{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103015566","dati_atjaunoti":"2026-08-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103015566","company_name":"SIA \"VZ AUTO\"","company_type":"SIA","registered_date":"1998-12-01","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22000,-12358,31154,1,"EUR"],[2024,17135,-2332,31470,1,"EUR"],[2023,20321,-6959,23671,1,"EUR"],[2022,12301,-86370,20355,1,"EUR"],[2021,17163,-1461,105152,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22000,"cogs":34358,"gross_prof":-12358,"income_before_income_taxes":-12358,"income_after_income_taxes":-12358,"net_income":-12358},"balance_data":{"cash":1511,"inventories":29643,"cur_assets":31154,"assets":31154,"cur_liab":22025,"non_cur_liab":137695,"equity":-128566,"equities":31154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34358,34358,false],["net_turnover_source","gross_profit_calc",12358,-12358,true],["gross_profit_calc","ebit_calc",12358,-12358,true],["ebit_calc","ebt_calc",12358,-12358,true],["ebt_calc","net_income_final",12358,-12358,true]]}},"financial_ratios":{"current_ratio":{"value":1.414483541430193},"quick_ratio":{"value":0.0686038592508513},"net_profit_margin":{"value":-0.5617272727272727},"roa":{"value":-0.39667458432304037},"roe":{"value":0.09612183625530855},"debt_to_equity":{"value":-1.242319120140628,"negative_equity":true},"asset_turnover":{"value":0.7061693522501123},"altman_z_score":{"value":-4.151077802706382},"roce":{"value":-1.3537079636323803}},"source_ids":{"financial_statement_id":"2308802","income_statement_id":"2308802","balance_sheet_id":"2308802"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17135,"cogs":19467,"gross_prof":-2332,"income_before_income_taxes":-2332,"income_after_income_taxes":-2332,"net_income":-2332},"balance_data":{"cash":1827,"inventories":29643,"cur_assets":31470,"assets":31470,"cur_liab":17443,"non_cur_liab":127395,"equity":-113368,"equities":31470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19467,19467,false],["net_turnover_source","gross_profit_calc",2332,-2332,true],["gross_profit_calc","ebit_calc",2332,-2332,true],["ebit_calc","ebt_calc",2332,-2332,true],["ebt_calc","net_income_final",2332,-2332,true]]}},"financial_ratios":{"current_ratio":{"value":1.8041621280742992},"quick_ratio":{"value":0.10474115691108181},"net_profit_margin":{"value":-0.13609571053399475},"roa":{"value":-0.07410231966952653},"roe":{"value":0.02057017853362501},"debt_to_equity":{"value":-1.2775915602286358,"negative_equity":true},"asset_turnover":{"value":0.5444868128376231},"altman_z_score":{"value":-2.7472415280895905},"roce":{"value":-0.16625080202466672}},"source_ids":{"financial_statement_id":"2058176","income_statement_id":"2058176","balance_sheet_id":"2058176"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20321,"cogs":27280,"gross_prof":-6959,"income_before_income_taxes":-6959,"income_after_income_taxes":-6959,"net_income":-6959},"balance_data":{"cash":5030,"inventories":18641,"cur_assets":23671,"assets":23671,"cur_liab":7312,"non_cur_liab":127395,"equity":-111036,"equities":23671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27280,27280,false],["net_turnover_source","gross_profit_calc",6959,-6959,true],["gross_profit_calc","ebit_calc",6959,-6959,true],["ebit_calc","ebt_calc",6959,-6959,true],["ebt_calc","net_income_final",6959,-6959,true]]}},"financial_ratios":{"current_ratio":{"value":3.237281181619256},"quick_ratio":{"value":0.687910284463895},"net_profit_margin":{"value":-0.34245361940849367},"roa":{"value":-0.2939884246546407},"roe":{"value":0.06267336719622464},"debt_to_equity":{"value":-1.2131831117835656,"negative_equity":true},"asset_turnover":{"value":0.8584766169574585},"altman_z_score":{"value":-3.880451450501067},"roce":{"value":-0.4253927501681032}},"source_ids":{"financial_statement_id":"1900398","income_statement_id":"1900398","balance_sheet_id":"1900398"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12301,"cogs":98671,"gross_prof":-86370,"income_before_income_taxes":-86370,"income_after_income_taxes":-86370,"net_income":-86370},"balance_data":{"cash":1714,"inventories":18641,"cur_assets":20355,"assets":20355,"cur_liab":4037,"non_cur_liab":120395,"equity":-104077,"equities":20