{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103019750","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103019750"},"registration_number":"44103019750","company_name":"SIA \"ZIRGAUDZĒTAVA KOCĒNI\"","company_type":"SIA","registered_date":"2000-05-10","area_of_activity":{"nace_code":"0143","nace_description":"Zirgu un zirgu dzimtas dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,34421,11881,392501,2,"EUR"],[2024,27374,882,421639,2,"EUR"],[2023,34581,5040,430521,2,"EUR"],[2022,33930,-2974,309210,2,"EUR"],[2021,26148,2000,324525,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34421,"cogs":55404,"gross_prof":-20983,"admin_exp":976,"oth_op_rev":8000,"oth_op_exp":2368,"other_long_term_investment_earnings":28365,"interest_expenses":157,"income_before_income_taxes":11881,"income_after_income_taxes":11881,"net_income":11881},"balance_data":{"cash":7267,"inventories":92029,"cur_assets":99296,"fixed_assets":293205,"non_cur_assets":293205,"assets":392501,"cur_liab":1821,"non_cur_liab":126000,"equity":264680,"equities":392501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55404,55404,false],["net_turnover_source","gross_profit_calc",20983,-20983,true],["gross_profit_calc","admin_exp",976,976,false],["gross_profit_calc","other_op_exp_exp",2368,2368,false],["gross_profit_calc","ebit_calc",24327,-24327,true]]}},"financial_ratios":{"current_ratio":{"value":54.5282811641955},"quick_ratio":{"value":3.990664470071389},"net_profit_margin":{"value":0.34516719444525146},"roa":{"value":0.030269986573282615},"roe":{"value":0.0448881668429802},"debt_to_equity":{"value":0.48292655281849783,"negative_equity":false},"interest_coverage":{"value":76.67515923566879},"asset_turnover":{"value":0.08769659185581692},"altman_z_score":{"value":1.8017403387806334},"roce":{"value":0.030812941537831474}},"source_ids":{"financial_statement_id":"2151967","income_statement_id":"2151967","balance_sheet_id":"2151967"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27374,"cogs":57730,"gross_prof":-30356,"admin_exp":646,"oth_op_rev":15000,"oth_op_exp":2440,"other_long_term_investment_earnings":19757,"interest_expenses":433,"income_before_income_taxes":882,"income_after_income_taxes":882,"net_income":882},"balance_data":{"cash":1261,"accounts_receivable":200,"inventories":115729,"cur_assets":117190,"fixed_assets":304449,"non_cur_assets":304449,"assets":421639,"cur_liab":698,"non_cur_liab":143243,"equity":277698,"equities":421639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57730,57730,false],["net_turnover_source","gross_profit_calc",30356,-30356,true],["gross_profit_calc","admin_exp",646,646,false],["gross_profit_calc","other_op_exp_exp",2440,2440,false],["gross_profit_calc","ebit_calc",33442,-33442,true]]}},"financial_ratios":{"current_ratio":{"value":167.8939828080229},"quick_ratio":{"value":2.0931232091690544},"net_profit_margin":{"value":0.03222035508146416},"roa":{"value":0.0020918368556988322},"roe":{"value":0.003176112179417929},"debt_to_equity":{"value":0.5183364662331021,"negative_equity":false},"interest_coverage":{"value":3.0369515011547343},"asset_turnover":{"value":0.06492283683435356},"altman_z_score":{"value":1.6407103463814479},"roce":{"value":0.003123953238102252}},"source_ids":{"financial_statement_id":"1958562","income_statement_id":"1958562","balance_sheet_id":"1958562"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34581,"cogs":60885,"gross_prof":-26304,"admin_exp":1328,"oth_op_rev":14256,"oth_op_exp":2219,"other_long_term_investment_earnings":20777,"interest_expenses":142,"income_before_income_taxes":5040,"income_after_income_taxes":5040,"net_income":5040},"balance_data":{"cash":5107,"accounts_receivable":214,"inventories":105529,"cur_assets":110850,"fixed_assets":319671,"non_cur_assets":319671,"assets":430521,"cur_liab":5248,"non_cur_liab":148507,"equity":276766,"equities":430521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60885,60885,false],["net_turnover_source","gross_profit_calc",26304,-26304,true],["gross_profit_calc","admin_exp",1328,1328,false],["gross_profit_calc","other_op_exp_exp",2219,2219,false],["gross_profit_calc","ebit_calc",29851,-29851,true]]}},"financial_ratios":{"current_ratio":{"value":21.12233231707317},"quick_ratio":{"value":1.0139100609756098},"net_profit_margin":{"value":0.14574477314132037},"roa":{"value":0.01170674601238964},"roe":{"value":0.018210329303454904},"debt_to_equity":{"value":0.5555415043755375,"negative_equity":false},"interest_coverage":{"value":36.49295774647887},"asset_turnover":{"value":0.0803236079076282},"altman_z_score":{"value":1.593956755033667},"roce":{"value":0.012185114032633155}},"source_ids":{"financial_statement_id":"1820069","income_statement_id":"1820069","balance_sheet_id":"1820069"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33930,"cogs":59486,"gross_prof":-25556,"admin_exp":1810,"oth_op_rev":3500,"oth_op_exp":1755,"other_long_term_investment_earnings":22848,"interest_expenses":201,"income_before_income_taxes":-2974,"income_after_income_taxes":-2974,"net_income":-2974},"balance_data":{"cash":6401,"accounts_receivable":142,"inventories":92405,"cur_assets":98948,"fixed_assets":210262,"non_cur_assets":210262,"assets":309210,"cur_liab":2132,"non_