{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103004577","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103004577"},"registration_number":"44103004577","company_name":"Sabiedrība ar ierobežotu atbildību \"KAKTUSS\"","company_type":"SIA","registered_date":"1993-11-23","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,97548,10935,56837,5,"EUR"],[2024,117322,25247,48144,5,"EUR"],[2023,90249,86,23904,5,"EUR"],[2022,73295,4284,22107,4,"EUR"],[2021,52336,9349,16486,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":97548,"cogs":78444,"gross_prof":19104,"admin_exp":8217,"oth_op_rev":1497,"oth_op_exp":1449,"income_before_income_taxes":10935,"income_after_income_taxes":10935,"net_income":10935},"balance_data":{"cash":56512,"accounts_receivable":155,"inventories":170,"cur_assets":56837,"assets":56837,"cur_liab":3386,"equity":53451,"equities":56837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78444,78444,false],["net_turnover_source","gross_profit_calc",19104,19104,false],["gross_profit_calc","admin_exp",8217,8217,false],["gross_profit_calc","other_op_exp_exp",1449,1449,false],["gross_profit_calc","ebit_calc",9438,9438,false]]}},"financial_ratios":{"current_ratio":{"value":16.785883047844063},"quick_ratio":{"value":16.735676314235086},"net_profit_margin":{"value":0.11209865912166318},"roa":{"value":0.19239227967697098},"roe":{"value":0.20457989560532075},"debt_to_equity":{"value":0.06334773905071935,"negative_equity":false},"asset_turnover":{"value":1.7162763692664988},"altman_z_score":{"value":10.411503978252396},"roce":{"value":0.20457989560532075}},"source_ids":{"financial_statement_id":"2148097","income_statement_id":"2148097","balance_sheet_id":"2148097"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":117322,"cogs":84891,"gross_prof":32431,"admin_exp":7171,"oth_op_rev":949,"oth_op_exp":962,"income_before_income_taxes":25247,"income_after_income_taxes":25247,"net_income":25247},"balance_data":{"cash":41000,"accounts_receivable":6963,"inventories":181,"cur_assets":48144,"assets":48144,"cur_liab":5627,"equity":42517,"equities":48144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84891,84891,false],["net_turnover_source","gross_profit_calc",32431,32431,false],["gross_profit_calc","admin_exp",7171,7171,false],["gross_profit_calc","other_op_exp_exp",962,962,false],["gross_profit_calc","ebit_calc",24298,24298,false]]}},"financial_ratios":{"current_ratio":{"value":8.555891238670695},"quick_ratio":{"value":8.52372489781411},"net_profit_margin":{"value":0.21519408124648404},"roa":{"value":0.5244059488202061},"roe":{"value":0.5938095350095256},"debt_to_equity":{"value":0.1323470611755298,"negative_equity":false},"asset_turnover":{"value":2.436897640412097},"altman_z_score":{"value":8.616029425758475},"roce":{"value":0.5938095350095256}},"source_ids":{"financial_statement_id":"1972172","income_statement_id":"1972172","balance_sheet_id":"1972172"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":90249,"cogs":86100,"gross_prof":4149,"admin_exp":4043,"oth_op_exp":20,"income_before_income_taxes":86,"income_after_income_taxes":86,"net_income":86},"balance_data":{"cash":23374,"accounts_receivable":276,"inventories":254,"cur_assets":23904,"assets":23904,"cur_liab":6634,"equity":17270,"equities":23904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86100,86100,false],["net_turnover_source","gross_profit_calc",4149,4149,false],["gross_profit_calc","admin_exp",4043,4043,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",86,86,false]]}},"financial_ratios":{"current_ratio":{"value":3.60325595417546},"quick_ratio":{"value":3.564968344889961},"net_profit_margin":{"value":0.0009529191459185143},"roa":{"value":0.003597724230254351},"roe":{"value":0.0049797336421540245},"debt_to_equity":{"value":0.38413433700057903,"negative_equity":false},"asset_turnover":{"value":3.775476907630522},"altman_z_score":{"value