{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103022322","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103022322","company_name":"Sabiedrība ar ierobežotu atbildību \"KORO BŪVE\"","company_type":"SIA","registered_date":"2001-02-17","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35166981,2172946,8365152,51,"EUR"],[2024,23791584,774894,8358014,57,"EUR"],[2023,10902067,328987,3931060,62,"EUR"],[2022,18065099,357184,4649850,72,"EUR"],[2021,14018934,200041,3380018,77,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":35166981,"cogs":31531727,"gross_prof":3635254,"sell_exp":261220,"admin_exp":1285410,"oth_op_rev":177413,"oth_op_exp":46960,"other_interest_revenues":22389,"income_before_income_taxes":2241466,"provision_for_income_taxes":68520,"income_after_income_taxes":2172946,"net_income":2172946},"balance_data":{"cash":4827931,"accounts_receivable":3469483,"inventories":27703,"cur_assets":8325117,"fixed_assets":36329,"intangible_assets":3706,"non_cur_assets":40035,"assets":8365152,"cur_liab":3491910,"provisions":153500,"equity":4719742,"equities":8365152},"cash_flow_data":{"cfo_im_ebt":2241466,"cfo_im_ebwc":2317655,"cfo_im_op":3416595,"cfo_im_tax":-88832,"cfo_im_net":3327763,"cfi_acq_fa":-31751,"cfi_ln_rcv":339500,"cfi_int_rcv":97873,"cfi_net":405622,"cff_div_pd":-400000,"cff_net":-400000,"effect_of_exchange_rate_change":-234,"net_increase":3333151,"at_beginning_of_year":1494780,"at_end_of_year":4827931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31531727,31531727,false],["net_turnover_source","gross_profit_calc",3635254,3635254,false],["gross_profit_calc","selling_exp",261220,261220,false],["gross_profit_calc","admin_exp",1285410,1285410,false],["gross_profit_calc","other_op_exp_exp",46960,46960,false]]}},"financial_ratios":{"current_ratio":{"value":2.3841155699889174},"quick_ratio":{"value":2.376182089458205},"net_profit_margin":{"value":0.06178938135178564},"roa":{"value":0.25976168753418943},"roe":{"value":0.46039508091755865},"debt_to_equity":{"value":0.7398518817342135,"negative_equity":false},"asset_turnover":{"value":4.203985892904277},"altman_z_score":{"value":6.487945738799005},"roce":{"value":0.45995376383934966}},"source_ids":{"financial_statement_id":"2345450","income_statement_id":"2345450","balance_sheet_id":"2345450","cash_flow_statement_id":"2345450"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":23791584,"cogs":21751499,"gross_prof":2040085,"sell_exp":218354,"admin_exp":1267364,"oth_op_rev":256134,"oth_op_exp":36218,"other_interest_revenues":33532,"income_before_income_taxes":807815,"provision_for_income_taxes":32921,"income_after_income_taxes":774894,"net_income":774894},"balance_data":{"cash":1494780,"accounts_receivable":6477832,"inventories":356790,"cur_assets":8329402,"fixed_assets":26855,"intangible_assets":1757,"non_cur_assets":28612,"assets":8358014,"cur_liab":5411218,"equity":2946796,"equities":8358014},"cash_flow_data":{"cfo_im_ebt":807815,"cfo_im_ebwc":776447,"cfo_im_op":797593,"cfo_im_tax":-32921,"cfo_im_net":764672,"cfi_acq_fa":-18910,"cfi_sal_fa":30000,"cfi_ln_md":-440000,"cfi_ln_rcv":460500,"cfi_net":31590,"cff_div_pd":-200000,"cff_net":-200000,"effect_of_exchange_rate_change":-271,"net_increase":595991,"at_beginning_of_year":898789,"at_end_of_year":1494780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21751499,21751499,false],["net_turnover_source","gross_profit_calc",2040085,2040085,false],["gross_profit_calc","selling_exp",218354,218354,false],["gross_profit_calc","admin_exp",1267364,1267364,false],["gross_profit_calc","other_op_exp_exp",36218,36218,false]]}},"financial_ratios":{"current_ratio":{"value":1.5392841315947723},"quick_ratio":{"value":1.4733488837448427},"net_profit_margin":{"value":0.03257008864983517},"roa":{"value":0.09271269466646023},"roe":{"value":0.26296153517243814},"debt_to_equity":{"value":1.8363056010663785,"negative_equity":false},"asset_turnover":{"value":2.8465594817141966},"altman_z_score":{"value":3.91884985735438},"roce":{"value":0.27413332989457023}},"source_ids":{"financial_statement_id":"2083368","income_statement_id":"2083368","balance_sheet_id":"2083368","cash_flow_statement_id":"2083368"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":10902067,"cogs":9110267,"gross_prof":1791800,"sell_exp":162020,"admin_exp":1310173,"oth_op_rev":89724,"oth_op_exp":27859,"other_interest_revenues":27645,"income_before_income_taxes":409117,"provision_for_income_taxes":80130,"income_after_income_taxes":328987,"net_income":328987},"balance_data":{"cash":898789,"accounts_receivable":2580292,"inventories":50384,"cur_assets":3529465,"investments":360000,"fixed_assets":39543,"intangible_assets":2052,"non_cur_assets":401595,"assets":3931060,"cur_liab":1559157,"equity":2371903,"equities":3931060},"cash_flow_data":{"cfo_im_ebt":409117,"cfo_im_ebwc":430661,"cfo_im_op":110352,"cfo_im_tax":-80130,"cfo_im_net":30222,"cfi_acq_fa":-15711,"cfi_sal_fa":30165,"cfi_int_rcv":23400,"cfi_net":37854,"cff_div_pd":-300000,"cff_net":-300000,"effect_of_exchange_rate_change":-80,"net_increase":-232004,"at_beginning_of_year":1130793,"at_end_of_year":898789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9110267,9110267,false],["net_turnover_source","gross_profit_calc",1791800,1791800,false],["gross_profit_calc","selling_exp",162020,162020,false],["gross_profit_calc","admin_exp",1310173,1310173,false],["gross_profit_calc","other_op_exp_exp",27859,27859,false]]}},"financial_ratios":{"current_ratio":{"value":2.2637008332066624},"quick_ratio":{"value":2.231385934835299},"net_profit_margin":{"value":0.030176571103443045},"roa":{"value":0.08368913219335243},"roe":{"value":0.13870170913397387},"debt_to_equity":{"value":0.6573443349074561,"negative_equity":false},"asset_turnover":{"value":2.7733148311142544},"altman_z_score":{"value":4.600487419002267},"roce":{"value":0.17248470953491774}},"source_ids":{"financial_statement_id":"1926425","income_statement_id":"1926425","balance_sheet_id":"1926425","cash_flow_statement_id":"1926425"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":18065099,"cogs":16576298,"gross_prof":1488801,"sell_exp":206817,"admin_exp":1139295,"oth_op_rev":370940,"oth_op_exp":133827,"other_interest_revenues":14884,"interest_expenses":2,"income_before_income_taxes":394684,"provision_for_income_taxes":37500,"income_after_income_taxes":357184,"net_income":357184},"balance_data":{"cash":1130793,"accounts_receivable":3291782,"inventories":152281,"cur_assets":4574856,"fixed_assets":72763,"intangible_assets":2231,"non_cur_assets":74994,"assets":4649850,"cur_liab":2306934,"equity":2342916,"equities":4649850},"cash_flow_data":{"cfo_im_ebt":394684,"cfo_im_ebwc":414500,"cfo_im_op":889653,"cfo_im_int":-2,"cfo_im_tax":-37500,"cfo_im_net":852151,"cfi_acq_fa":-67186,"cfi_sal_fa":7438,"cfi_ln_rcv":10000,"cfi_int_rcv":14884,"cfi_net":-34864,"cff_ls_repay":-754,"cff_div_pd":-150000,"cff_net":-150754,"effect_of_exchange_rate_change":-1015,"net_increase":665518,"at_beginning_of_year":465275,"at_end_of_year":1130793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16576298,16576298,false],["net_turnover_source","gross_profit_calc",1488801,1488801,false],["gross_profit_calc","selling_exp",206817,206817,false],["gross_profit_calc","admin_exp",1139295,1139295,false],["gross_profit_calc","other_op_exp_exp",133827,133827,false]]}},"financial_ratios":{"current_ratio":{"value":1.983089243125291},"quick_ratio":{"value":1.9170791188651257},"net_profit_margin":{"value":0.01977204774798079},"roa":{"value":0.07681624138413067},"roe":{"value":0.15245275545516784},"debt_to_equity":{"value":0.9846422150858162,"negative_equity":false},"interest_coverage":{"value":197343},"asset_turnover":{"value":3.885092852457606},"altman_z_score":{"value":5.344087599308036},"roce":{"value":0.16845930455893426}},"source_ids":{"financial_statement_id":"1718108","income_statement_id":"1718108","balance_sheet_id":"1718108","cash_flow_statement_id":"1718108"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":77,"type_from_db":"UGP"},"income_data":{"net_turnover":14018934,"cogs":12587242,"gross_prof":1431692,"sell_exp":200441,"admin_exp":995549,"oth_op_rev":70159,"oth_op_exp":46296,"other_interest_revenues":15559,"interest_expenses":83,"income_before_income_taxes":275041,"provision_for_income_taxes":75000,"income_after_income_taxes":200041,"net_income":200041},"balance_data":{"cash":465275,"accounts_receivable":1650869,"inventories":638281,"cur_assets":2754425,"investments":576664,"fixed_assets":48246,"intangible_assets":683,"non_cur_assets":625593,"assets":3380018,"cur_liab":1244286,"equity":2135732,"equities":3380018},"cash_flow_data":{"cfo_im_ebt":275041,"cfo_im_ebwc":299385,"cfo_im_op":-302728,"cfo_im_int":-83,"cfo_im_tax":-74966,"cfo_im_net":-377777,"cfi_acq_fa":-43473,"cfi_sal_fa":9450,"cfi_ln_md":-91000,"cfi_ln_rcv":81000,"cfi_int_rcv":15559,"cfi_net":-28464,"cff_ls_repay":-4452,"cff_div_pd":-300000,"cff_net":-304452,"effect_of_exchange_rate_change":-329,"net_increase":-711022,"at_beginning_of_year":1176297,"at_end_of_year":465275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12587242,12587242,false],["net_turnover_source","gross_profit_calc",1431692,1431692,false],["gross_profit_calc","selling_exp",200441,200441,false],["gross_profit_calc","admin_exp",995549,995549,false],["gross_profit_calc","other_op_exp_exp",46296,46296,false]]}},"financial_ratios":{"current_ratio":{"value":2.2136590783790866},"quick_ratio":{"value":1.7006893913457195},"net_profit_margin":{"value":0.014269344587826721},"roa":{"value":0.05918341263271379},"roe":{"value":0.09366390539636996},"debt_to_equity":{"value":0.5826039971307262,"negative_equity":false},"interest_coverage":{"value":3314.746987951807},"asset_turnover":{"value":4.147591521701956},"altman_z_score":{"value":5.968637018956536},"roce":{"value":0.12881953353697936}},"source_ids":{"financial_statement_id":"1427227","income_statement_id":"1427227","balance_sheet_id":"1427227","cash_flow_statement_id":"1427227"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -458.76","240.78","431.05",55,"1 915.83","~ 1 370.30"],[2023," -78.66","259.68","475.71",61,"1 906.36","~ 1 363.78"],[2022," -393.93","213.39","404.99",67,"1 477.61","~ 1 057.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-109.95","64.66","121.73",47,"2 532.51","~ 1 828.87"],["2026. gada 1. ceturksnis","7.11","53.82","105.11",48,"2 141.19","~ 1 567.94"],["2025. gada 4. ceturksnis","95.81","57.79","112.27",46,"2 386.48","~ 1 721.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":431.05,"employees":55,"gross_salary_raw":1915.8288665475527,"gross_salary_formatted":"1 915.83","net_salary_formatted":"~ 1 370.30","vsaoi_employee_part":"201.16","non_taxable_minimum":"0.00","iin_part":"344.36","iin_rate_percentage":"20.08","iin_rate_decimal":"0.2008"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":431.05,"employees":55,"gross_salary_raw":1915.8288665475527,"gross_salary_formatted":"1 915.83","net_salary_formatted":"~ 1 