cur_liab":153771,"equity":153307,"equities":309210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59486,59486,false],["net_turnover_source","gross_profit_calc",25556,-25556,true],["gross_profit_calc","admin_exp",1810,1810,false],["gross_profit_calc","other_op_exp_exp",1755,1755,false],["gross_profit_calc","ebit_calc",29121,-29121,true]]}},"financial_ratios":{"current_ratio":{"value":46.410881801125704},"quick_ratio":{"value":3.0689493433395874},"net_profit_margin":{"value":-0.08765104627173592},"roa":{"value":-0.009618058924355615},"roe":{"value":-0.019398983738511615},"debt_to_equity":{"value":1.0169333429001937,"negative_equity":false},"interest_coverage":{"value":-13.796019900497512},"asset_turnover":{"value":0.10973125060638401},"altman_z_score":{"value":1.1390972003879862},"roce":{"value":-0.009030278951927524}},"source_ids":{"financial_statement_id":"1442871","income_statement_id":"1442871","balance_sheet_id":"1442871"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26148,"cogs":47001,"gross_prof":-20853,"admin_exp":508,"oth_op_rev":5000,"oth_op_exp":1414,"other_long_term_investment_earnings":19904,"interest_expenses":129,"income_before_income_taxes":2000,"income_after_income_taxes":2000,"net_income":2000},"balance_data":{"cash":9809,"inventories":85719,"cur_assets":95528,"fixed_assets":228997,"non_cur_assets":228997,"assets":324525,"cur_liab":950,"non_cur_liab":167235,"equity":156340,"equities":324525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47001,47001,false],["net_turnover_source","gross_profit_calc",20853,-20853,true],["gross_profit_calc","admin_exp",508,508,false],["gross_profit_calc","other_op_exp_exp",1414,1414,false],["gross_profit_calc","ebit_calc",22775,-22775,true]]}},"financial_ratios":{"current_ratio":{"value":100.55578947368421},"quick_ratio":{"value":10.325263157894737},"net_profit_margin":{"value":0.07648768548263729},"roa":{"value":0.0061628534011247205},"roe":{"value":0.01279263144428809},"debt_to_equity":{"value":1.0757643597287962,"negative_equity":false},"interest_coverage":{"value":16.503875968992247},"asset_turnover":{"value":0.0805731453663046},"altman_z_score":{"value":1.1082165849587267},"roce":{"value":0.006579618326508538}},"source_ids":{"financial_statement_id":"1301257","income_statement_id":"1301257","balance_sheet_id":"1301257"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.01.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.30","0.49","3.02",2,"***","***"],[2023,"5.21","0.28","5.27",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.14","0.12","0.87",1,"***","***"],["2026. gada 1. ceturksnis","2.76","0.38","0.89",2,"***","***"],["2025. gada 4. ceturksnis","0.61","0.18","0.86",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",141180,"EUR","2016-02-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2009,3,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-04-26"],["2000-04-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV17ZZZ44103019750","K","SIA","2000-05-10","Valmieras nov., Kocēnu pag., Kocēni, \"Astras\"",4220,101000790,100016647,"0966400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0143  ","054490","Kocēnu pag.","2.30","0.49","3.02",2],[2023,"sabiedrība ar ierobežotu atbildību","0143  ","054490","Kocēnu pag.","5.21","0.28","5.27",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.01.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZIRGAUDZĒTAVA KOCĒNI SIA","2025. gada 4. ceturksnis","0.61","0.03","0.46","0.18","0.86","2"],["ZIRGAUDZĒTAVA KOCĒNI SIA","2026. gada 1. ceturksnis","2.76","1.24","0.00","0.38","0.89","2"],["ZIRGAUDZĒTAVA KOCĒNI SIA","2026. gada 2. ceturksnis","1.14","0.15","0.0","0.12","0.87","1"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","966400-429","Darbība reģistrēta","2004-07-21","dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","other_taxes","net_income","oth_op_exp","other_long_term_investment_earnings","income_after_income_taxes"],"data":[[14298,56868,-42570,835,3466,21258,2219,-20900,636,-21536,null,null,null],[26083,48099,-22016,1125,6000,null,916,634,null,634,3416,22107,634],[26148,47001,-20853,508,5000,null,129,2000,null,2000,1414,19904,2000],[33930,59486,-25556,1810,3500,null,201,-2974,null,-2974,1755,22848,-2974],[27934,82867,-54933,1212,6900,23824,3246,-28722,259,-28981,55,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2527,185,90213,92925,136995,136995,229920,40,141572,88308,229920],[6174,75,84319,90568,247792,247792,338360,839,183181,154340,338360],[9809,null,85719,95528,228997,228997,324525,950,167235,156340,324525],[6401,142,92405,98948,210262,210262,309210,2132,153771,153307,309210],[2148,892,85727,88767,229715,229715,318482,null,191148,127334,318482]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_ln_md","cfi_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","cff_ln_rcv"],"data":[[14298,9116,803,5985,1968,4017,4017,500,500,12911,15161,-2250,1767,760,2527,null,null,null],[27934,23310,-1267,3357,3246,111,111,null,null,10912,19095,6422,-1138,3286,2148,7671,-7671,14605],[25680,19610,-260,5810,2473,3337,3337,null,null,31917,32037,47580,1217,2527,3744,49700,49700,47700],[22850,34551,614,-11087,2500,-13587,-13587,1500,1500,23544,8622,14922,-1388,2148,760,2723,-2723,null]]}}}