{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103005163","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103005163","company_name":"Sabiedrība ar ierobežotu atbildību \"UNION MED\"","company_type":"SIA","registered_date":"1994-01-14","area_of_activity":{"nace_code":"4773","nace_description":"Farmaceitisku produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,994439,-14816,394413,8,"EUR"],[2024,874989,-8846,383359,9,"EUR"],[2023,849165,-47501,400890,9,"EUR"],[2022,912028,6292,390215,9,"EUR"],[2021,928210,9244,337904,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":994439,"cogs":755542,"gross_prof":238897,"sell_exp":193638,"admin_exp":48480,"oth_op_exp":8421,"interest_expenses":1067,"income_before_income_taxes":-12709,"provision_for_income_taxes":2107,"income_after_income_taxes":-14816,"net_income":-14816},"balance_data":{"cash":158628,"accounts_receivable":65981,"inventories":144912,"cur_assets":369521,"fixed_assets":24892,"non_cur_assets":24892,"assets":394413,"cur_liab":387305,"non_cur_liab":5676,"equity":1432,"equities":394413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",755542,755542,false],["net_turnover_source","gross_profit_calc",238897,238897,false],["gross_profit_calc","selling_exp",193638,193638,false],["gross_profit_calc","admin_exp",48480,48480,false],["gross_profit_calc","other_op_exp_exp",8421,8421,false]]}},"financial_ratios":{"current_ratio":{"value":0.9540826996811299},"quick_ratio":{"value":0.5799279637494997},"net_profit_margin":{"value":-0.014898852518857366},"roa":{"value":-0.03756468473402246},"roe":{"value":-10.346368715083798},"debt_to_equity":{"value":274.42807262569835,"negative_equity":false},"interest_coverage":{"value":-10.910965323336457},"asset_turnover":{"value":2.521313952633407},"altman_z_score":{"value":2.3968374156341716},"roce":{"value":-1.6378728193584693}},"source_ids":{"financial_statement_id":"2304801","income_statement_id":"2304801","balance_sheet_id":"2304801"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":874989,"cogs":634263,"gross_prof":240726,"sell_exp":202072,"admin_exp":43763,"oth_op_rev":2552,"oth_op_exp":3642,"interest_expenses":1920,"income_before_income_taxes":-8119,"provision_for_income_taxes":727,"income_after_income_taxes":-8846,"net_income":-8846},"balance_data":{"cash":163229,"accounts_receivable":55941,"inventories":123644,"cur_assets":342814,"fixed_assets":40545,"non_cur_assets":40545,"assets":383359,"cur_liab":350245,"non_cur_liab":16866,"equity":16248,"equities":383359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",634263,634263,false],["net_turnover_source","gross_profit_calc",240726,240726,false],["gross_profit_calc","selling_exp",202072,202072,false],["gross_profit_calc","admin_exp",43763,43763,false],["gross_profit_calc","other_op_exp_exp",3642,3642,false]]}},"financial_ratios":{"current_ratio":{"value":0.9787834230324487},"quick_ratio":{"value":0.6257619666233637},"net_profit_margin":{"value":-0.010109841380863073},"roa":{"value":-0.023074976718950122},"roe":{"value":-0.5444362383062531},"debt_to_equity":{"value":22.594226981782374,"negative_equity":false},"interest_coverage":{"value":-3.228645833333333},"asset_turnover":{"value":2.282427176615131},"altman_z_score":{"value":2.2682106045094175},"roce":{"value":-0.18720178776348373}},"source_ids":{"financial_statement_id":"2073282","income_statement_id":"2073282","balance_sheet_id":"2073282"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":849165,"cogs":620765,"gross_prof":228400,"sell_exp":219912,"admin_exp":48425,"oth_op_rev":720,"oth_op_exp":4665,"interest_expenses":2442,"income_before_income_taxes":-46324,"provision