{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103020213","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103020213"},"registration_number":"44103020213","company_name":"Sabiedrība ar ierobežotu atbildību \"KORE AG\"","company_type":"SIA","registered_date":"2000-07-14","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,67298,-9218,109725,5,"EUR"],[2024,89985,3271,100927,6,"EUR"],[2023,173401,4215,87979,6,"EUR"],[2022,144537,2115,84546,7,"EUR"],[2021,127485,997,87566,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":67298,"cogs":52409,"gross_prof":14889,"admin_exp":24107,"income_before_income_taxes":-9218,"income_after_income_taxes":-9218,"net_income":-9218},"balance_data":{"cash":49,"accounts_receivable":256,"inventories":107329,"cur_assets":107634,"fixed_assets":2091,"non_cur_assets":2091,"assets":109725,"cur_liab":66435,"non_cur_liab":18774,"equity":24516,"equities":109725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52409,52409,false],["net_turnover_source","gross_profit_calc",14889,14889,false],["gross_profit_calc","admin_exp",24107,24107,false],["gross_profit_calc","ebit_calc",9218,-9218,true],["ebit_calc","ebt_calc",9218,-9218,true]]}},"financial_ratios":{"current_ratio":{"value":1.620139986452924},"quick_ratio":{"value":0.004590953563633627},"net_profit_margin":{"value":-0.13697286694998365},"roa":{"value":-0.08401002506265665},"roe":{"value":-0.37599934736498614},"debt_to_equity":{"value":3.475648556045032,"negative_equity":false},"asset_turnover":{"value":0.6133333333333333},"altman_z_score":{"value":0.9303902026012721},"roce":{"value":-0.21293601293601294}},"source_ids":{"financial_statement_id":"2302079","income_statement_id":"2302079","balance_sheet_id":"2302079"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":89985,"cogs":63099,"gross_prof":26886,"admin_exp":23115,"oth_op_exp":500,"income_before_income_taxes":3271,"income_after_income_taxes":3271,"net_income":3271},"balance_data":{"cash":1595,"accounts_receivable":3385,"inventories":93050,"cur_assets":98030,"fixed_assets":2897,"non_cur_assets":2897,"assets":100927,"cur_liab":55718,"non_cur_liab":11474,"equity":33735,"equities":100927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63099,63099,false],["net_turnover_source","gross_profit_calc",26886,26886,false],["gross_profit_calc","admin_exp",23115,23115,false],["gross_profit_calc","other_op_exp_exp",500,500,false],["gross_profit_calc","ebit_calc",3271,3271,false]]}},"financial_ratios":{"current_ratio":{"value":1.7593955274776554},"quick_ratio":{"value":0.08937865680749489},"net_profit_margin":{"value":0.036350502861588044},"roa":{"value":0.03240956334776621},"roe":{"value":0.09696161256854899},"debt_to_equity":{"value":1.9917593004298206,"negative_equity":false},"asset_turnover":{"value":0.8915850069852468},"altman_z_score":{"value":1.785068780114612},"roce":{"value":0.07235285009621978}},"source_ids":{"financial_statement_id":"2073716","income_statement_id":"2073716","balance_sheet_id":"2073716"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":173401,"cogs":147475,"gross_prof":25926,"admin_exp":21711,"income_before_income_taxes":4215,"income_after_income_taxes":4215,"net_income":4215},"balance_data":{"cash":24542,"accounts_receivable":2071,"inventories":60549,"cur_assets":87162,"fixed_assets":817,"non_cur_assets":817,"assets":87979,"cur_liab":51042,"non_cur_liab":6474,"equity":30463,"equities":87979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147475,147475,false],["net_turnover_source","gross_profit_calc",25926,25926,false],["gross_profit_calc","admin_exp",21711,21711,false],["gross_profit_calc","ebit_calc",4215,4215,false],["ebit_calc","ebt_calc",4215,4215,false]]}},"financial_ratios":{"current_ratio":{"value":1.707