{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103008437","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103008437"},"registration_number":"44103008437","company_name":"Sabiedrība ar ierobežotu atbildību \"VIDZEMES VETERINĀRAIS SERVISS\"","company_type":"SIA","registered_date":"1994-12-13","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4988456,396933,2510435,37,"EUR"],[2024,4105904,280000,2146020,36,"EUR"],[2023,3549824,231565,1783266,33,"EUR"],[2022,3225892,205758,1696841,31,"EUR"],[2021,2634185,230640,1338178,27,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":4988456,"cogs":3868013,"gross_prof":1120443,"sell_exp":476287,"admin_exp":208356,"oth_op_rev":24986,"oth_op_exp":21936,"other_interest_revenues":53,"interest_expenses":21661,"income_before_income_taxes":417242,"provision_for_income_taxes":20309,"income_after_income_taxes":396933,"net_income":396933},"balance_data":{"cash":441346,"accounts_receivable":417473,"inventories":560551,"cur_assets":1419370,"fixed_assets":1091065,"non_cur_assets":1091065,"assets":2510435,"cur_liab":709615,"non_cur_liab":213740,"equity":1587080,"equities":2510435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3868013,3868013,false],["net_turnover_source","gross_profit_calc",1120443,1120443,false],["gross_profit_calc","selling_exp",476287,476287,false],["gross_profit_calc","admin_exp",208356,208356,false],["gross_profit_calc","other_op_exp_exp",21936,21936,false]]}},"financial_ratios":{"current_ratio":{"value":2.000197290079832},"quick_ratio":{"value":1.210260493366121},"net_profit_margin":{"value":0.07957031193619829},"roa":{"value":0.15811323535562563},"roe":{"value":0.2501027043375255},"debt_to_equity":{"value":0.5817948685636515,"negative_equity":false},"interest_coverage":{"value":20.262360925165044},"asset_turnover":{"value":1.9870882934630851},"altman_z_score":{"value":3.9863986470782242},"roce":{"value":0.24372397019135728}},"source_ids":{"financial_statement_id":"2222514","income_statement_id":"2222514","balance_sheet_id":"2222514"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":4105904,"cogs":3148170,"gross_prof":957734,"sell_exp":425307,"admin_exp":204585,"oth_op_rev":2188,"oth_op_exp":8930,"interest_expenses":26027,"income_before_income_taxes":295073,"provision_for_income_taxes":15073,"income_after_income_taxes":280000,"net_income":280000},"balance_data":{"cash":246017,"accounts_receivable":356576,"inventories":434486,"cur_assets":1037079,"fixed_assets":1108941,"non_cur_assets":1108941,"assets":2146020,"cur_liab":493946,"non_cur_liab":381927,"equity":1270147,"equities":2146020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3148170,3148170,false],["net_turnover_source","gross_profit_calc",957734,957734,false],["gross_profit_calc","selling_exp",425307,425307,false],["gross_profit_calc","admin_exp",204585,204585,false],["gross_profit_calc","other_op_exp_exp",8930,8930,false]]}},"financial_ratios":{"current_ratio":{"value":2.0995797111425136},"quick_ratio":{"value":1.219957242289643},"net_profit_margin":{"value":0.06819448287149432},"roa":{"value":0.13047408691438103},"roe":{"value":0.22044692464730462},"debt_to_equity":{"value":0.6895839615414594,"negative_equity":false},"interest_coverage":{"value":12.337188304453068},"asset_turnover":{"value":1.9132645548503742},"altman_z_score":{"value":3.666159636721897},"roce":{"value":0.19436175377132017}},"source_ids":{"financial_statement_id":"2006574","income_statement_id":"2006574","balance_sheet_id":"2006574"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":3549824,"cogs":2728159,"gross_prof":821665,"sell_exp":371928,"admin_exp":185030,"oth_op_rev":3533,"oth_op_exp