_for_income_taxes":1177,"income_after_income_taxes":-47501,"net_income":-47501},"balance_data":{"cash":172627,"accounts_receivable":44232,"inventories":128632,"cur_assets":345491,"fixed_assets":55399,"non_cur_assets":55399,"assets":400890,"cur_liab":347953,"non_cur_liab":27843,"equity":25094,"equities":400890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",620765,620765,false],["net_turnover_source","gross_profit_calc",228400,228400,false],["gross_profit_calc","selling_exp",219912,219912,false],["gross_profit_calc","admin_exp",48425,48425,false],["gross_profit_calc","other_op_exp_exp",4665,4665,false]]}},"financial_ratios":{"current_ratio":{"value":0.9929243317344584},"quick_ratio":{"value":0.6232422194951617},"net_profit_margin":{"value":-0.055938480742847387},"roa":{"value":-0.11848886228142383},"roe":{"value":-1.892922610982705},"debt_to_equity":{"value":14.975531999681198,"negative_equity":false},"interest_coverage":{"value":-17.96969696969697},"asset_turnover":{"value":2.11819950609893},"altman_z_score":{"value":1.8505273766019623},"roce":{"value":-0.8289476169786728}},"source_ids":{"financial_statement_id":"1923279","income_statement_id":"1923279","balance_sheet_id":"1923279"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":912028,"cogs":653364,"gross_prof":258664,"sell_exp":205194,"admin_exp":46533,"oth_op_rev":4171,"oth_op_exp":3237,"interest_expenses":761,"income_before_income_taxes":7110,"provision_for_income_taxes":818,"income_after_income_taxes":6292,"net_income":6292},"balance_data":{"cash":167796,"accounts_receivable":46543,"inventories":103330,"cur_assets":317669,"fixed_assets":72546,"non_cur_assets":72546,"assets":390215,"cur_liab":279008,"non_cur_liab":38612,"equity":72595,"equities":390215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",653364,653364,false],["net_turnover_source","gross_profit_calc",258664,258664,false],["gross_profit_calc","selling_exp",205194,205194,false],["gross_profit_calc","admin_exp",46533,46533,false],["gross_profit_calc","other_op_exp_exp",3237,3237,false]]}},"financial_ratios":{"current_ratio":{"value":1.1385659192567954},"quick_ratio":{"value":0.7682181156095883},"net_profit_margin":{"value":0.006898910998346542},"roa":{"value":0.016124444216649797},"roe":{"value":0.08667263585646394},"debt_to_equity":{"value":4.37523245402576,"negative_equity":false},"interest_coverage":{"value":10.342969776609724},"asset_turnover":{"value":2.3372448521968656},"altman_z_score":{"value":2.7198485264122567},"roce":{"value":0.0707779186561997}},"source_ids":{"financial_statement_id":"1757423","income_statement_id":"1757423","balance_sheet_id":"1757423"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":928210,"cogs":680724,"gross_prof":247486,"sell_exp":198141,"admin_exp":44184,"oth_op_rev":8644,"oth_op_exp":3535,"interest_expenses":140,"income_before_income_taxes":10130,"provision_for_income_taxes":886,"income_after_income_taxes":9244,"net_income":9244},"balance_data":{"cash":162905,"accounts_receivable":42748,"inventories":99439,"cur_assets":305092,"fixed_assets":32812,"non_cur_assets":32812,"assets":337904,"cur_liab":271601,"equity":66303,"equities":337904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",680724,680724,false],["net_turnover_source","gross_profit_calc",247486,247486,false],["gross_profit_calc","selling_exp",198141,198141,false],["gross_profit_calc","admin_exp",44184,44184,false],["gross_profit_calc","other_op_exp_exp",3535,3535,false]]}},"financial_ratios":{"current_ratio":{"value":1.1233095607159032},"quick_ratio":{"value":0.7571879337704942},"net_profit_margin":{"value":0.009958953254112755},"roa":{"value":0.027356882428145272},"roe":{"value":0.13942053904046575},"debt_to_equity":{"value":4.096360647331192,"negative_equity":false},"interest_coverage":{"value":73.35714285714286},"asset_turnover":{"value":2.7469636346417916},"altman_z_score":{"value":3.1756932942546054},"roce":{"value":0.15489495196295794}},"source_ids":{"financial_statement_id":"1396970","income_statement_id":"1396970","balance_sheet_id":"1396970"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"85.84","19.95","41.84",9,"1 