{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103008831","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103008831","company_name":"Sabiedrība ar ierobežotu atbildību \"VIDZEMES ENERGOCELTNIEKS\"","company_type":"SIA","registered_date":"1995-01-23","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2016,1312106,-294913,141919,27,"EUR"],[2015,11799112,-179702,1637428,217,"EUR"],[2014,21572291,583088,9060433,362,"EUR"],[2013,12405538,349837,4992121,318,"LVL"],[2012,9602233,97743,3999767,283,"LVL"]]}},"detailed_financials_by_year":{"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1312106,"cogs":1309854,"gross_prof":2252,"sell_exp":20,"admin_exp":83185,"oth_op_rev":51167,"oth_op_exp":172327,"other_interest_revenues":9,"income_before_income_taxes":-202104,"income_after_income_taxes":-202104,"net_income":-294913},"balance_data":{"cash":24303,"accounts_receivable":83067,"inventories":1928,"cur_assets":109298,"fixed_assets":30399,"intangible_assets":2222,"non_cur_assets":32621,"assets":141919,"cur_liab":22280,"equity":119639,"equities":141919},"cash_flow_data":{"cfo_im_ebt":-202104,"cfo_im_ebwc":-76745,"cfo_im_op":-449494,"cfo_im_tax":-43710,"cfo_im_net":-493204,"cfi_sal_stk":939,"cfi_acq_fa":-2659,"cfi_sal_fa":127860,"cfi_ln_rcv":304734,"cfi_int_rcv":9,"cfi_net":430883,"cff_ls_repay":-688,"cff_net":-688,"net_increase":-63009,"at_beginning_of_year":87312,"at_end_of_year":24303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1309854,1309854,false],["net_turnover_source","gross_profit_calc",2252,2252,false],["gross_profit_calc","selling_exp",20,20,false],["gross_profit_calc","admin_exp",83185,83185,false],["gross_profit_calc","other_op_exp_exp",172327,172327,false]]}},"financial_ratios":{"current_ratio":{"value":4.905655296229803},"quick_ratio":{"value":4.819120287253142},"net_profit_margin":{"value":-0.2247630907868724},"roa":{"value":-2.078037472079144},"roe":{"value":-2.4650239470406805},"debt_to_equity":{"value":0.18622689925525956,"negative_equity":false},"asset_turnover":{"value":9.245456915564512},"altman_z_score":{"value":8.211321987604808},"roce":{"value":-1.6892819231187155}},"source_ids":{"financial_statement_id":"641364","income_statement_id":"641364","balance_sheet_id":"641364","cash_flow_statement_id":"641364"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":217,"type_from_db":"NONE"},"income_data":{"net_turnover":11799112,"cogs":11620530,"gross_prof":178582,"sell_exp":15010,"admin_exp":463554,"oth_op_rev":24071,"oth_op_exp":15959,"other_interest_revenues":8,"interest_expenses":4150,"income_before_income_taxes":-296012,"other_taxes":6116,"net_income":-179702},"balance_data":{"cash":87312,"accounts_receivable":1154912,"inventories":18266,"cur_assets":1260490,"investments":174296,"fixed_assets":105055,"intangible_assets":3839,"non_cur_assets":376938,"assets":1637428,"cur_liab":1169704,"non_cur_liab":156,"provisions":53016,"equity":414552,"equities":1637428},"cash_flow_data":{"cfo_im_ebt":-296012,"cfo_im_ebwc":-1552649,"cfo_im_op":677690,"cfo_im_int":-4150,"cfo_im_tax":-254230,"cfo_im_net":419310,"cfi_acq_fa":-204090,"cfi_sal_fa":17396,"cfi_ln_md":-740734,"cfi_ln_rcv":436000,"cfi_int_rcv":8,"cfi_net":-491420,"cff_ls_repay":-270074,"cff_div_pd":-120121,"cff_net":-390195,"net_increase":-462305,"at_beginning_of_year":549617,"at_end_of_year":87312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11620530,11620530,false],["net_turnover_source","gross_profit_calc",178582,178582,false],["gross_profit_calc","selling_exp",15010,15010,false],["gross_profit_calc","admin_exp",463554,463554,false],["gross_profit_calc","other_op_exp_exp",15959,15959,false]]}},"financial_ratios":{"current_ratio":{"value":1.0776145076019232},"quick_ratio":{"value":1.0619985910965508},"net_profit_margin":{"value":-0.015230129182602895},"roa":{"value":-0.10974650488448957},"roe":{"value":-0.43348482216947454},"debt_to_equity":{"value":2.821986144078427,"negative_equity":false},"interest_coverage":{"value":-70.32819277108433},"asset_turnover":{"value":7.205881418908191},"altman_z_score":{"value":7.040687140694676},"roce":{"value":-0.6240047549409481}},"source_ids":{"financial_statement_id":"483587","income_statement_id":"483587","balance_sheet_id":"483587","cash_flow_statement_id":"483587"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":362,"type_from_db":"NONE"},"income_data