{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103013974","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103013974"},"registration_number":"44103013974","company_name":"Sabiedrība ar ierobežotu atbildību \"GĀRŠA GM\"","company_type":"SIA","registered_date":"1998-03-17","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,64801,-9009,20486,3,"EUR"],[2024,64260,5938,33967,3,"EUR"],[2023,47452,8026,30348,3,"EUR"],[2022,44365,5084,25431,3,"EUR"],[2021,22575,2230,24220,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":64801,"cogs":67465,"gross_prof":-2664,"admin_exp":4273,"oth_op_rev":750,"oth_op_exp":2822,"income_before_income_taxes":-9009,"income_after_income_taxes":-9009,"net_income":-9009},"balance_data":{"cash":15340,"accounts_receivable":1830,"inventories":50,"cur_assets":17220,"fixed_assets":3266,"non_cur_assets":3266,"assets":20486,"cur_liab":10823,"equity":9663,"equities":20486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67465,67465,false],["net_turnover_source","gross_profit_calc",2664,-2664,true],["gross_profit_calc","admin_exp",4273,4273,false],["gross_profit_calc","other_op_exp_exp",2822,2822,false],["gross_profit_calc","ebit_calc",9759,-9759,true]]}},"financial_ratios":{"current_ratio":{"value":1.5910560842649912},"quick_ratio":{"value":1.5864362930795528},"net_profit_margin":{"value":-0.13902563232048887},"roa":{"value":-0.4397637410914771},"roe":{"value":-0.9323191555417573},"debt_to_equity":{"value":1.120045534513091,"negative_equity":false},"asset_turnover":{"value":3.1631846138826516},"altman_z_score":{"value":2.788908653937355},"roce":{"value":-0.9323191555417573}},"source_ids":{"financial_statement_id":"2327161","income_statement_id":"2327161","balance_sheet_id":"2327161"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":64260,"cogs":54001,"gross_prof":10259,"sell_exp":19,"admin_exp":4094,"oth_op_rev":4997,"oth_op_exp":5205,"income_before_income_taxes":5938,"income_after_income_taxes":5938,"net_income":5938},"balance_data":{"cash":18554,"accounts_receivable":6415,"inventories":50,"cur_assets":25019,"fixed_assets":8948,"non_cur_assets":8948,"assets":33967,"cur_liab":15295,"equity":18672,"equities":33967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54001,54001,false],["net_turnover_source","gross_profit_calc",10259,10259,false],["gross_profit_calc","selling_exp",19,19,false],["gross_profit_calc","admin_exp",4094,4094,false],["gross_profit_calc","other_op_exp_exp",5205,5205,false]]}},"financial_ratios":{"current_ratio":{"value":1.6357633213468454},"quick_ratio":{"value":1.6324942791762014},"net_profit_margin":{"value":0.09240585122938064},"roa":{"value":0.1748167338887744},"roe":{"value":0.31801628106255353},"debt_to_equity":{"value":0.8191409597257926,"negative_equity":false},"asset_turnover":{"value":1.8918361939529544},"altman_z_score":{"value":3.6148059840554625},"roce":{"value":0.31801628106255353}},"source_ids":{"financial_statement_id":"2014545","income_statement_id":"2014545","balance_sheet_id":"2014545"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":47452,"cogs":39301,"gross_prof":8151,"admin_exp":3800,"oth_op_rev":6810,"oth_op_exp":3135,"income_before_income_taxes":8026,"income_after_income_taxes":8026,"net_income":8026},"balance_data":{"cash":12602,"accounts_receivable":5602,"inventories":50,"cur_assets":18254,"fixed_assets":12094,"non_cur_assets":12094,"assets":30348,"cur_liab":17614,"equity":12734,"equities":30348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39301,39301,false],["net_turnover_source","gross_profit_calc",8151,8151,false],["gross_profit_calc","admin_exp",3800,3800,false],["gross_profit_calc","other_op_exp_exp",3135,3135,false],["gross_profit_calc","ebit_calc",1216,1216,false]]}},"financial_ratios":{"current_ratio":{"value":1.0363347337345294},"quick_ratio":{"value":1.0334960826615192},"net_profit_margin":{"value":0.16913934080755288},"roa":{"value":0.26446553314880716},"roe":{"value":0.6302811371132402},"debt_to_equity":{"value":1.3832260091094708,"negative_equity":false},"asset_turnover":{"value":1.5635956240938447},"altman_z_score":{"value":3.0563220800629356},"roce":{"value":0.6302811371132402}},"source_ids":{"financial_statement_id":"1924947","income_statement_id":"1924947","balance_sheet_id":"1924947"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44365,"cogs":35098,"gross_prof":9267,"admin_exp":3072,"oth_op_rev":1832,"oth_op_exp":2943,"income_before_income_taxes":5084,"income_after_income_taxes":5084,"net_income":5084},"balance_data":{"cash":6171,"