{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103021011","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103021011"},"registration_number":"44103021011","company_name":"SIA \"ELDO 4\"","company_type":"SIA","registered_date":"2000-10-27","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,288445,13129,229681,7,"EUR"],[2024,324980,25658,225228,7,"EUR"],[2023,274064,45750,222880,7,"EUR"],[2022,250112,5194,195332,8,"EUR"],[2021,210961,1025,213905,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":288445,"cogs":204280,"gross_prof":84165,"sell_exp":31375,"admin_exp":34215,"oth_op_rev":2175,"oth_op_exp":1907,"interest_expenses":5714,"income_before_income_taxes":13129,"income_after_income_taxes":13129,"net_income":13129},"balance_data":{"cash":3320,"accounts_receivable":12627,"inventories":97386,"cur_assets":113333,"fixed_assets":116348,"non_cur_assets":116348,"assets":229681,"cur_liab":50208,"non_cur_liab":44177,"equity":135296,"equities":229681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204280,204280,false],["net_turnover_source","gross_profit_calc",84165,84165,false],["gross_profit_calc","selling_exp",31375,31375,false],["gross_profit_calc","admin_exp",34215,34215,false],["gross_profit_calc","other_op_exp_exp",1907,1907,false]]}},"financial_ratios":{"current_ratio":{"value":2.2572697578075207},"quick_ratio":{"value":0.3176187061822817},"net_profit_margin":{"value":0.04551647627797327},"roa":{"value":0.057161889751437864},"roe":{"value":0.09703908467360454},"debt_to_equity":{"value":0.6976185548722801,"negative_equity":false},"interest_coverage":{"value":3.2976898844942246},"asset_turnover":{"value":1.2558505057013858},"altman_z_score":{"value":2.806277759975388},"roce":{"value":0.10499072283853282}},"source_ids":{"financial_statement_id":"2196476","income_statement_id":"2196476","balance_sheet_id":"2196476"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":324980,"cogs":227355,"gross_prof":97625,"sell_exp":31708,"admin_exp":32496,"oth_op_rev":228,"oth_op_exp":4638,"interest_expenses":3353,"income_before_income_taxes":25658,"income_after_income_taxes":25658,"net_income":25658},"balance_data":{"cash":23069,"accounts_receivable":19887,"inventories":61770,"cur_assets":104726,"fixed_assets":120502,"non_cur_assets":120502,"assets":225228,"cur_liab":57977,"non_cur_liab":45084,"equity":122167,"equities":225228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227355,227355,false],["net_turnover_source","gross_profit_calc",97625,97625,false],["gross_profit_calc","selling_exp",31708,31708,false],["gross_profit_calc","admin_exp",32496,32496,false],["gross_profit_calc","other_op_exp_exp",4638,4638,false]]}},"financial_ratios":{"current_ratio":{"value":1.8063369957051933},"quick_ratio":{"value":0.7409145005778154},"net_profit_margin":{"value":0.07895255092621084},"roa":{"value":0.11392011650416467},"roe":{"value":0.21002398356348279},"debt_to_equity":{"value":0.8436075208526034,"negative_equity":false},"interest_coverage":{"value":8.652251714882196},"asset_turnover":{"value":1.4428934235530217},"altman_z_score":{"value":2.946321627343516},"roce":{"value":0.1734578567542197}},"source_ids":{"financial_statement_id":"2035684","income_statement_id":"2035684","balance_sheet_id":"2035684"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":274064,"cogs":167244,"gross_prof":106820,"sell_exp":23621,"admin_exp":32371,"interest_expenses":5078,"income_before_income_taxes":45750,"income_after_income_taxes":45750,"net_income":45750},"balance_data":{"cash":15233,"accounts_receivable":23973,"inventories":57206,"cur_assets":96412,"fixed_assets":126468,"non_cur_assets":126468,"assets":222880,"cur_liab":59221,"non_cur_liab":67150,"equity":96509,"equities":222880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167244,167244,false],["net_turnover_source","gross_profit_calc",106820,106820,false],["gross_profit_calc","selling_exp",23621,23621,false],["gross_profit_calc","admin_exp",32371,32371,false],["gross_profit_calc","ebit_calc",50828,50828,false]]}},"financial_ratios":{"current_ratio":{"value":1.6280035798112156},"quick_ratio":{"value":0.6620286722615288},"net_profit_margin":{"value":0.1669318115476677},"roa":{"value":0.20526740847092606},"roe":{"value":0.4740490524199816},"debt_to_equity":{"value":1.3094219191992458,"negative_equity":false},"interest_coverage":{"value":10.009452540370225},"asset_turnover":{"value":1.2296482412060301},"altman_z_score":{"value":2.74289660320032},"roce":{"value":0.310572593013522}},"source_ids":{"financial_statement_id":"1914509","income_statement_id":"1914509","balance_sheet_id":"1914509"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":250112,"cogs":216998,"gross_prof":33114,"admin_exp":22190,"oth_op_exp":973,"interest_expenses":4757,"income_before_income_taxes":5194,"income_after_income_taxes":5194,"net_income":5194},"balance_data":{"cash":8713,"accounts_receivable":8836,"inventories":36717,"cur_assets":54266,"fixed_assets":141066,"non_cur_assets":141066,"assets":195332,"cur_liab":10732,"non_cur_liab":115246,"equity":69354,"equities":195332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