":2951,"interest_expenses":25215,"income_before_income_taxes":240074,"provision_for_income_taxes":8509,"income_after_income_taxes":231565,"net_income":231565},"balance_data":{"cash":218798,"accounts_receivable":242152,"inventories":382183,"cur_assets":843133,"fixed_assets":940133,"non_cur_assets":940133,"assets":1783266,"cur_liab":388848,"non_cur_liab":344271,"equity":1050147,"equities":1783266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2728159,2728159,false],["net_turnover_source","gross_profit_calc",821665,821665,false],["gross_profit_calc","selling_exp",371928,371928,false],["gross_profit_calc","admin_exp",185030,185030,false],["gross_profit_calc","other_op_exp_exp",2951,2951,false]]}},"financial_ratios":{"current_ratio":{"value":2.168284265317039},"quick_ratio":{"value":1.185424638933465},"net_profit_margin":{"value":0.06523281154220603},"roa":{"value":0.12985443562541987},"roe":{"value":0.2205072242267035},"debt_to_equity":{"value":0.6981108359115438,"negative_equity":false},"interest_coverage":{"value":10.521078722982352},"asset_turnover":{"value":1.9906306742796644},"altman_z_score":{"value":3.7319329569532296},"roce":{"value":0.19025069957501983}},"source_ids":{"financial_statement_id":"1861054","income_statement_id":"1861054","balance_sheet_id":"1861054"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":3225892,"cogs":2499310,"gross_prof":726582,"sell_exp":346946,"admin_exp":164543,"oth_op_rev":6670,"oth_op_exp":4280,"interest_expenses":11725,"income_before_income_taxes":205758,"income_after_income_taxes":205758,"net_income":205758},"balance_data":{"cash":201142,"accounts_receivable":165423,"inventories":339704,"cur_assets":706269,"fixed_assets":990572,"non_cur_assets":990572,"assets":1696841,"cur_liab":421266,"non_cur_liab":406345,"equity":869230,"equities":1696841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2499310,2499310,false],["net_turnover_source","gross_profit_calc",726582,726582,false],["gross_profit_calc","selling_exp",346946,346946,false],["gross_profit_calc","admin_exp",164543,164543,false],["gross_profit_calc","other_op_exp_exp",4280,4280,false]]}},"financial_ratios":{"current_ratio":{"value":1.6765392887154436},"quick_ratio":{"value":0.8701509260182403},"net_profit_margin":{"value":0.06378328846718985},"roa":{"value":0.12125944622978818},"roe":{"value":0.2367129528433211},"debt_to_equity":{"value":0.9521196921413205,"negative_equity":false},"interest_coverage":{"value":18.54865671641791},"asset_turnover":{"value":1.9011162507270865},"altman_z_score":{"value":3.290972503201405},"roce":{"value":0.17049801070105639}},"source_ids":{"financial_statement_id":"1705899","income_statement_id":"1705899","balance_sheet_id":"1705899"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2634185,"cogs":1992709,"gross_prof":641476,"sell_exp":285103,"admin_exp":116345,"oth_op_rev":6827,"oth_op_exp":10705,"interest_expenses":5510,"income_before_income_taxes":230640,"income_after_income_taxes":230640,"net_income":230640},"balance_data":{"cash":206694,"accounts_receivable":107969,"inventories":292732,"cur_assets":607395,"fixed_assets":730783,"non_cur_assets":730783,"assets":1338178,"cur_liab":456343,"non_cur_liab":218363,"equity":663472,"equities":1338178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1992709,1992709,false],["net_turnover_source","gross_profit_calc",641476,641476,false],["gross_profit_calc","selling_exp",285103,285103,false],["gross_profit_calc","admin_exp",116345,116345,false],["gross_profit_calc","other_op_exp_exp",10705,10705,false]]}},"financial_ratios":{"current_ratio":{"value":1.3310054060213479},"quick_ratio":{"value":0.6895317776321758},"net_