136.43","~ 864.72"],[2023,"83.90","19.93","43.67",9,"1 186.13","~ 896.49"],[2022,"77.55","18.37","39.95",9,"1 085.09","~ 788.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.24","2.98","10.57",10,"1 033.54","~ 829.39"],["2026. gada 1. ceturksnis","21.55","4.54","11.65",9,"1 265.71","~ 984.20"],["2025. gada 4. ceturksnis","19.74","4.52","11.73",9,"1 274.40","~ 979.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.84,"employees":9,"gross_salary_raw":1136.4253664048326,"gross_salary_formatted":"1 136.43","net_salary_formatted":"~ 864.72","vsaoi_employee_part":"119.32","non_taxable_minimum":"255.22","iin_part":"152.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.84,"employees":9,"gross_salary_raw":1136.4253664048326,"gross_salary_formatted":"1 136.43","net_salary_formatted":"~ 864.72","vsaoi_employee_part":"119.32","non_taxable_minimum":"255.22","iin_part":"152.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2970,"EUR","2015-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,10,"EUR"],[2012,6,"LVL"],[2013,8,"LVL"],[2014,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-01-06"],["1994-01-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-07-10","Valkas rajona SIA \"UNION MED\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV46ZZZ44103005163","K","SIA","1994-01-14","Smiltenes nov., Smiltene, Baznīcas laukums 6",4729,101190314,100016735,100003710,"0941500"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4773  ","049210","Smiltene","85.84","19.95","41.84",9],[2023,"sabiedrība ar ierobežotu atbildību","4773  ","049210","Smiltene","83.90","19.93","43.67",9],[2022,"sabiedrība ar ierobežotu atbildību","4773  ","049210","Smiltene","77.55","18.37","39.95",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNION MED SIA","2025. gada 4. ceturksnis","19.74","2.81","0.00","4.52","11.73","9"],["UNION MED SIA","2026. gada 1. ceturksnis","21.55","5.05","0.00","4.54","11.65","9"],["UNION MED SIA","2026. gada 2. ceturksnis","16.24","2.56","0.0","2.98","10.57","10"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Vispārēja tipa aptieka","A00067","Spēkā","2024-05-19","Sabiedrība ar ierobežotu atbildību “UNION MED” aptieka"],["Vispārēja tipa aptiekas filiāle","A00067","Spēkā","2024-05-19","Sabiedrība ar ierobežotu atbildību “UNION MED” aptiekas filiāle \"Trikāta\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[871879,632629,239250,185370,40415,165,1234,80,12316,309,12007,12007],[928392,685363,243029,182127,42493,10291,1327,183,27190,333,26857,26857],[928210,680724,247486,198141,44184,8644,3535,140,10130,886,9244,9244],[912028,653364,258664,205194,46533,4171,3237,761,7110,818,6292,6292],[849165,620765,228400,219912,48425,720,4665,2442,-46324,1177,-47501,-47501]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[126387,61020,88972,276379,26868,26868,303247,273045,30202,303247,null],[151483,65804,106623,323910,29147,29147,353057,295998,57059,353057,null],[162905,42748,99439,305092,32812,32812,337904,271601,66303,337904,null],[167796,46543,103330,317669,72546,72546,390215,279008,72595,390215,38612],[172627,44232,128632,345491,55399,55399,400890,347953,25094,400890,27843]]}}}