":{"net_turnover":21572291,"cogs":20087325,"gross_prof":1484966,"sell_exp":38031,"admin_exp":674805,"oth_op_rev":26049,"oth_op_exp":94562,"other_interest_revenues":65,"interest_expenses":11074,"income_before_income_taxes":692608,"provision_for_income_taxes":156743,"other_taxes":8026,"net_income":583088},"balance_data":{"cash":549617,"accounts_receivable":5155129,"inventories":220632,"cur_assets":5925378,"investments":174296,"fixed_assets":2948385,"intangible_assets":11435,"non_cur_assets":3135055,"assets":9060433,"cur_liab":3553529,"non_cur_liab":200836,"provisions":1815505,"equity":3490563,"equities":9060433},"cash_flow_data":{"cfo_im_ebt":692608,"cfo_im_ebwc":2075239,"cfo_im_op":1240811,"cfo_im_int":-10907,"cfo_im_tax":-16425,"cfo_im_net":1213479,"cfi_acq_fa":-1018959,"cfi_sal_fa":18579,"cfi_ln_rcv":9035,"cfi_int_rcv":65,"cfi_net":-991280,"cff_ls_repay":-177420,"cff_div_pd":-263066,"cff_net":-440486,"net_increase":-218287,"at_beginning_of_year":767904,"at_end_of_year":549617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20087325,20087325,false],["net_turnover_source","gross_profit_calc",1484966,1484966,false],["gross_profit_calc","selling_exp",38031,38031,false],["gross_profit_calc","admin_exp",674805,674805,false],["gross_profit_calc","other_op_exp_exp",94562,94562,false]]}},"financial_ratios":{"current_ratio":{"value":1.6674629642814227},"quick_ratio":{"value":1.6053748259828469},"net_profit_margin":{"value":0.0270294888938778},"roa":{"value":0.06435542319003959},"roe":{"value":0.16704697780845096},"debt_to_equity":{"value":1.0755757738794574,"negative_equity":false},"interest_coverage":{"value":63.54361567635904},"asset_turnover":{"value":2.380933780979342},"altman_z_score":{"value":3.521973411796217},"roce":{"value":0.127781780833659}},"source_ids":{"financial_statement_id":"460943","income_statement_id":"460943","balance_sheet_id":"460943","cash_flow_statement_id":"460943"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":318,"type_from_db":"NONE"},"income_data":{"net_turnover":12405538,"cogs":11324870,"gross_prof":1080668,"sell_exp":1005,"admin_exp":429006,"oth_op_rev":18485,"oth_op_exp":251945,"other_interest_revenues":1246,"interest_expenses":4394,"income_before_income_taxes":414049,"provision_for_income_taxes":43674,"other_taxes":5186,"net_income":349837},"balance_data":{"cash":539686,"accounts_receivable":2255249,"inventories":169255,"cur_assets":2964190,"investments":122496,"fixed_assets":1888192,"intangible_assets":11583,"non_cur_assets":2027931,"assets":4992121,"cur_liab":1673320,"non_cur_liab":213315,"provisions":834518,"equity":2270968,"equities":4992121},"cash_flow_data":{"cfo_im_ebt":414049,"cfo_im_ebwc":1127124,"cfo_im_op":783022,"cfo_im_int":4394,"cfo_im_tax":42301,"cfo_im_net":736327,"cfi_acq_fa":-761909,"cfi_sal_fa":15620,"cfi_ln_md":-6350,"cfi_ln_rcv":3000,"cfi_int_rcv":1246,"cfi_net":-648020,"cff_ls_repay":-107518,"cff_div_pd":-251200,"cff_net":358718,"effect_of_exchange_rate_change":-308,"net_increase":-270411,"at_beginning_of_year":810405,"at_end_of_year":539686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11324870,11324870,false],["net_turnover_source","gross_profit_calc",1080668,1080668,false],["gross_profit_calc","selling_exp",1005,1005,false],["gross_profit_calc","admin_exp",429006,429006,false],["gross_profit_calc","other_op_exp_exp",251945,251945,false]]}},"financial_ratios":{"current_ratio":{"value":1.7714424019314894},"quick_ratio":{"value":1.670293189587168},"net_profit_margin":{"value":0.02820006677662831},"roa":{"value":0.07007782864237465},"roe":{"value":0.15404752510823577},"debt_to_equity":{"value":0.8307624766179004,"negative_equity":false},"interest_coverage":{"value":95.23054164770141},"asset_turnover":{"value":2.485023500031349},"altman_z_score":{"value":3.8167560512183214},"roce":{"value":0.12608258223376453}},"source_ids":{"financial_statement_id":"353041","income_statement_id":"353041","balance_sheet_id":"353041","cash_flow_statement_id":"353041"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":283,"type_from_db":"NONE"},"income_data":{"net_turnover":9602233,"cogs":8881367,"gross_prof":720866,"sell_exp":643,"admin_exp":334861,"oth_op_rev":18737,"oth_op_exp":257869,"other_interest_revenues":2509,"interest_expenses":2984,"income_before_income_taxes":145755,"provision_for_income_taxes":30286,"other_taxes":5153,"