profit_margin":{"value":0.08755649280517504},"roa":{"value":0.17235375263978334},"roe":{"value":0.3476258229435455},"debt_to_equity":{"value":1.0169321388091737,"negative_equity":false},"interest_coverage":{"value":42.85843920145191},"asset_turnover":{"value":1.9684862551917608},"altman_z_score":{"value":3.4267313529117187},"roce":{"value":0.26779386166346314}},"source_ids":{"financial_statement_id":"1341473","income_statement_id":"1341473","balance_sheet_id":"1341473"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"923.58","115.45","233.17",35,"1 628.53","~ 1 179.22"],[2023,"785.21","110.82","213.73",33,"1 583.23","~ 1 150.26"],[2022,"811.15","86.48","173.78",30,"1 416.02","~ 1 013.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","318.13","34.6","76.78",38,"1 975.68","~ 1 457.58"],["2026. gada 2. ceturksnis","318.73","31.8","72.04",36,"1 956.69","~ 1 444.92"],["2026. gada 1. ceturksnis","259.28","31.90","70.63",35,"1 973.21","~ 1 455.94"],["2025. gada 4. ceturksnis","289.40","31.16","68.35",35,"1 909.51","~ 1 403.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":233.17,"employees":35,"gross_salary_raw":1628.532316417327,"gross_salary_formatted":"1 628.53","net_salary_formatted":"~ 1 179.22","vsaoi_employee_part":"171.00","non_taxable_minimum":"65.94","iin_part":"278.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":233.17,"employees":35,"gross_salary_raw":1628.532316417327,"gross_salary_formatted":"1 628.53","net_salary_formatted":"~ 1 179.22","vsaoi_employee_part":"171.00","non_taxable_minimum":"65.94","iin_part":"278.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","veterinārmedicīniskā prakse\r\npolkopības\r\npārraudzība\r\nmājlopu mākslīgā apsēklošana\r\nmājlopu spermas ieguve un tirdzniecība \r\nmedikamentu un veterināro iekārtu, instrumentu, inventāra aprīkojuma tirdzniecība \r\ndezinfekcijas līdzekļu tirdzniecība \r\napmācību rīkošana \r\nmājlopu kaušana\r\nlopbarības premiksu ražošana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11232,"EUR","2015-01-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,21,"EUR"],[2015,21,"EUR"],[2023,33,"EUR"],[2024,36,"EUR"],[2017,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-12-12"],["1994-11-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-01-30","Sabiedrība ar ierobežotu atbildību \"A.ZĀLĪŠA UN E.JUITINOVIČA VETERINĀRAIS SERVISS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV15ZZZ44103008437","K","SIA","1994-12-13","Valmieras nov., Valmiera, Ezera iela 3",4201,101019012,100016647,100003807]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","660200122","1996-09-17"],["ACQUISITION","Apvienošanas ceļā pievienota pie","410200096","1996-09-17"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","054010","Valmiera","923.58","115.45","233.17",35],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","054010","Valmiera","785.21","110.82","213.73",33],[2022,"sabiedrība ar ierobežotu atbildību","7500  ","054010","Valmiera","811.15","86.48","173.78",30]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 03.10.1996 ","nav","nav",null],["nav"," 23.05.1995 ","nav","nav"," 02.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES VETERINĀRAIS SERVISS SIA","2026. gada 3. ceturksnis","318.13","206.43","0.0","34.6","76.78","38"],["VIDZEMES VETERINĀRAIS SERVISS SIA","2026. gada 2. ceturksnis","318.73","184.76","0.0","31.8","72.04","36"],["VIDZEMES VETERINĀRAIS SERVISS SIA","2026. gada 1. ceturksnis","259.28","156.32","0.00","31.90","70.63","35"],["VIDZEMES VETERINĀRAIS SERVISS SIA","2025. gada 4. ceturksnis","289.40","189.59","0.00","31.16","68.35","35"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}