652521452921},"quick_ratio":{"value":0.5213941459974138},"net_profit_margin":{"value":0.024307818294012146},"roa":{"value":0.04790916014048807},"roe":{"value":0.138364573416932},"debt_to_equity":{"value":1.8880609263696944,"negative_equity":false},"asset_turnover":{"value":1.9709362461496494},"altman_z_score":{"value":2.9259410997489548},"roce":{"value":0.11411321980669789}},"source_ids":{"financial_statement_id":"1923584","income_statement_id":"1923584","balance_sheet_id":"1923584"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":144537,"cogs":125691,"gross_prof":18846,"admin_exp":17071,"oth_op_rev":362,"oth_op_exp":22,"income_before_income_taxes":2115,"income_after_income_taxes":2115,"net_income":2115},"balance_data":{"cash":22570,"accounts_receivable":1560,"inventories":59055,"cur_assets":83185,"fixed_assets":1361,"non_cur_assets":1361,"assets":84546,"cur_liab":51824,"non_cur_liab":6474,"equity":26248,"equities":84546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125691,125691,false],["net_turnover_source","gross_profit_calc",18846,18846,false],["gross_profit_calc","admin_exp",17071,17071,false],["gross_profit_calc","other_op_exp_exp",22,22,false],["gross_profit_calc","ebit_calc",1753,1753,false]]}},"financial_ratios":{"current_ratio":{"value":1.6051443346711949},"quick_ratio":{"value":0.4656143871565298},"net_profit_margin":{"value":0.014632931360136159},"roa":{"value":0.02501596763891846},"roe":{"value":0.08057756781469064},"debt_to_equity":{"value":2.2210454129838464,"negative_equity":false},"asset_turnover":{"value":1.7095663898942588},"altman_z_score":{"value":2.501889911905414},"roce":{"value":0.06463541348328342}},"source_ids":{"financial_statement_id":"1757615","income_statement_id":"1757615","balance_sheet_id":"1757615"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":127485,"cogs":107534,"gross_prof":19951,"admin_exp":19107,"oth_op_rev":144,"other_interest_revenues":19,"interest_expenses":10,"income_before_income_taxes":997,"income_after_income_taxes":997,"net_income":997},"balance_data":{"cash":19471,"accounts_receivable":5269,"inventories":58614,"cur_assets":83354,"fixed_assets":4212,"non_cur_assets":4212,"assets":87566,"cur_liab":56958,"non_cur_liab":6474,"equity":24134,"equities":87566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107534,107534,false],["net_turnover_source","gross_profit_calc",19951,19951,false],["gross_profit_calc","admin_exp",19107,19107,false],["gross_profit_calc","ebit_calc",844,844,false],["other_op_rev_source","ebit_calc",144,144,false]]}},"financial_ratios":{"current_ratio":{"value":1.4634291934407808},"quick_ratio":{"value":0.43435513887425825},"net_profit_margin":{"value":0.007820527905243754},"roa":{"value":0.01138569764520476},"roe":{"value":0.04131101350791415},"debt_to_equity":{"value":2.6283251843871716,"negative_equity":false},"interest_coverage":{"value":100.7},"asset_turnover":{"value":1.455873284151383},"altman_z_score":{"value":2.0980636749393913},"roce":{"value":0.03289989545216937}},"source_ids":{"financial_statement_id":"1396981","income_statement_id":"1396981","balance_sheet_id":"1396981"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.65","8.23","15.95",6,"649.83","~ 553.75"],[2023,"41.00","7.53","17.47",6,"711.76","~ 593.33"],[2022,"35.19","6.26","16.51",7,"576.56","~ 475.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.28","0.64","4.1",5,"801.80","~ 674.87"],["2026. gada 2. ceturksnis","7.14","0.6","4.03",5,"788.11","~ 665.74"],["2026. gada 1. ceturksnis","6.05","0.60","3.96",5,"774.42","~ 656.61"],["2025. gada 4. ceturksnis","6.47","0.62","3.84",5,"750.95","~ 630.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.95,"employees":6,"gross_salary_raw":649.8321436719795,"gross_salary_formatted":"649.83","net_salary_formatted":"~ 553.75","vsaoi_employee_part":"68.23","non_taxable_minimum":"442.37","iin_part":"27.