{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103019093","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103019093","company_name":"SIA \"VAIDENS\"","company_type":"SIA","registered_date":"2000-03-10","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5200916,-52427,2438702,68,"EUR"],[2024,5572908,2590,2675969,70,"EUR"],[2023,5174900,-76369,2515907,74,"EUR"],[2022,5954351,930771,2574799,76,"EUR"],[2021,4682509,676662,1739857,76,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":68,"type_from_db":"UGP"},"income_data":{"net_turnover":5200916,"cogs":4986814,"gross_prof":214102,"sell_exp":306052,"admin_exp":185792,"oth_op_rev":225565,"oth_op_exp":5381,"other_interest_revenues":5590,"interest_expenses":459,"income_before_income_taxes":-52427,"income_after_income_taxes":-52427,"net_income":-52427},"balance_data":{"cash":805598,"accounts_receivable":364260,"inventories":722123,"cur_assets":1891981,"fixed_assets":546721,"non_cur_assets":546721,"assets":2438702,"cur_liab":785092,"non_cur_liab":10800,"equity":1642810,"equities":2438702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4986814,4986814,false],["net_turnover_source","gross_profit_calc",214102,214102,false],["gross_profit_calc","selling_exp",306052,306052,false],["gross_profit_calc","admin_exp",185792,185792,false],["gross_profit_calc","other_op_exp_exp",5381,5381,false]]}},"financial_ratios":{"current_ratio":{"value":2.409884446663576},"quick_ratio":{"value":1.4900903333622046},"net_profit_margin":{"value":-0.010080339694007748},"roa":{"value":-0.021497911593954488},"roe":{"value":-0.031913002720947645},"debt_to_equity":{"value":0.4844699021798017,"negative_equity":false},"interest_coverage":{"value":-113.22004357298475},"asset_turnover":{"value":2.132657454662357},"altman_z_score":{"value":3.8251190543191775},"roce":{"value":-0.03142699911103586}},"source_ids":{"financial_statement_id":"2132004","income_statement_id":"2132004","balance_sheet_id":"2132004"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":5572908,"cogs":5076802,"gross_prof":496106,"sell_exp":405754,"admin_exp":139522,"oth_op_rev":51550,"oth_op_exp":7182,"other_interest_revenues":8707,"interest_expenses":1315,"income_before_income_taxes":2590,"income_after_income_taxes":2590,"net_income":2590},"balance_data":{"cash":729758,"accounts_receivable":546413,"inventories":680703,"cur_assets":1956874,"fixed_assets":719095,"non_cur_assets":719095,"assets":2675969,"cur_liab":962400,"non_cur_liab":18332,"equity":1695237,"equities":2675969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5076802,5076802,false],["net_turnover_source","gross_profit_calc",496106,496106,false],["gross_profit_calc","selling_exp",405754,405754,false],["gross_profit_calc","admin_exp",139522,139522,false],["gross_profit_calc","other_op_exp_exp",7182,7182,false]]}},"financial_ratios":{"current_ratio":{"value":2.033327098919368},"quick_ratio":{"value":1.3260297173732336},"net_profit_margin":{"value":0.00046474838630029423},"roa":{"value":0.0009678736936040739},"roe":{"value":0.0015278099758322878},"debt_to_equity":{"value":0.5785220591575101,"negative_equity":false},"interest_coverage":{"value":2.96958174904943},"asset_turnover":{"value":2.0825756950099197},"altman_z_score":{"value":3.6119699675788093},"roce":{"value":0.0022788694239916805}},"source_ids":{"financial_statement_id":"1972005","income_statement_id":"1972005","balance_sheet_id":"1972005"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":74,"type_from_db":"UGP"},"income_data":{"net_turnover":5174900,"cogs":4873219,"gross_prof":301681,"sell_exp":277050,"admin_exp":130743,"oth_op_rev":34962,"oth_op_exp":5672,"other_interest_revenues":2699,"interest_expenses":2246,"income_before_income_taxes":-76369,"income_after_income_taxes":-76369,"net_income":-76369},"balance_data":{"cash":753361,"accounts_receivable":429595,"inventories":660796,"cur_assets":1843752,"fixed_assets":672155,"non_cur_assets":672155,"assets":2515907,"cur_liab":809889,"non_cur_liab":13371,"equity":1692647,"equities":2515907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4873219,4873219,false],["net_turnover_source","gross_profit_calc",301681,301681,false],["gross_profit_calc","selling_exp",277050,277050,false],["gross_profit_calc","admin_exp",130743,130743,false],["gross_profit_calc","other_op_exp_exp",5672,5672,false]]}},"financial_ratios":{"current_ratio":{"value":2.276549008567841},