{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103017548","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103017548"},"registration_number":"44103017548","company_name":"Sabiedrība ar ierobežotu atbildību \"FUNDUSS\"","company_type":"SIA","registered_date":"1999-09-09","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,737999,72607,938323,10,"EUR"],[2024,377709,10537,950063,9,"EUR"],[2023,845752,90146,603355,8,"EUR"],[2022,1029874,91894,892543,7,"EUR"],[2021,268508,6601,979202,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":737999,"cogs":543317,"gross_prof":194682,"sell_exp":79,"admin_exp":114743,"oth_op_rev":17769,"oth_op_exp":15413,"income_before_income_taxes":82216,"provision_for_income_taxes":9609,"income_after_income_taxes":72607,"net_income":72607},"balance_data":{"cash":74007,"accounts_receivable":207085,"inventories":557688,"cur_assets":838780,"fixed_assets":99543,"non_cur_assets":99543,"assets":938323,"cur_liab":849327,"equity":88996,"equities":938323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",543317,543317,false],["net_turnover_source","gross_profit_calc",194682,194682,false],["gross_profit_calc","selling_exp",79,79,false],["gross_profit_calc","admin_exp",114743,114743,false],["gross_profit_calc","other_op_exp_exp",15413,15413,false]]}},"financial_ratios":{"current_ratio":{"value":0.9875819325183351},"quick_ratio":{"value":0.33095851185703506},"net_profit_margin":{"value":0.09838360214580237},"roa":{"value":0.07737953774979404},"roe":{"value":0.8158456559845386},"debt_to_equity":{"value":9.543428918153625,"negative_equity":false},"asset_turnover":{"value":0.7865084837523966},"altman_z_score":{"value":1.1734557312863538},"roce":{"value":0.9238168007550901}},"source_ids":{"financial_statement_id":"2327169","income_statement_id":"2327169","balance_sheet_id":"2327169"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":377709,"cogs":253791,"gross_prof":123918,"sell_exp":227,"admin_exp":103354,"oth_op_rev":14069,"oth_op_exp":8839,"income_before_income_taxes":25567,"provision_for_income_taxes":15030,"income_after_income_taxes":10537,"net_income":10537},"balance_data":{"cash":65168,"accounts_receivable":212372,"inventories":541007,"cur_assets":818547,"fixed_assets":131516,"non_cur_assets":131516,"assets":950063,"cur_liab":880492,"non_cur_liab":15682,"equity":53889,"equities":950063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",253791,253791,false],["net_turnover_source","gross_profit_calc",123918,123918,false],["gross_profit_calc","selling_exp",227,227,false],["gross_profit_calc","admin_exp",103354,103354,false],["gross_profit_calc","other_op_exp_exp",8839,8839,false]]}},"financial_ratios":{"current_ratio":{"value":0.9296472881071037},"quick_ratio":{"value":0.3152101325168201},"net_profit_margin":{"value":0.027897137743606852},"roa":{"value":0.01109084344932915},"roe":{"value":0.19553155560503999},"debt_to_equity":{"value":16.629998701033607,"negative_equity":false},"asset_turnover":{"value":0.3975620564109959},"altman_z_score":{"value":0.5069285364230506},"roce":{"value":0.36749507697172673}},"source_ids":{"financial_statement_id":"2058182","income_statement_id":"2058182","balance_sheet_id":"2058182"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":845752,"cogs":601073,"gross_prof":244679,"sell_exp":796,"admin_exp":123195,"oth_op_rev":12964,"oth_op_exp":20951,"income_before_income_taxes":112701,"provision_for_income_taxes":22555,"income_after_income_taxes":90146,"net_income":90146},"balance_data":{"cash":107522,"accounts_receivable":128053,"inventories":243159,"cur_assets":478734,"fixed_assets":124621,"non_cur_assets":124621,"assets":603355,"cur_liab":475158,"non_cur_liab":24842,"equity":103355,"equities":603355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",601073,601073,false],["net_turnover_source","gross_profit_calc",244679,244679,false],["gross_profit_calc","selling_exp",796,796,false],["gross_profit_calc","admin_exp",123195,123195,false],["gross_profit_calc","other_op_exp_exp",20951,20951,false]]}},"financial_ratios":{"current_ratio":{"value":1.0075259176947458},"quick_ratio":{"value":0.4957824555200586},"net_profit_margin":{"value":0.10658680085888061},"roa":{"value":0.14940789419164505},"roe":{"value":0.8721977649847613},"debt_to_equity":{"value":4.837695321948623,"negative_equity":false},"asset_turnover":{"value":1.4017485559910832},"altman_z_score":{"value":2.2154624973042405},"roce":{"value":0.8791235364322098}},"source_ids":{"financial_statement_id":"1936521","income_statement_id":"1936521","balance_sheet_id":"1936521"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1029874,"cogs":810640,"gross_prof":219234,"sell_exp":4700,"admin_exp":96710,"oth_op_rev":11891,"oth_op_exp":36312,"income_before_income_taxes":93403,"provision_for_income_taxes":1509,"income_after_income_taxes":91894,"net_income":91894},"balance_data":{"cash":125128,"accounts_receivable":188398,"inventories":431435,"cur_assets":744961,"fixed_assets":147582,"non_cur_assets":147582,"assets":892543,"cur_liab":752306,"non_cur_liab":37028,"equity":103209,"equities":892543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",810640,810640,false],["net_turnover_source","gross_profit_calc",219234,219