{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103022017","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103022017","company_name":"Sabiedrība ar ierobežotu atbildību \"SKĀRDNIEKS M\"","company_type":"SIA","registered_date":"2001-01-22","area_of_activity":{"nace_code":"2599","nace_description":"Citur neklasificētu gatavu metālizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2754805,18699,407538,17,"EUR"],[2024,2210999,-41758,330529,16,"EUR"],[2023,1951019,852,329720,16,"EUR"],[2022,2060958,50990,349492,14,"EUR"],[2021,1286339,37702,298651,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":2754805,"cogs":2654217,"gross_prof":100588,"admin_exp":20265,"oth_op_rev":18365,"oth_op_exp":79106,"interest_expenses":883,"income_before_income_taxes":18699,"income_after_income_taxes":18699,"net_income":18699},"balance_data":{"cash":72968,"accounts_receivable":151854,"inventories":105237,"cur_assets":330059,"fixed_assets":77479,"non_cur_assets":77479,"assets":407538,"cur_liab":132810,"non_cur_liab":40982,"provisions":7865,"equity":225881,"equities":407538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2654217,2654217,false],["net_turnover_source","gross_profit_calc",100588,100588,false],["gross_profit_calc","admin_exp",20265,20265,false],["gross_profit_calc","other_op_exp_exp",79106,79106,false],["gross_profit_calc","ebit_calc",1217,1217,false]]}},"financial_ratios":{"current_ratio":{"value":2.485196897823959},"quick_ratio":{"value":1.692809276409909},"net_profit_margin":{"value":0.006787776267285706},"roa":{"value":0.04588283791940874},"roe":{"value":0.0827825270828445},"debt_to_equity":{"value":0.7693962750297723,"negative_equity":false},"interest_coverage":{"value":22.176670441676105},"asset_turnover":{"value":6.759627323096251},"altman_z_score":{"value":8.257765622734546},"roce":{"value":0.07127777292449258}},"source_ids":{"financial_statement_id":"2327183","income_statement_id":"2327183","balance_sheet_id":"2327183"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":2210999,"cogs":2193535,"gross_prof":17464,"admin_exp":23640,"oth_op_rev":2646,"oth_op_exp":37290,"interest_expenses":938,"income_before_income_taxes":-41758,"income_after_income_taxes":-41758,"net_income":-41758},"balance_data":{"cash":31242,"accounts_receivable":135007,"inventories":114202,"cur_assets":280451,"fixed_assets":50078,"non_cur_assets":50078,"assets":330529,"cur_liab":108926,"non_cur_liab":6556,"provisions":7865,"equity":207182,"equities":330529},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2193535,2193535,false],["net_turnover_source","gross_profit_calc",17464,17464,false],["gross_profit_calc","admin_exp",23640,23640,false],["gross_profit_calc","other_op_exp_exp",37290,37290,false],["gross_profit_calc","ebit_calc",43466,-43466,true]]}},"financial_ratios":{"current_ratio":{"value":2.5746929107834675},"quick_ratio":{"value":1.5262563575271284},"net_profit_margin":{"value":-0.018886485249427973},"roa":{"value":-0.12633687210501954},"roe":{"value":-0.20155225840082633},"debt_to_equity":{"value":0.5573939821026923,"negative_equity":false},"interest_coverage":{"value":-43.518123667377395},"asset_turnover":{"value":6.68927386099253},"altman_z_score":{"value":7.948687097692649},"roce":{"value":-0.18420328244653728}},"source_ids":{"financial_statement_id":"2058196","income_statement_id":"2058196","balance_sheet_id":"2058196"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1951019,"cogs":1916414,"gross_prof":34605,"admin_exp":17751,"oth_op_rev":2353,"oth_op_exp":19986,"other_interest_revenues":2393,"interest_expenses":762,"income_before_income_taxes":852,"income_after_income_taxes":852,"net_income":852},"balance_data":{"cash":36903,"accounts_receivable":109645,"inventories":112163,"cur_assets":258711,"fixed_assets":71009,"non_cur_assets":71009,"assets":329720,"cur_liab":59999,"non_cur_liab":12915,"provisions":7865,"equity":248941,"equities":329720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1916414,1916414,false],["net_turnover_source","gross_profit_calc",34605,34605,false],["gross_profit_calc","admin_exp",17751,17751,false],["gross_profit_calc","other_op_exp_exp",19986,19986,false],["gross_profit_calc","ebit_calc",3132,-3132,true]]}},"financial_ratios":{"current_ratio":{"value":4.311921865364423},"quick_ratio":{"value":2.442507375122919},"net_profit_margin":{"value":0.0004366948758571803},"roa":{"value":0.0025840106757248574},"roe":{"value":0.003422497700258294},"debt_to_equity":{"value":0.292896710465532,"negative_equity":false},"interest_coverage":{"value":2.1181102362204722},"asset_turnover":{"value":5.917199441950746},"altman_z_score":{"value":8.426131392790623},"roce":{"value":0.005983961204355612}},"source_ids":{"financial_statement_id":"1914511","income_statement_id":"1914511","balance_sheet_id":"1914511"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2060958,"cogs":1948091,"gross_prof":112867,"admin_exp":17148,"oth_op_rev":3103,"oth_op_exp":47046,"interest_expenses":786,"income_before_income_taxes":50990,"income_after_income_taxes":50990,"net_income":50990},"balance_data":{"cash":37298,"accounts_receivable":103056,"inventories":117173,"cur_assets":257527,"fixed_assets":91965,"non_cur_assets":91965,"assets":349492,"cur_liab":73910,"non_cur_liab":18808,"provisions":7865,"equity":248909,"equities":349492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