"quick_ratio":{"value":1.460639667905108},"net_profit_margin":{"value":-0.014757579856615587},"roa":{"value":-0.030354460637853464},"roe":{"value":-0.04511809018655396},"debt_to_equity":{"value":0.48637430013464117,"negative_equity":false},"interest_coverage":{"value":-33.002226179875336},"asset_turnover":{"value":2.0568725314568463},"altman_z_score":{"value":3.689233823497263},"roce":{"value":-0.04344795893126567}},"source_ids":{"financial_statement_id":"1830190","income_statement_id":"1830190","balance_sheet_id":"1830190"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":5954351,"cogs":4600996,"gross_prof":1353355,"sell_exp":320760,"admin_exp":131233,"oth_op_rev":42683,"oth_op_exp":2783,"interest_expenses":2952,"income_before_income_taxes":938310,"provision_for_income_taxes":7539,"income_after_income_taxes":930771,"net_income":930771},"balance_data":{"cash":1075706,"accounts_receivable":437710,"inventories":549895,"cur_assets":2063311,"fixed_assets":511488,"non_cur_assets":511488,"assets":2574799,"cur_liab":774233,"non_cur_liab":31550,"equity":1769016,"equities":2574799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4600996,4600996,false],["net_turnover_source","gross_profit_calc",1353355,1353355,false],["gross_profit_calc","selling_exp",320760,320760,false],["gross_profit_calc","admin_exp",131233,131233,false],["gross_profit_calc","other_op_exp_exp",2783,2783,false]]}},"financial_ratios":{"current_ratio":{"value":2.66497423902107},"quick_ratio":{"value":1.9547293902481553},"net_profit_margin":{"value":0.1563177918130792},"roa":{"value":0.3614926835065572},"roe":{"value":0.5261518267782768},"debt_to_equity":{"value":0.4554978586965861,"negative_equity":false},"interest_coverage":{"value":318.8556910569106},"asset_turnover":{"value":2.3125498339870414},"altman_z_score":{"value":5.306708825328782},"roce":{"value":0.5227589546842493}},"source_ids":{"financial_statement_id":"1466148","income_statement_id":"1466148","balance_sheet_id":"1466148"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":4682509,"cogs":3635908,"gross_prof":1046601,"sell_exp":261721,"admin_exp":125681,"oth_op_rev":22759,"oth_op_exp":841,"interest_expenses":4455,"income_before_income_taxes":676662,"income_after_income_taxes":676662,"net_income":676662},"balance_data":{"cash":537897,"accounts_receivable":255750,"inventories":529696,"cur_assets":1323343,"fixed_assets":416507,"intangible_assets":7,"non_cur_assets":416514,"assets":1739857,"cur_liab":791203,"non_cur_liab":60409,"equity":888245,"equities":1739857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3635908,3635908,false],["net_turnover_source","gross_profit_calc",1046601,1046601,false],["gross_profit_calc","selling_exp",261721,261721,false],["gross_profit_calc","admin_exp",125681,125681,false],["gross_profit_calc","other_op_exp_exp",841,841,false]]}},"financial_ratios":{"current_ratio":{"value":1.6725707561776182},"quick_ratio":{"value":1.003088967053967},"net_profit_margin":{"value":0.14450842486367885},"roa":{"value":0.3889181697116487},"roe":{"value":0.7617965763950262},"debt_to_equity":{"value":0.9587580003264865,"negative_equity":false},"interest_coverage":{"value":152.88821548821548},"asset_turnover":{"value":2.6913183094932513},"altman_z_score":{"value":4.992040090194418},"roce":{"value":0.7179825310387138}},"source_ids":{"financial_statement_id":"1330951","income_statement_id":"1330951","balance_sheet_id":"1330951"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.03.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"732.48","149.00","348.85",69,"1 235.89","~ 928.29"],[2023,"586.38","115.64","307.38",74,"1 015.40","~ 787.38"],[2022,"445.06","99.63","272.16",75,"887.06","~ 666.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","169.75","26.54","77.65",63,"1 205.18","~ 943.84"],["2026. gada 1. ceturksnis","165.51","30.06","85.34",65,"1 283.78","~ 996.24"],["2025. gada 4. ceturksnis","177.98","30.02","84.17",66,"1 247.00","~ 961.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":348.85,"employees":69,"gross_salary_raw":1235.8944708734907,"gross_salary_formatted":"1 235.89","net_salary_formatted":"~ 928.29","vsaoi_employee_part":"129.77","non_taxable_minimum":"216.96","iin_part":"177.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":348.85,"employees":69,"gross_salary_raw":1235.8944708734907,"gross_salary_formatted":"1 235.89","net_salary_formatted":"~ 928.29","vsaoi_employee_part":"129.77","non_taxable_minimum":"216.96","iin_part":"177.