":6.002419709589034},"roce":{"value":0.0049797336421540245}},"source_ids":{"financial_statement_id":"1820020","income_statement_id":"1820020","balance_sheet_id":"1820020"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":73295,"cogs":68312,"gross_prof":4983,"admin_exp":2628,"oth_op_rev":1938,"oth_op_exp":9,"income_before_income_taxes":4284,"income_after_income_taxes":4284,"net_income":4284},"balance_data":{"cash":15832,"accounts_receivable":5979,"inventories":296,"cur_assets":22107,"assets":22107,"cur_liab":4923,"equity":17184,"equities":22107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68312,68312,false],["net_turnover_source","gross_profit_calc",4983,4983,false],["gross_profit_calc","admin_exp",2628,2628,false],["gross_profit_calc","other_op_exp_exp",9,9,false],["gross_profit_calc","ebit_calc",2346,2346,false]]}},"financial_ratios":{"current_ratio":{"value":4.490554539914686},"quick_ratio":{"value":4.430428600446882},"net_profit_margin":{"value":0.05844873456579576},"roa":{"value":0.19378477405346722},"roe":{"value":0.24930167597765363},"debt_to_equity":{"value":0.28648743016759776,"negative_equity":false},"asset_turnover":{"value":3.315465689600579},"altman_z_score":{"value":6.5926703519172865},"roce":{"value":0.24930167597765363}},"source_ids":{"financial_statement_id":"1467959","income_statement_id":"1467959","balance_sheet_id":"1467959"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":52336,"cogs":49694,"gross_prof":2642,"admin_exp":3612,"oth_op_rev":10319,"income_before_income_taxes":9349,"income_after_income_taxes":9349,"net_income":9349},"balance_data":{"cash":16154,"accounts_receivable":144,"inventories":188,"cur_assets":16486,"assets":16486,"cur_liab":3586,"equity":12900,"equities":16486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49694,49694,false],["net_turnover_source","gross_profit_calc",2642,2642,false],["gross_profit_calc","admin_exp",3612,3612,false],["gross_profit_calc","ebit_calc",970,-970,true],["other_op_rev_source","ebit_calc",10319,10319,false]]}},"financial_ratios":{"current_ratio":{"value":4.597322922476296},"quick_ratio":{"value":4.544896820970441},"net_profit_margin":{"value":0.1786342097217976},"roa":{"value":0.5670872255246876},"roe":{"value":0.7247286821705426},"debt_to_equity":{"value":0.27798449612403103,"negative_equity":false},"asset_turnover":{"value":3.174572364430426},"altman_z_score":{"value":7.66484087067673},"roce":{"value":0.7247286821705426}},"source_ids":{"financial_statement_id":"1338263","income_statement_id":"1338263","balance_sheet_id":"1338263"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.51","4.37","11.29",5,"551.97","~ 491.21"],[2023,"26.84","3.44","11.72",5,"572.99","~ 504.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.9","0.57","3.0",5,"586.68","~ 525.08"],["2026. gada 1. ceturksnis","4.31","0.43","2.07",5,"404.81","~ 362.31"],["2025. gada 4. ceturksnis","5.53","0.82","2.94",5,"574.95","~ 513.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.29,"employees":5,"gross_salary_raw":551.9702747628827,"gross_salary_formatted":"551.97","net_salary_formatted":"~ 491.21","vsaoi_employee_part":"57.96","non_taxable_minimum":"480.01","iin_part":"2.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.29,"employees":5,"gross_salary_raw":551.9702747628827,"gross_salary_formatted":"551.97","net_salary_formatted":"~ 491.21","vsaoi_employee_part":"57.96","non_taxable_minimum":"480.01","iin_part":"2.