370.30","vsaoi_employee_part":"201.16","non_taxable_minimum":"0.00","iin_part":"344.36","iin_rate_percentage":"20.08","iin_rate_decimal":"0.2008"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2910000,"EUR","2026-08-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,76,"EUR"],[2018,149,"EUR"],[2008,26,"LVL"],[2009,24,"LVL"],[2010,27,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-02-05"],["2001-02-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-09-04","Sabiedrība ar ierobežotu atbildību \"KOROGRĪDAS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ44103022322","K","SIA","2001-02-17","Rīga, Skandu iela 10",1067,101846940,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010092","Kurzemes rajons"," -458.76","240.78","431.05",55],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons"," -78.66","259.68","475.71",61],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons"," -393.93","213.39","404.99",67]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KORO BŪVE SIA","2025. gada 4. ceturksnis","95.81","0.00","99.44","57.79","112.27","46"],["KORO BŪVE SIA","2026. gada 1. ceturksnis","7.11","0.62","152.68","53.82","105.11","48"],["KORO BŪVE SIA","2026. gada 2. ceturksnis","-109.95","1.0","277.09","64.66","121.73","47"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-05-10",15911.38,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3beaa3fd"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Citas nederīgas elektriskās un elektroniskās iekārtas, kuras neatbilst 200121, 200123 un 200135 klasei5","200136",0.039,-0.039],["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",1.6,-1.6],["2026","Organiskos šķīdinātājus vai citas bīstamas vielas saturošu krāsu un laku atkritumi","080111",2.029,-2.029]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[15486033,12325046,3160987,179085,1100160,68622,77018,782,878,1873250,90000,1783250,1783250],[1778649,1669729,108920,1842,47315,7645,112394,6397,8620,-47209,1512,null,-46644],[3697312,3016183,681129,41134,71440,3487,24397,500,4352,543793,69535,null,474258],[6419712,4807056,1612656,283598,1025930,45730,83784,985,351,265708,75000,190708,190708],[14018934,12587242,1431692,200441,995549,70159,46296,15559,83,275041,75000,200041,200041]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions","investments"],"data":[[936924,2872194,87154,3896272,101371,782,102153,3998425,1642124,5206,2351095,3998425,null,null],[166041,177060,21956,365057,165150,null,165150,530207,116728,33466,374141,530207,5872,null],[122500,1007762,52352,1182614,84780,null,84780,1267394,590486,16703,648557,1267394,11648,null],[1176297,1466761,299665,2942723,53853,544,54397,2997120,760675,754,2235691,2997120,null,null],[465275,1650869,638281,2754425,48246,683,625593,3380018,1244286,null,2135732,3380018,null,576664]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1873250,1960149,1264108,-878,-88800,1174430,-49546,34290,-9973,35000,782,10553,-25402,-360000,-385402,-221,799360,137564,936924],[-47209,2021,104947,5889,41264,57794,91527,null,null,null,6397,-85130,null,150000,-150000,null,-177336,343377,166041],[543793,590864,158323,874,30601,126848,23292,null,null,null,500,-22792,12525,50000,-62525,null,41531,80969,122500],[265708,328229,996522,-351,-75000,921171,-15785,4298,-406847,56662,985,-360687,-21497,-300000,-321497,386,239373,936924,1176297],[275041,299385,-302728,-83,-74966,-377777,-43473,9450,-91000,81000,15559,-28464,-4452,-300000,-304452,-329,-711022,1176297,465275]]}},"eu_funds":{"periods":{"no":"2017-01-20","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":2517977.34,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1579010.16,"2022-05-03","Sabiedrība ar ierobežotu atbildību \"TENAX\"","Daudzslāņu siltumizolācijas paneļu “TENAX” ražotnes paplašināšana"],[938967.18,"2021-11-03","Sabiedrība ar ierobežotu atbildību \"TENAX\"","Daudzslāņu siltumizolācijas paneļu “TENAX” ražotnes paplašināšana"]]}}}}