{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103019483","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103019483"},"registration_number":"44103019483","company_name":"\"OPTOMETRIJAS SABIEDRĪBA GRUND-OPT\" SIA","company_type":"SIA","registered_date":"2000-04-17","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,363076,930,136938,12,"EUR"],[2024,413574,18455,138136,13,"EUR"],[2023,321564,-18844,110361,13,"EUR"],[2022,316912,22212,135960,9,"EUR"],[2021,281046,10950,113061,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":363076,"cogs":158473,"gross_prof":204603,"sell_exp":188531,"admin_exp":11243,"oth_op_exp":3899,"income_before_income_taxes":930,"income_after_income_taxes":930,"net_income":930},"balance_data":{"cash":60026,"accounts_receivable":3466,"inventories":55032,"cur_assets":118524,"fixed_assets":18414,"non_cur_assets":18414,"assets":136938,"cur_liab":26378,"equity":110560,"equities":136938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158473,158473,false],["net_turnover_source","gross_profit_calc",204603,204603,false],["gross_profit_calc","selling_exp",188531,188531,false],["gross_profit_calc","admin_exp",11243,11243,false],["gross_profit_calc","other_op_exp_exp",3899,3899,false]]}},"financial_ratios":{"current_ratio":{"value":4.493289862764425},"quick_ratio":{"value":2.407005838198499},"net_profit_margin":{"value":0.002561447190119975},"roa":{"value":0.0067913946457520925},"roe":{"value":0.008411722141823444},"debt_to_equity":{"value":0.23858538350217076,"negative_equity":false},"asset_turnover":{"value":2.6513896800011683},"altman_z_score":{"value":5.593879992450946},"roce":{"value":0.008411722141823444}},"source_ids":{"financial_statement_id":"2342268","income_statement_id":"2342268","balance_sheet_id":"2342268"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":413574,"cogs":188337,"gross_prof":225237,"sell_exp":187546,"admin_exp":14630,"oth_op_exp":4606,"income_before_income_taxes":18455,"income_after_income_taxes":18455,"net_income":18455},"balance_data":{"cash":61057,"accounts_receivable":32247,"inventories":44832,"cur_assets":138136,"assets":138136,"cur_liab":29534,"equity":108602,"equities":138136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188337,188337,false],["net_turnover_source","gross_profit_calc",225237,225237,false],["gross_profit_calc","selling_exp",187546,187546,false],["gross_profit_calc","admin_exp",14630,14630,false],["gross_profit_calc","other_op_exp_exp",4606,4606,false]]}},"financial_ratios":{"current_ratio":{"value":4.677185616577504},"quick_ratio":{"value":3.159206338457371},"net_profit_margin":{"value":0.04462321132372925},"roa":{"value":0.13360022007297156},"roe":{"value":0.16993241376770224},"debt_to_equity":{"value":0.2719471096296569,"negative_equity":false},"asset_turnover":{"value":2.993962471766954},"altman_z_score":{"value":6.177099265790605},"roce":{"value":0.16993241376770224}},"source_ids":{"financial_statement_id":"2071039","income_statement_id":"2071039","balance_sheet_id":"2071039"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":321564,"inv_chg":3654,"mat_exp":173334,"labour_exp":119061,"oth_op_exp":51542,"income_before_income_taxes":-18719,"provision_for_income_taxes":125,"income_after_income_taxes":-18844,"net_income":-18844},"balance_data":{"cash":68505,"accounts_receivable":631,"inventories":41225,"cur_assets":110361,"assets":110361,"cur_liab":20214,"equity":90147,"equities":110361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",321564,321564,false],["other_rev_source","total_rev_calc",3654,3654,false],["total_rev_calc","material_costs_exp",173334,173334,false],["total_rev_calc","labour_costs_exp",119061,119061,false],["total_rev_calc","other_op_costs_exp",51542,51542,false]]}},"financial_ratios":{"current_ratio":{"value":5.459631938260611},"quick_ratio":{"value":3.420203819135253},"net_profit_margin":{"value":-0.058601087186376584},"roa":{"value":-0.17074872464004495},"roe":{"value":-0.20903635173660798},"debt_to_equity":{"value":0.2242337515391527,"negative_equity":false},"asset_turnover":{"value":2.913746703998695},"altman_z_score":{"value":5.531501272570194},"roce":{"value":-0.20764972766703274}},"source_ids":{"financial_statement_id":"1886615","income_statement_id":"1886615","balance_sheet_id":"1886615"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":316912,"mat_exp":161231,"labour_exp":87018,"oth_op_exp":46326,"income_before_income_taxes":22337,"provision_for_income_taxes":125,"income_after_income_taxes":22212,"net_income":22212},"balance_data":{"cash":97566,"accounts_receivable":823,"inventories":37571,"cur_assets":135960,"assets":135960,"cur_liab":26969,"equity":108991,"equities":135960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",316