accounts_receivable":2144,"inventories":50,"cur_assets":8365,"fixed_assets":17066,"non_cur_assets":17066,"assets":25431,"cur_liab":20724,"equity":4707,"equities":25431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35098,35098,false],["net_turnover_source","gross_profit_calc",9267,9267,false],["gross_profit_calc","admin_exp",3072,3072,false],["gross_profit_calc","other_op_exp_exp",2943,2943,false],["gross_profit_calc","ebit_calc",3252,3252,false]]}},"financial_ratios":{"current_ratio":{"value":0.4036382937656823},"quick_ratio":{"value":0.40122563211735185},"net_profit_margin":{"value":0.11459483827341373},"roa":{"value":0.19991349140812395},"roe":{"value":1.0800934777990228},"debt_to_equity":{"value":4.402804333970682,"negative_equity":false},"asset_turnover":{"value":1.7445243993551178},"altman_z_score":{"value":2.2658818907717118},"roce":{"value":1.0800934777990228}},"source_ids":{"financial_statement_id":"1763976","income_statement_id":"1763976","balance_sheet_id":"1763976"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":22575,"cogs":25099,"gross_prof":-2524,"sell_exp":30,"admin_exp":2719,"oth_op_rev":9750,"oth_op_exp":2247,"income_before_income_taxes":2230,"income_after_income_taxes":2230,"net_income":2230},"balance_data":{"cash":1501,"accounts_receivable":1378,"inventories":50,"cur_assets":2929,"fixed_assets":21291,"non_cur_assets":21291,"assets":24220,"cur_liab":24597,"equity":-377,"equities":24220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25099,25099,false],["net_turnover_source","gross_profit_calc",2524,-2524,true],["gross_profit_calc","selling_exp",30,30,false],["gross_profit_calc","admin_exp",2719,2719,false],["gross_profit_calc","other_op_exp_exp",2247,2247,false]]}},"financial_ratios":{"current_ratio":{"value":0.11907956254827824},"quick_ratio":{"value":0.11704679432451112},"net_profit_margin":{"value":0.09878183831672203},"roa":{"value":0.09207266721717589},"roe":{"value":-5.915119363395226},"debt_to_equity":{"value":-65.24403183023873,"negative_equity":true},"asset_turnover":{"value":0.9320809248554913},"altman_z_score":{"value":0.555213537929189},"roce":{"value":-5.915119363395226}},"source_ids":{"financial_statement_id":"1406412","income_statement_id":"1406412","balance_sheet_id":"1406412"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.16","2.76","5.97",3,"486.46","~ 435.38"],[2023,"13.22","1.18","3.90",3,"317.79","~ 284.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.92","0.98","1.98",3,"645.35","~ 570.55"],["2026. gada 1. ceturksnis","2.80","0.60","1.31",3,"426.97","~ 382.14"],["2025. gada 4. ceturksnis","4.73","0.89","1.79",3,"583.42","~ 519.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.97,"employees":3,"gross_salary_raw":486.45741664222163,"gross_salary_formatted":"486.46","net_salary_formatted":"~ 435.38","vsaoi_employee_part":"51.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.97,"employees":3,"gross_salary_raw":486.45741664222163,"gross_salary_formatted":"486.46","net_salary_formatted":"~ 435.38","vsaoi_employee_part":"51.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-03-04"],["1998-03-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV90ZZZ44103013974","K","SIA","1998-03-17","Cēsu nov., Stalbes pag., \"Zvejnieki\"",4151,104357575,100016487,"0428000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","026530","Stalbes pag.","16.16","2.76","5.97",3],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","026530","Stalbes pag.","13.22","1.18","3.90",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GĀRŠA GM SIA","2025. gada 4. ceturksnis","4.73","2.05","0.00","0.89","1.79","3"],["GĀRŠA GM SIA","2026. gada 1. ceturksnis","2.80","1.78","0.89","0.60","1.31","3"],["GĀRŠA GM SIA","2026. gada 2. ceturksnis","4.92","1.95","0.0","0.98","1.98","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","income_after_income_taxes","oth_op_rev"],"data":[[18035,2705,15330,12054,1631,55,397,1193,20,1173,null,null],[51396,62710,-11314,null,3927,2217,null,-17458,null,-17458,-17458,null],[36080,31922,4158,null,3030,1757,null,-629,null,-629,-629,null],[22575,25099,-2524,30,2719,2247,null,2230,null,2230,2230,9750],[44365,35098,9267,null,3072,2943,null,5084,null,5084,5084,1832]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[101,3627,3728,5443,5443,9171,5965,3206,9171,null],[1172,3899,5271,3283,3283,8554,10532,-1978,8554,200],[1201,1904,3196,2304,2304,5500,8107,-2607,5500,91],[1501,1378,2929,21291,21291,24220,24597,-377,24220,50],[6171,2144,8365,17066,17066,25431,20724,4707,25431,50]]}}}