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecības preču iegāde, pārstrāde un realizācija \r\nlauksaimniecības produktu ražošana \r\ntirdzniecība \r\nsabiedriskā ēdināšana \r\nmasu kultūras pasākumu rīkošana \r\nstarpniecība \r\nmaksas pakalpojumi \r\nārējā ekonomiskā darbība \r\nekanomiskā un komerciālā sadarbība ar ārvalstu uzņēmējiem\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14900,"EUR","2016-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2008,4,"LVL"],[2009,4,"LVL"],[2010,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-10-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-23","Valkas rajona sabiedrība ar ierobežotu atbildību \"KAKTUSS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV57ZZZ44103004577","K","SIA","1993-11-23","Valmieras nov., Strenči, Jāņa iela 2",4730,102070217,100016647,100003727,"0941700"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","054230","Strenči","30.51","4.37","11.29",5],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","054230","Strenči","26.84","3.44","11.72",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.01.1996 ","nav","nav"," 18.08.1996 "],["ir"," 19.08.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KAKTUSS SIA","2025. gada 4. ceturksnis","5.53","2.10","0.34","0.82","2.94","5"],["KAKTUSS SIA","2026. gada 1. ceturksnis","4.31","2.46","0.68","0.43","2.07","5"],["KAKTUSS SIA","2026. gada 2. ceturksnis","6.9","3.32","0.0","0.57","3.0","5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[73788,57639,16149,1999,100,14050,14050,14050,null],[43340,46891,-3551,3546,null,-7097,-7097,-7097,null],[36997,35749,1248,483,45,720,null,13,null],[52336,49694,2642,3612,null,9349,9349,9349,10319],[73295,68312,4983,2628,9,4284,4284,4284,1938]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[12502,1356,197,14055,14055,3407,10648,14055,null],[4657,17,1620,6294,6294,2743,3551,6294,null],[467,134,3029,3630,3630,2794,135,3630,701],[16154,144,188,16486,16486,3586,12900,16486,null],[15832,5979,296,22107,22107,4923,17184,22107,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[37108,29835,-30,25,25,25,25,442,467],[31049,25858,-4,-201,-201,-201,-201,229,28],[39814,35148,-5,211,211,211,211,18,229],[32803,27583,-9,414,414,414,414,28,442]]}},"public_procurement":{"kopa_eur":1008953.94,"ligumu_skaits":9,"periods":{"no":"2020-06-30","lidz":"2026-06-11"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[686280,"2023-08-08","Valmieras novada pašvaldība","Ēdināšanas pakalpojumu sniegšana Valmieras novada pašvaldības iestādēs"],[139801.5,"2022-08-24","Valmieras novada pašvaldība","Ēdināšanas pakalpojumu sniegšana Valmieras novada pašvaldības pirmsskolas izglītības un izglītības iestādēs"],[39808.26,"2023-06-16","RD iestāde: IKSD Rīgas Basketbola skola. RD iestādes kods: 2102478","Ēdināšanas pakalpojumi sporta treniņu nometņu dalībniekiem 2023. gadā"],[36198.35,"2024-06-10","RD iestāde: IKSD Rīgas Basketbola skola. RD iestādes kods: 2102478","Ēdināšanas pakalpojumi sporta treniņu nometņu dalībniekiem 2024. gadā"],[33090.91,"2025-06-03","RD iestāde: IKSD Rīgas Basketbola skola. RD iestādes kods: 2102478","Ēdināšanas pakalpojumi sporta treniņu nometņu dalībniekiem 2025. gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valmieras novada pašvaldība",826081.5,2],["RD iestāde: IKSD Rīgas Basketbola skola. RD iestādes kods: 2102478",182872.44,7]]},"pa_gadiem":{"2026":{"summa_eur":31944.77,"ligumu_skaits":1},"2025":{"summa_eur":33090.91,"ligumu_skaits":1},"2024":{"summa_eur":36198.35,"ligumu_skaits":1},"2023":{"summa_eur":726088.26,"ligumu_skaits":2},"2022":{"summa_eur":164173.8,"ligumu_skaits":2},"2021":{"summa_eur":17457.85,"ligumu_skaits":1},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-03-16","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":41818.18,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[30000,"2019-07-07","IZGLĪTĪBAS KVALITĀTES VALSTS DIENESTS","Atbalsts priekšlaicīgas mācību pārtraukšanas samazināšanai."],[7603.31,"2021-05-13","IZGLĪTĪBAS KVALITĀTES VALSTS DIENESTS","Atbalsts priekšlaicīgas mācību pārtraukšanas samazināšanai."],[2892.56,"2022-08-24","IZGLĪTĪBAS KVALITĀTES VALSTS DIENESTS","Atbalsts priekšlaicīgas mācību pārtraukšanas samazināšanai."],[1322.31,"2019-07-07","IZGLĪTĪBAS KVALITĀTES VALSTS DIENESTS","Atbalsts priekšlaicīgas mācību pārtraukšanas samazināšanai."]]}}}}