216998,216998,false],["net_turnover_source","gross_profit_calc",33114,33114,false],["gross_profit_calc","admin_exp",22190,22190,false],["gross_profit_calc","other_op_exp_exp",973,973,false],["gross_profit_calc","ebit_calc",9951,9951,false]]}},"financial_ratios":{"current_ratio":{"value":5.05646664181886},"quick_ratio":{"value":1.6352031308237047},"net_profit_margin":{"value":0.02076669651995906},"roa":{"value":0.026590625191980834},"roe":{"value":0.07489113821841567},"debt_to_equity":{"value":1.816448943103498,"negative_equity":false},"interest_coverage":{"value":2.0918646205591758},"asset_turnover":{"value":1.280445600311265},"altman_z_score":{"value":2.127920600140155},"roce":{"value":0.053905742145178764}},"source_ids":{"financial_statement_id":"1453762","income_statement_id":"1453762","balance_sheet_id":"1453762"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":210961,"cogs":173777,"gross_prof":37184,"admin_exp":29844,"interest_expenses":6315,"income_before_income_taxes":1025,"income_after_income_taxes":1025,"net_income":1025},"balance_data":{"cash":4080,"accounts_receivable":4294,"inventories":36717,"cur_assets":45091,"fixed_assets":168814,"non_cur_assets":168814,"assets":213905,"cur_liab":12296,"non_cur_liab":137449,"equity":64160,"equities":213905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173777,173777,false],["net_turnover_source","gross_profit_calc",37184,37184,false],["gross_profit_calc","admin_exp",29844,29844,false],["gross_profit_calc","ebit_calc",7340,7340,false],["ebit_calc","ebt_calc",7340,7340,false]]}},"financial_ratios":{"current_ratio":{"value":3.6671275211450878},"quick_ratio":{"value":0.6810344827586207},"net_profit_margin":{"value":0.0048587179620877795},"roa":{"value":0.004791846847899768},"roe":{"value":0.01597568578553616},"debt_to_equity":{"value":2.3339307980049875,"negative_equity":false},"interest_coverage":{"value":1.1623119556611243},"asset_turnover":{"value":0.986236880858325},"altman_z_score":{"value":1.6348146916348103},"roce":{"value":0.036407104841549735}},"source_ids":{"financial_statement_id":"1327163","income_statement_id":"1327163","balance_sheet_id":"1327163"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.01.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.68","2.72","22.56",8,"689.35","~ 579.01"],[2023,"49.02","2.06","20.03",7,"699.48","~ 585.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.91","1.08","7.55",8,"922.80","~ 755.55"],["2026. gada 1. ceturksnis","15.29","1.04","7.52",8,"919.14","~ 753.11"],["2025. gada 4. ceturksnis","12.88","0.71","6.70",8,"818.91","~ 676.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.56,"employees":8,"gross_salary_raw":689.3517160457612,"gross_salary_formatted":"689.35","net_salary_formatted":"~ 579.01","vsaoi_employee_part":"72.38","non_taxable_minimum":"427.17","iin_part":"37.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.56,"employees":8,"gross_salary_raw":689.3517160457612,"gross_salary_formatted":"689.35","net_salary_formatted":"~ 579.01","vsaoi_employee_part":"72.38","non_taxable_minimum":"427.17","iin_part":"37.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,10,"EUR"],[2010,13,"LVL"],[2011,13,"LVL"],[2012,14,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-10-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV17ZZZ44103021011","K","SIA","2000-10-27","Cēsu nov., Cēsis, Jāņa Poruka iela 32",4101,102293105,100015774,100003157,"0420100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","026200","Cēsis","50.68","2.72","22.56",8],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","026200","Cēsis","49.02","2.06","20.03",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.01.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELDO 4 SIA","2025. gada 4. ceturksnis","12.88","5.46","0.00","0.71","6.70","8"],["ELDO 4 SIA","2026. gada 1. ceturksnis","15.29","6.47","0.00","1.04","7.52","8"],["ELDO 4 SIA","2026. gada 2. ceturksnis","20.91","12.28","0.0","1.08","7.55","8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","420100-489","Darbība reģistrēta","2004-09-28","remontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[230665,187510,43155,26523,840,986,9574,6912,6912,6912,null],[228254,179712,48542,28276,630,561,6659,13676,13676,13676,null],[119458,90543,28915,15467,null,null,12162,1286,null,692,594],[210961,173777,37184,29844,null,null,6315,1025,1025,1025,null],[250112,216998,33114,22190,null,973,4757,5194,5194,5194,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[5596,7583,17621,30800,197169,197169,227969,10759,167751,49459,227969],[2503,14127,26621,43251,183127,183127,226378,14710,148533,63135,226378],[58,7189,8665,15912,220930,220930,236842,75611,146564,14667,236842],[4080,4294,36717,45091,168814,168814,213905,12296,137449,64160,213905],[8713,8836,36717,54266,141066,141066,195332,10732,115246,69354,195332]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1286,12109,9740,9146,691,-691,8778,-8778,-323,381,58],[-113,10633,8478,8018,null,null,7567,-7567,451,58,509],[-20922,-9545,10802,10268,null,null,10488,-10488,-220,601,381]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}