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",56900,"EUR","2015-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,75,"EUR"],[2018,71,"EUR"],[2010,87,"LVL"],[2011,76,"LVL"],[2012,78,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-02-10"],["2000-02-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV05ZZZ44103019093","K","SIA","2000-03-10","Smiltenes nov., Smiltene, Daugavas iela 1A",4729,102067323,100016237,100003710,"0941500"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","049210","Smiltene","732.48","149.00","348.85",69],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","049210","Smiltene","586.38","115.64","307.38",74],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","049210","Smiltene","445.06","99.63","272.16",75]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.03.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAIDENS SIA","2025. gada 4. ceturksnis","177.98","63.72","0.00","30.02","84.17","66"],["VAIDENS SIA","2026. gada 1. ceturksnis","165.51","49.55","0.00","30.06","85.34","65"],["VAIDENS SIA","2026. gada 2. ceturksnis","169.75","65.36","0.0","26.54","77.65","63"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2024-05-31","AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","db466552",null],["2024-05-31","AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","db466552",18006.42]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","C2854","Darbība reģistrēta","2007-06-06","kokzāģētava, katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","C2854","Darbība reģistrēta","2007-06-06","kokzāģētava, katlu māja","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[3185695,2921724,263971,223358,126790,97825,1711,9426,511,511,511,null,null],[3368002,3002051,365951,249093,116569,26282,2369,6780,17422,17422,17422,null,null],[4682509,3635908,1046601,261721,125681,22759,841,4455,676662,676662,676662,null,null],[2450702,2335697,115005,128086,72874,242120,96468,16338,43359,null,42335,11070,763],[5954351,4600996,1353355,320760,131233,42683,2783,2952,938310,930771,930771,7539,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[50138,265150,315057,630345,526168,21,526189,1156534,329814,632559,194161,1156534],[48348,327016,357490,732854,404420,14,404434,1137288,371576,554129,211583,1137288],[537897,255750,529696,1323343,416507,7,416514,1739857,791203,60409,888245,1739857],[18514,232164,214528,465206,912354,154,912508,1377714,372891,772822,232001,1377714],[1075706,437710,549895,2063311,511488,null,511488,2574799,774233,31550,1769016,2574799]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[43359,267806,394823,6710,387350,19702,27843,8141,310002,55632,-382458,2585,15618,2896,18514,null],[2611,267806,273435,-21694,2509735,-47323,8871,-38452,-120127,-52123,-182408,-15969,14144,18514,32658,null],[102125,151545,109433,-6901,101556,-29371,60986,31615,-65225,-47143,-118846,-6453,7872,32658,40530,null],[103913,292026,264770,-11009,252376,-44001,1500,-42501,-98999,-77927,-183540,-118,26217,57669,83886,null],[12488,200722,42292,-11012,31280,-27131,12000,-15131,-37399,-94141,-92537,null,-76388,83886,7498,46745]]}},"public_procurement":{"kopa_eur":136600,"ligumu_skaits":5,"periods":{"no":"2020-10-07","lidz":"2025-02-14"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[50000,"2022-10-17","Smiltenes novada pašvaldība","Kurināmo zāģskaidu piegāde Gaujienas ciema centrālajai katlu mājai"],[38000,"2023-12-24","Smiltenes novada pašvaldība","Kurināmo zāģskaidu piegāde Gaujienas ciema centrālajai katlu mājai"],[27000,"2025-02-14","Smiltenes novada pašvaldība","Kurināmo zāģskaidu piegāde Gaujienas ciema centrālajai katlu mājai"],[21600,"2021-12-13","Smiltenes novada pašvaldība","Kurināmo skaidu piegāde Smiltenes novada Gaujienas ciema centrālās katlu mājas vajadzībām"],[null,"2020-10-07","Apes novada dome","Kurināmo skaidu piegāde Apes novada Gaujienas centrālās katlu mājas vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Smiltenes novada pašvaldība",136600,4],["Apes novada dome",null,1]]},"pa_gadiem":{"2025":{"summa_eur":27000,"ligumu_skaits":1},"2023":{"summa_eur":38000,"ligumu_skaits":1},"2022":{"summa_eur":50000,"ligumu_skaits":1},"2021":{"summa_eur":21600,"ligumu_skaits":1},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"visparigas_vienosanas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}