1948091,1948091,false],["net_turnover_source","gross_profit_calc",112867,112867,false],["gross_profit_calc","admin_exp",17148,17148,false],["gross_profit_calc","other_op_exp_exp",47046,47046,false],["gross_profit_calc","ebit_calc",48673,48673,false]]}},"financial_ratios":{"current_ratio":{"value":3.4843322960357193},"quick_ratio":{"value":1.8989852523339197},"net_profit_margin":{"value":0.024740921454973853},"roa":{"value":0.14589747404804687},"roe":{"value":0.20485398278085565},"debt_to_equity":{"value":0.3724975794366616,"negative_equity":false},"interest_coverage":{"value":65.87277353689568},"asset_turnover":{"value":5.897010518123448},"altman_z_score":{"value":8.452966255672749},"roce":{"value":0.18787874389473913}},"source_ids":{"financial_statement_id":"1749778","income_statement_id":"1749778","balance_sheet_id":"1749778"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1286339,"cogs":1213560,"gross_prof":72779,"admin_exp":13168,"oth_op_rev":8008,"oth_op_exp":29037,"interest_expenses":880,"income_before_income_taxes":37702,"income_after_income_taxes":37702,"net_income":37702},"balance_data":{"cash":15754,"accounts_receivable":86092,"inventories":83748,"cur_assets":185594,"fixed_assets":113057,"non_cur_assets":113057,"assets":298651,"cur_liab":58879,"non_cur_liab":33745,"provisions":7865,"equity":198162,"equities":298651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1213560,1213560,false],["net_turnover_source","gross_profit_calc",72779,72779,false],["gross_profit_calc","admin_exp",13168,13168,false],["gross_profit_calc","other_op_exp_exp",29037,29037,false],["gross_profit_calc","ebit_calc",30574,30574,false]]}},"financial_ratios":{"current_ratio":{"value":3.1521255456104895},"quick_ratio":{"value":1.729750844953209},"net_profit_margin":{"value":0.029309536599605546},"roa":{"value":0.1262409970165846},"roe":{"value":0.1902584753888233},"debt_to_equity":{"value":0.46741554889433895,"negative_equity":false},"interest_coverage":{"value":43.84318181818182},"asset_turnover":{"value":4.307164549926168},"altman_z_score":{"value":6.46471541209062},"roce":{"value":0.16091119897235706}},"source_ids":{"financial_statement_id":"1414731","income_statement_id":"1414731","balance_sheet_id":"1414731"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.02.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"239.92","50.93","97.24",16,"1 485.65","~ 1 087.91"],[2023,"240.75","45.58","91.17",16,"1 392.91","~ 1 028.64"],[2022,"179.17","28.30","59.31",14,"1 035.60","~ 757.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","57.9","11.03","27.24",17,"1 566.79","~ 1 184.94"],["2026. gada 1. ceturksnis","54.90","12.04","28.60",17,"1 645.01","~ 1 237.10"],["2025. gada 4. ceturksnis","60.05","12.30","28.52",17,"1 640.41","~ 1 223.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":97.24,"employees":16,"gross_salary_raw":1485.65072846387,"gross_salary_formatted":"1 485.65","net_salary_formatted":"~ 1 087.91","vsaoi_employee_part":"155.99","non_taxable_minimum":"120.90","iin_part":"241.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":97.24,"employees":16,"gross_salary_raw":1485.65072846387,"gross_salary_formatted":"1 485.65","net_salary_formatted":"~ 1 087.91","vsaoi_employee_part":"155.99","non_taxable_minimum":"120.90","iin_part":"241.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5805,"EUR","2023-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,12,"EUR"],[2011,10,"LVL"],[2012,10,"LVL"],[2013,11,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-01-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-08-27","SIA \"SKĀRDNIEKS M\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV15ZZZ44103022017","K","SIA","2001-01-22","Cēsu nov., Priekuļu pag., Priekuļi, Izmēģinātāju iela 1A",4126,102302930,100016487,"0427200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2599  ","026500","Priekuļu pag.","239.92","50.93","97.24",16],[2023,"sabiedrība ar ierobežotu atbildību","2599  ","026500","Priekuļu pag.","240.75","45.58","91.17",16],[2022,"sabiedrība ar ierobežotu atbildību","2599  ","026500","Priekuļu pag.","179.17","28.30","59.31",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.02.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SKĀRDNIEKS M SIA","2025. gada 4. ceturksnis","60.05","19.21","0.00","12.30","28.52","17"],["SKĀRDNIEKS M SIA","2026. gada 1. ceturksnis","54.90","14.11","0.00","12.04","28.60","17"],["SKĀRDNIEKS M SIA","2026. gada 2. ceturksnis","57.9","19.61","0.0","11.03","27.24","17"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-01-07",5000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[783374,715930,67444,2408,1320,12567,1341,52448,52448,52448,null],[819595,780092,39503,2769,1156,17975,939,18976,18976,18976,null],[1286339,1213560,72779,13168,8008,29037,880,37702,37702,37702,null],[160117,156016,4101,912,3014,5058,162,984,null,984,1],[2060958,1948091,112867,17148,3103,47046,786,50990,50990,50990,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[8833,72028,16357,97218,112843,112843,210061,25262,34341,8852,141606,210061],[26334,44745,72248,143327,93842,93842,237169,45992,22730,7865,160582,237169],[15754,86092,83748,185594,113057,113057,298651,58879,33745,7865,198162,298651],[2401,3820,5219,11440,24581,24581,36021,8705,10918,925,15473,36021],[37298,103056,117173,257527,91965,91965,349492,73910,18808,7865,248909,349492]]}}}