234,false],["gross_profit_calc","selling_exp",4700,4700,false],["gross_profit_calc","admin_exp",96710,96710,false],["gross_profit_calc","other_op_exp_exp",36312,36312,false]]}},"financial_ratios":{"current_ratio":{"value":0.9902366856039962},"quick_ratio":{"value":0.416753289220078},"net_profit_margin":{"value":0.08922839104589493},"roa":{"value":0.10295750456840735},"roe":{"value":0.8903680880543363},"debt_to_equity":{"value":7.647918301698495,"negative_equity":false},"asset_turnover":{"value":1.1538648558108684},"altman_z_score":{"value":1.6236581652761382},"roce":{"value":0.6660367805928535}},"source_ids":{"financial_statement_id":"1752594","income_statement_id":"1752594","balance_sheet_id":"1752594"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":268508,"cogs":140302,"gross_prof":128206,"admin_exp":85521,"oth_op_rev":11278,"oth_op_exp":42487,"income_before_income_taxes":11476,"provision_for_income_taxes":4875,"income_after_income_taxes":6601,"net_income":6601},"balance_data":{"cash":74888,"accounts_receivable":172919,"inventories":621614,"cur_assets":869421,"fixed_assets":109342,"intangible_assets":439,"non_cur_assets":109781,"assets":979202,"cur_liab":917774,"non_cur_liab":45113,"equity":16315,"equities":979202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140302,140302,false],["net_turnover_source","gross_profit_calc",128206,128206,false],["gross_profit_calc","admin_exp",85521,85521,false],["gross_profit_calc","other_op_exp_exp",42487,42487,false],["gross_profit_calc","ebit_calc",198,198,false]]}},"financial_ratios":{"current_ratio":{"value":0.9473149163083722},"quick_ratio":{"value":0.2700087385347591},"net_profit_margin":{"value":0.02458399749728127},"roa":{"value":0.0067412035514633345},"roe":{"value":0.40459699662886917},"debt_to_equity":{"value":59.01851057309224,"negative_equity":false},"asset_turnover":{"value":0.2742110412356184},"altman_z_score":{"value":0.2958991344498778},"roce":{"value":0.18682034251481408}},"source_ids":{"financial_statement_id":"1415465","income_statement_id":"1415465","balance_sheet_id":"1415465"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.10.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"154.84","37.38","31.55",9,"856.94","~ 686.11"],[2023,"167.82","37.11","24.43",7,"853.13","~ 683.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","29.7","13.77","11.02",10,"1 077.54","~ 858.73"],["2026. gada 1. ceturksnis","32.42","4.92","10.52",11,"935.14","~ 763.78"],["2025. gada 4. ceturksnis","42.85","10.77","9.32",11,"828.47","~ 682.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.55,"employees":9,"gross_salary_raw":856.9364318850972,"gross_salary_formatted":"856.94","net_salary_formatted":"~ 686.11","vsaoi_employee_part":"89.98","non_taxable_minimum":"362.72","iin_part":"80.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.55,"employees":9,"gross_salary_raw":856.9364318850972,"gross_salary_formatted":"856.94","net_salary_formatted":"~ 686.11","vsaoi_employee_part":"89.98","non_taxable_minimum":"362.72","iin_part":"80.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2843,"EUR","2015-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,10,"EUR"],[2008,12,"LVL"],[2009,4,"LVL"],[2010,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-08-30"],["1999-08-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV10ZZZ44103017548","K","SIA","1999-09-09","Cēsu nov., Drabešu pag., Ieriķi, Lielā iela 40",4139,104232047,100016487,"0424746"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","026410","Drabešu pag.","154.84","37.38","31.55",9],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","026410","Drabešu pag.","167.82","37.11","24.43",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.10.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUNDUSS SIA","2025. gada 4. ceturksnis","42.85","21.73","0.86","10.77","9.32","11"],["FUNDUSS SIA","2026. gada 1. ceturksnis","32.42","19.85","2.92","4.92","10.52","11"],["FUNDUSS SIA","2026. gada 2. ceturksnis","29.7","6.71","2.05","13.77","11.02","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","other_taxes","oth_op_rev"],"data":[[427142,336953,90189,236,46967,28025,14961,78,14883,14883,null,null,null,null],[243777,165473,78304,94,59268,17906,-7029,786,null,-8121,1795,9860,173,null],[424879,322318,102561,220,63943,17483,23022,3500,19522,19522,null,null,null,2107],[268508,140302,128206,null,85521,42487,11476,4875,6601,6601,null,null,null,11278],[84552,35113,49439,46,39941,2710,3934,2156,null,1591,null,3108,187,300]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[40321,103538,232913,376772,14673,790,15463,392235,368543,23692,392235,null,null],[3,84792,32388,117183,136549,1283,137832,255015,137820,7917,255015,101745,7533],[54730,114190,302433,471353,122455,1317,123772,595125,524281,29214,595125,41630,null],[74888,172919,621614,869421,109342,439,109781,979202,917774,16315,979202,45113,null],[15568,13283,66551,95402,74701,56,74757,170159,94763,2165,170159,66131,7100]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-7029,32779,90277,9860,14455,65962,52500,12651,12187,102000,-126838,-779,-9155,9158,3]]}},"eu_funds":{"periods":{"no":"2019-04-17","lidz":"2026-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}