cogs":530768,"gross_prof":71246,"sell_exp":12809,"admin_exp":48152,"oth_op_rev":33366,"oth_op_exp":38,"income_before_income_taxes":43613,"income_after_income_taxes":43613,"net_income":43613},"balance_data":{"cash":115461,"accounts_receivable":13717,"inventories":116486,"cur_assets":245664,"fixed_assets":93949,"non_cur_assets":93949,"assets":339613,"cur_liab":137090,"non_cur_liab":92787,"equity":109736,"equities":339613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",530768,530768,false],["net_turnover_source","gross_profit_calc",71246,71246,false],["gross_profit_calc","selling_exp",12809,12809,false],["gross_profit_calc","admin_exp",48152,48152,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":1.7919906630680575},"quick_ratio":{"value":0.9422860894303012},"net_profit_margin":{"value":0.07244515908267914},"roa":{"value":0.12841970124818544},"roe":{"value":0.3974356637748779},"debt_to_equity":{"value":2.094818473427134,"negative_equity":false},"asset_turnover":{"value":1.7726471012593747},"altman_z_score":{"value":2.871504092383648},"roce":{"value":0.21534838018397912}},"source_ids":{"financial_statement_id":"1383387","income_statement_id":"1383387","balance_sheet_id":"1383387"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"136.83","28.67","62.31",18,"846.21","~ 679.25"],[2023,"171.51","28.08","69.96",23,"743.56","~ 613.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","32.86","6.65","18.49",16,"1 129.97","~ 893.69"],["2026. gada 1. ceturksnis","34.73","5.28","16.92",16,"1 034.03","~ 829.71"],["2025. gada 4. ceturksnis","28.66","3.62","13.92",16,"850.69","~ 697.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.31,"employees":18,"gross_salary_raw":846.2077507252046,"gross_salary_formatted":"846.21","net_salary_formatted":"~ 679.25","vsaoi_employee_part":"88.85","non_taxable_minimum":"366.84","iin_part":"78.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.31,"employees":18,"gross_salary_raw":846.2077507252046,"gross_salary_formatted":"846.21","net_salary_formatted":"~ 679.25","vsaoi_employee_part":"88.85","non_taxable_minimum":"366.84","iin_part":"78.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mežizstrāde \r\nzāģmateriālu sagatavošana\r\ngaldniecības darbi \r\ntransporta mehanizācijas pakalpojumi \r\ntirdzniecība \r\nstarpniecība \r\nārējā ekonomiskā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71140,"EUR","2014-08-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,23,"EUR"],[2016,27,"EUR"],[2019,19,"EUR"],[2020,22,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV21ZZZ44103002218","K","SIA","1992-12-01","Valmieras nov., Ķoņu pag., \"Celtnieki\"",4247,101054955,100016647,"0966600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1625  ","054500","Ķoņu pag.","136.83","28.67","62.31",18],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","054500","Ķoņu pag.","171.51","28.08","69.96",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.06.1995 ","nav","nav"," 19.09.1996 "],["ir"," 20.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKSNE SIA","2025. gada 4. ceturksnis","28.66","11.10","0.00","3.62","13.92","16"],["KOKSNE SIA","2026. gada 1. ceturksnis","34.73","13.45","1.00","5.28","16.92","16"],["KOKSNE SIA","2026. gada 2. ceturksnis","32.86","7.7","0.0","6.65","18.49","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-15",6440,"Valmieras novada pašvaldība","Valmieras novada pašvaldības uzņēmējdarbības atbalsta programma \"Zīle\"","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd9203cf"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA10IC0026","Darbība reģistrēta","2010-05-21","NAI, sadedzināšanas iekārta","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"],["c","VA10IC0026","Darbība reģistrēta","2010-05-21","NAI, sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["udens","VA10DU0018","Izsniegta","2010-05-21",null,"Sadzīves vajadzībām"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[396600,358116,38484,17618,38795,18527,121,477,477,477],[626667,499761,126906,37376,32348,15629,64,72747,72747,72747],[602014,530768,71246,12809,48152,33366,38,43613,43613,43613],[776436,666628,109808,15512,48275,20945,199,66767,66767,66767],[724933,712809,12124,9421,58679,7470,146,-48652,-48652,-48652]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[76035,54089,57594,187718,129178,129178,316896,114801,208719,-6624,316896],[44829,41711,95469,182009,109431,109431,291440,107662,117655,66123,291440],[115461,13717,116486,245664,93949,93949,339613,137090,92787,109736,339613],[62083,18029,211380,291492,176480,176480,467972,213548,77920,176504,467972],[57339,19096,147251,223686,143129,143129,366815,166911,72052,127852,366815]]}},"eu_funds":{"periods":{"no":"2025-03-25","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":10627.66,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[6411.7,"2025-03-25","\"M. GRŪSLES ĀRSTA PRAKSE\" SIA","Infrastruktūras attīstīšana ģimenes ārsta praksē"],[4215.96,null,"Sabiedrība ar ierobežotu atbildību \"Elzas Gruzdiņas ģimenes ārsta prakse\"","ģimenes ārsta prakse"]]}}}}