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.95,"employees":6,"gross_salary_raw":649.8321436719795,"gross_salary_formatted":"649.83","net_salary_formatted":"~ 553.75","vsaoi_employee_part":"68.23","non_taxable_minimum":"442.37","iin_part":"27.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,8,"LVL"],[2012,9,"LVL"],[2014,9,"EUR"],[2016,8,"EUR"],[2020,7,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV29ZZZ44103020213","K","SIA","2000-07-14","Valmieras nov., Rūjiena, Kronvalda iela 52",4240,101022357,100016647,100003751,"0961615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","054210","Rūjiena","31.65","8.23","15.95",6],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","054210","Rūjiena","41.00","7.53","17.47",6],[2022,"sabiedrība ar ierobežotu atbildību","3101  ","054210","Rūjiena","35.19","6.26","16.51",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KORE AG SIA","2026. gada 3. ceturksnis","6.28","1.53","0.0","0.64","4.1","5"],["KORE AG SIA","2026. gada 2. ceturksnis","7.14","2.51","0.0","0.6","4.03","5"],["KORE AG SIA","2026. gada 1. ceturksnis","6.05","1.48","0.00","0.60","3.96","5"],["KORE AG SIA","2025. gada 4. ceturksnis","6.47","2.00","0.00","0.62","3.84","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","9615-130","Darbība reģistrēta","2003-10-08","kokapstrāde","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]}},"public_procurement":{"kopa_eur":282671.58,"ligumu_skaits":26,"periods":{"no":"2019-01-04","lidz":"2026-08-31"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[57084.65,"2023-06-05","Valmieras novada pašvaldība","Mēbeļu izgatavošana, piegāde un uzstādīšana Valmieras novada pašvaldības iestādēm"],[54623.52,"2022-05-24","Valmieras novada pašvaldība","Mēbeļu izgatavošana, piegāde un uzstādīšana Valmieras novada pašvaldības iestādēm"],[24303.85,"2023-08-09","Valmieras novada pašvaldība","Mēbeļu izgatavošana, piegāde un uzstādīšana Valmieras novada pašvaldības iestādēm"],[23576.83,"2021-06-11","Valmieras pilsētas pašvaldība","Mēbeļu izgatavošana, piegāde un uzstādīšana Valmieras pilsētas pašvaldības iestādēm"],[21815.99,"2021-06-11","Valmieras pilsētas pašvaldība","Mēbeļu izgatavošana, piegāde un uzstādīšana Valmieras pilsētas pašvaldības iestādēm"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valmieras novada pašvaldība",173702.62,8],["Valmieras pilsētas pašvaldība",45392.82,8],["Ādažu novada pašvaldība",37734.99,5],["Valkas novada dome",23778.15,2],["Liepājas valstspilsētas pašvaldība",2063,1]]},"pa_gadiem":{"2026":{"summa_eur":20181.88,"ligumu_skaits":2},"2025":{"summa_eur":15037,"ligumu_skaits":3},"2023":{"summa_eur":90150.55,"ligumu_skaits":4},"2022":{"summa_eur":80922.12,"ligumu_skaits":4},"2021":{"summa_eur":52601.88,"ligumu_skaits":3},"2020":{"summa_eur":23778.15,"ligumu_skaits":6},"2019":{"ligumu_skaits":4}},"bez_publicetas_summas":9,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2026-05-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":8,"kopa_bez_pvn_eur":60123.8,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[19124.79,"2022-05-05","Valmieras novada pašvaldība","Sabiedrībā balstītu sociālo pakalpojumu centra izveide Rūjienā"],[14233.45,"2020-11-03","Valkas novada pašvaldība","Sociālo pakalpojumu izveide Valkas novadā"],[9544.7,"2020-11-25","Valkas novada pašvaldība","Sociālo pakalpojumu izveide Valkas novadā"],[8852.2,"2019-08-06","Valkas novada pašvaldība","Vispārējās izglītības iestāžu mācību vides uzlabošana Valkas Jāņa Cimzes ģimnāzijā."],[6873,"2025-06-19","Viedās administrācijas un reģionālās attīstības ministrija","Pakalpojumu sniegšanas reformas atbalsts"]]}}}}