net_income":97743},"balance_data":{"cash":810405,"marketable_securities":100373,"accounts_receivable":1256086,"inventories":118730,"cur_assets":2285594,"investments":122496,"fixed_assets":1578784,"intangible_assets":7233,"non_cur_assets":1714173,"assets":3999767,"cur_liab":1143229,"non_cur_liab":121775,"provisions":533632,"equity":2201131,"equities":3999767},"cash_flow_data":{"cfo_im_ebt":145755,"cfo_im_ebwc":790780,"cfo_im_op":803078,"cfo_im_int":2984,"cfo_im_tax":33819,"cfo_im_net":763631,"cfi_acq_fa":-671781,"cfi_sal_fa":63451,"cfi_net":-601732,"cff_ls_repay":41385,"cff_div_pd":15000,"cff_net":-56385,"net_increase":100496,"at_beginning_of_year":709909,"at_end_of_year":810405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8881367,8881367,false],["net_turnover_source","gross_profit_calc",720866,720866,false],["gross_profit_calc","selling_exp",643,643,false],["gross_profit_calc","admin_exp",334861,334861,false],["gross_profit_calc","other_op_exp_exp",257869,257869,false]]}},"financial_ratios":{"current_ratio":{"value":1.9992442459034891},"quick_ratio":{"value":1.8953892877105112},"net_profit_margin":{"value":0.010179194776881586},"roa":{"value":0.024437173465354355},"roe":{"value":0.044405807741565585},"debt_to_equity":{"value":0.5747063668632172,"negative_equity":false},"interest_coverage":{"value":49.845509383378015},"asset_turnover":{"value":2.400698090663781},"altman_z_score":{"value":3.9131419198367414},"roce":{"value":0.05206967314980581}},"source_ids":{"financial_statement_id":"254931","income_statement_id":"254931","balance_sheet_id":"254931","cash_flow_statement_id":"254931"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 16.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 30.12.2017 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,207,"LVL"],[2011,237,"LVL"],[2012,283,"LVL"],[2013,318,"LVL"],[2014,362,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-08-04","SIA \"VIDZEMES ENERGOCELTNIEKS\""],["1999-05-24",null]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV47ZZZ44103008831","K","SIA","1995-01-23","2017-12-29","R","Smiltenes nov., Brantu pag., Vidzeme, \"Elektriķi\"",4729,105946761,100016237,"0941648"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","44103097350","2017-12-29"],["SEPARATION","Sadalīta nodalīšanas ceļā","44103097350","2015-07-31"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.09.1996 ","nav","nav"," 30.12.2017 "],["nav"," 30.05.1995 ","nav","nav"," 15.09.1996 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","other_taxes","net_income"],"data":[[7247787,6635445,612342,7974,279813,1633,16556,1944,1198,310378,58843,5076,246477],[9602233,8881367,720866,643,334861,18737,257869,2509,2984,145755,30286,5153,97743],[12405538,11324870,1080668,1005,429006,18485,251945,1246,4394,414049,43674,5186,349837],[21572291,20087325,1484966,38031,674805,26049,94562,65,11074,692608,156743,8026,583088],[11799112,11620530,178582,15010,463554,24071,15959,8,4150,-296012,null,6116,-179702]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[709909,104953,1488977,199514,2503353,122496,1233324,1250,1365730,3869083,1307061,31719,276915,2253388,3869083],[810405,100373,1256086,118730,2285594,122496,1578784,7233,1714173,3999767,1143229,121775,533632,2201131,3999767],[539686,null,2255249,169255,2964190,122496,1888192,11583,2027931,4992121,1673320,213315,834518,2270968,4992121],[549617,null,5155129,220632,5925378,174296,2948385,11435,3135055,9060433,3553529,200836,1815505,3490563,9060433],[87312,null,1154912,18266,1260490,174296,105055,3839,376938,1637428,1169704,156,53016,414552,1637428]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","effect_of_exchange_rate_change"],"data":[[310378,676896,744486,1198,738212,5660,489745,13564,-535649,27259,42550,-69809,132754,577155,709909,null,null,null,null,null],[145755,790780,803078,2984,763631,null,-671781,63451,-601732,41385,15000,-56385,100496,709909,810405,33819,null,null,null,null],[414049,1127124,783022,4394,736327,null,-761909,15620,-648020,-107518,-251200,358718,-270411,810405,539686,42301,-6350,3000,1246,-308],[692608,2075239,1240811,-10907,1213479,null,-1018959,18579,-991280,-177420,-263066,-440486,-218287,767904,549617,-16425,null,9035,65,null],[-296012,-1552649,677690,-4150,419310,null,-204090,17396,-491420,-270074,-120121,-390195,-462305,549617,87312,-254230,-740734,436000,8,null]]}}}