355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98671,98671,false],["net_turnover_source","gross_profit_calc",86370,-86370,true],["gross_profit_calc","ebit_calc",86370,-86370,true],["ebit_calc","ebt_calc",86370,-86370,true],["ebt_calc","net_income_final",86370,-86370,true]]}},"financial_ratios":{"current_ratio":{"value":5.04211047807778},"quick_ratio":{"value":0.4245727025018578},"net_profit_margin":{"value":-7.021380375579221},"roa":{"value":-4.243183492999263},"roe":{"value":0.8298663489531789},"debt_to_equity":{"value":-1.1955763521239082,"negative_equity":true},"asset_turnover":{"value":0.6043232620977647},"altman_z_score":{"value":-16.6877432973032},"roce":{"value":-5.29292805490869}},"source_ids":{"financial_statement_id":"1707569","income_statement_id":"1707569","balance_sheet_id":"1707569"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17163,"cogs":18624,"gross_prof":-1461,"income_before_income_taxes":-1461,"income_after_income_taxes":-1461,"net_income":-1461},"balance_data":{"cash":2230,"inventories":102922,"cur_assets":105152,"assets":105152,"cur_liab":2464,"non_cur_liab":120395,"equity":-17707,"equities":105152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18624,18624,false],["net_turnover_source","gross_profit_calc",1461,-1461,true],["gross_profit_calc","ebit_calc",1461,-1461,true],["ebit_calc","ebt_calc",1461,-1461,true],["ebt_calc","net_income_final",1461,-1461,true]]}},"financial_ratios":{"current_ratio":{"value":42.675324675324674},"quick_ratio":{"value":0.9050324675324676},"net_profit_margin":{"value":-0.08512497815067296},"roa":{"value":-0.013894172245891661},"roe":{"value":0.0825097419099791},"debt_to_equity":{"value":-6.9384424239001525,"negative_equity":true},"asset_turnover":{"value":0.1632208612294583},"altman_z_score":{"value":0.6167616378821853},"roce":{"value":-0.014227563103770645}},"source_ids":{"financial_statement_id":"1388316","income_statement_id":"1388316","balance_sheet_id":"1388316"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.12.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.38","0.00","2.73",1,"***","***"],[2023,"2.66","0.00","2.55",1,"***","***"],[2022,"2.23","0.00","1.87",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.85","0.0","1.07",1,"***","***"],["2026. gada 1. ceturksnis","1.09","0.00","0.52",1,"***","***"],["2025. gada 4. ceturksnis","0.74","0.00","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,2,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-11-01"],["1998-11-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ44103015566","K","SIA","1998-12-01","Cēsu nov., Cēsis, Priekuļu iela 7",4101,101587521,100016487,100003157,420100]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","026200","Cēsis","3.38","0.00","2.73",1],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","026200","Cēsis","2.66","0.00","2.55",1],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","026200","Cēsis","2.23","0.00","1.87",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.12.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VZ AUTO SIA","2025. gada 4. ceturksnis","0.74","0.00","0.02","0.00","0.76","1"],["VZ AUTO SIA","2026. gada 1. ceturksnis","1.09","0.57","0.00","0.00","0.52","1"],["VZ AUTO SIA","2026. gada 2. ceturksnis","0.85","0.0","0.22","0.0","1.07","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[22844,22061,783,783,783,783],[19781,20516,-735,-735,-735,-735],[17163,18624,-1461,-1461,-1461,-1461],[9976,12258,-2282,-2282,null,-2282],[12301,98671,-86370,-86370,-86370,-86370]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[3617,102733,106350,224,224,106574,1689,120395,-15510,106574,null],[1512,102733,104601,96,96,104697,548,120395,-16246,104697,356],[2230,102922,105152,null,null,105152,2464,120395,-17707,105152,null],[1783,74158,75941,455,455,76396,10683,70200,-4487,76396,null],[1714,18641,20355,null,null,20355,4037,120395,-104077,20355,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa"],"data":[[-2282,-2186,-6839,-6839,7200,7200,361,1422,1783,null],[544,null,null,null,3800,null,1950,184,2134,null],[-5244,null,null,561,null,null,561,3037,3598,null],[699,null,null,-2282,null,null,-2282,3598,1316,null],[-1105,null,null,null,4900,null,770,1316,546,-640]]}}}