912,316912,false],["total_rev_calc","material_costs_exp",161231,161231,false],["total_rev_calc","labour_costs_exp",87018,87018,false],["total_rev_calc","other_op_costs_exp",46326,46326,false],["total_rev_calc","ebitda_calc",22337,22337,false]]}},"financial_ratios":{"current_ratio":{"value":5.0413437650635915},"quick_ratio":{"value":3.6482257406652083},"net_profit_margin":{"value":0.07008885747463019},"roa":{"value":0.16337157987643425},"roe":{"value":0.20379664375957648},"debt_to_equity":{"value":0.24744244937655402,"negative_equity":false},"asset_turnover":{"value":2.330920859076199},"altman_z_score":{"value":5.787840690535299},"roce":{"value":0.2049435274472204}},"source_ids":{"financial_statement_id":"1732083","income_statement_id":"1732083","balance_sheet_id":"1732083"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":281046,"mat_exp":143501,"labour_exp":81590,"oth_op_exp":44880,"income_before_income_taxes":11075,"provision_for_income_taxes":125,"income_after_income_taxes":10950,"net_income":10950},"balance_data":{"cash":88390,"accounts_receivable":667,"inventories":24004,"cur_assets":113061,"assets":113061,"cur_liab":26282,"equity":86779,"equities":113061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",281046,281046,false],["total_rev_calc","material_costs_exp",143501,143501,false],["total_rev_calc","labour_costs_exp",81590,81590,false],["total_rev_calc","other_op_costs_exp",44880,44880,false],["total_rev_calc","ebitda_calc",11075,11075,false]]}},"financial_ratios":{"current_ratio":{"value":4.301841564568907},"quick_ratio":{"value":3.3885168556426453},"net_profit_margin":{"value":0.038961593475801116},"roa":{"value":0.09685037280759944},"roe":{"value":0.126182601781537},"debt_to_equity":{"value":0.3028612913262425,"negative_equity":false},"asset_turnover":{"value":2.485790856263433},"altman_z_score":{"value":5.3723767066921795},"roce":{"value":0.12762304244114359}},"source_ids":{"financial_statement_id":"1414724","income_statement_id":"1414724","balance_sheet_id":"1414724"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.07.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"76.97","21.50","37.08",13,"697.25","~ 584.06"],[2023,"56.97","14.84","31.99",13,"601.54","~ 522.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.56","5.7","10.31",12,"840.10","~ 700.41"],["2026. gada 1. ceturksnis","15.78","4.97","9.18",12,"748.02","~ 639.01"],["2025. gada 4. ceturksnis","18.77","5.02","9.66",12,"787.13","~ 654.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.08,"employees":13,"gross_salary_raw":697.2493625471038,"gross_salary_formatted":"697.25","net_salary_formatted":"~ 584.06","vsaoi_employee_part":"73.21","non_taxable_minimum":"424.13","iin_part":"39.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.08,"employees":13,"gross_salary_raw":697.2493625471038,"gross_salary_formatted":"697.25","net_salary_formatted":"~ 584.06","vsaoi_employee_part":"73.21","non_taxable_minimum":"424.13","iin_part":"39.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40494,"EUR","2016-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2009,1,"LVL"],[2010,0,"LVL"],[2011,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-04-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-09-16","\"VALTERA PUMPURA OPTOMETRIJAS SABIEDRĪBA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV48ZZZ44103019483","K","SIA","2000-04-17","Cēsu nov., Cēsis, Raunas iela 17",4101,101588267,100015774,100003157,"0420100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774  ","026200","Cēsis","76.97","21.50","37.08",13],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","026200","Cēsis","56.97","14.84","31.99",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.07.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OPTOMETRIJAS SABIEDRĪBA GRUND-OPT SIA","2025. gada 4. ceturksnis","18.77","4.08","0.00","5.02","9.66","12"],["OPTOMETRIJAS SABIEDRĪBA GRUND-OPT SIA","2026. gada 1. ceturksnis","15.78","1.61","0.00","4.97","9.18","12"],["OPTOMETRIJAS SABIEDRĪBA GRUND-OPT SIA","2026. gada 2. ceturksnis","17.56","3.09","1.55","5.7","10.31","12"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof"],"data":[[188693,82137,66821,28176,11559,85,11474,11474,null,null],[260392,95699,84257,33408,47028,null,47028,47028,null,null],[281046,143501,81590,44880,11075,125,10950,10950,null,null],[6932,null,null,null,2921,null,null,2921,4011,2921],[316912,161231,87018,46326,22337,125,22212,22212,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[29008,636,28985,58629,58629,29816,28813,58629],[54399,4463,25585,84447,84447,8619,75828,84447],[88390,667,24004,113061,113061,26282,86779,113061],[3521,31314,2415,37250,37250,null,37250,37250],[97566,823,37571,135960,135960,26969,108991,135960]]}}}