{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103023309","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103023309","company_name":"AS \"STORA ENSO LATVIJA\"","company_type":"AS","registered_date":"2001-06-01","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,129420878,6811930,109454363,216,"EUR"],[2024,149666421,9559460,112004979,220,"EUR"],[2023,107667634,11356868,108233641,222,"EUR"],[2022,130261415,4280535,112262266,228,"EUR"],[2021,104409615,23213077,117104774,222,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":216,"type_from_db":"UGP"},"income_data":{"net_turnover":129420878,"oth_op_rev":462708,"mat_exp":112799992,"labour_exp":8134023,"dep_exp":2699016,"oth_op_exp":1993617,"equity_investment_earnings":3000000,"other_interest_revenues":247936,"interest_expenses":185933,"income_before_income_taxes":7318941,"provision_for_income_taxes":507011,"income_after_income_taxes":6811930,"net_income":6811930},"balance_data":{"cash":10740489,"accounts_receivable":11791028,"inventories":12171332,"cur_assets":34702849,"investments":49708880,"fixed_assets":25042634,"non_cur_assets":74751514,"assets":109454363,"cur_liab":12253903,"equity":97200460,"equities":109454363},"cash_flow_data":{"cfo_im_ebt":7318941,"cfo_im_ebwc":6920109,"cfo_im_op":10296417,"cfo_im_tax":-1001676,"cfo_im_net":9294741,"cfi_acq_fa":-2291615,"cfi_sal_fa":43500,"cfi_int_rcv":247936,"cfi_div_rcv":3000000,"cfi_net":999821,"cff_ln_repay":185933,"cff_div_pd":-5000000,"net_increase":5108629,"at_beginning_of_year":5631860,"at_end_of_year":10740489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",129420878,129420878,false],["other_rev_source","total_rev_calc",462708,462708,false],["total_rev_calc","material_costs_exp",112799992,112799992,false],["total_rev_calc","labour_costs_exp",8134023,8134023,false],["total_rev_calc","other_op_costs_exp",1993617,1993617,false]]}},"financial_ratios":{"current_ratio":{"value":2.831983328087386},"quick_ratio":{"value":1.838721670964753},"net_profit_margin":{"value":0.052633934379582865},"roa":{"value":0.06223534460659188},"roe":{"value":0.0700812527018905},"debt_to_equity":{"value":0.12606836428551882,"negative_equity":false},"interest_coverage":{"value":40.36332442331378},"asset_turnover":{"value":1.1824186304935145},"altman_z_score":{"value":5.623845171144067},"roce":{"value":0.07721027246167353}},"source_ids":{"financial_statement_id":"2352038","income_statement_id":"2352038","balance_sheet_id":"2352038","cash_flow_statement_id":"2352038"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":220,"type_from_db":"UGP"},"income_data":{"net_turnover":149666421,"oth_op_rev":15727,"mat_exp":129683962,"labour_exp":7322901,"dep_exp":2540243,"oth_op_exp":5802106,"equity_investment_earnings":6000000,"other_interest_revenues":287397,"interest_expenses":55358,"income_before_income_taxes":10564975,"provision_for_income_taxes":1005515,"income_after_income_taxes":9559460,"net_income":9559460},"balance_data":{"cash":5631860,"accounts_receivable":19843929,"inventories":11362620,"cur_assets":36838409,"investments":49708880,"fixed_assets":25457690,"non_cur_assets":75166570,"assets":112004979,"cur_liab":16579493,"equity":95425486,"equities":112004979},"cash_flow_data":{"cfo_im_ebt":10564975,"cfo_im_ebwc":6873359,"cfo_im_op":8723594,"cfo_im_net":8723594,"cfi_acq_fa":-2651288,"cfi_sal_fa":43854,"cfi_int_rcv":287397,"cfi_div_rcv":6000000,"cfi_net":3679963,"cff_ln_repay":-55358,"cff_div_pd":-10000000,"net_increase":2348200,"at_beginning_of_year":3283660,"at_end_of_year":5631860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",149666421,149666421,false],["other_rev_source","total_rev_calc",15727,15727,false],["total_rev_calc","material_costs_exp",129683962,129683962,false],["total_rev_calc","labour_costs_exp",7322901,7322901,false],["total_rev_calc","other_op_costs_exp",5802106,5802106,false]]}},"financial_ratios":{"current_ratio":{"value":2.22192614695757},"quick_ratio":{"value":1.53658432136616},"net_profit_margin":{"value":0.06387177521937269},"roa":{"value":0.08534852722931183},"roe":{"value":0.10017722099942986},"debt_to_equity":{"value":0.17374281960691298,"negative_equity":false},"interest_coverage":{"value":191.848206221323},"asset_turnover":{"value":1.3362479269783176},"altman_z_score":{"value":4.896858469365416},"roce":{"value":0.11129451308217597}},"source_ids":{"financial_statement_id":"2086888","income_statement_id":"2086888","balance_sheet_id":"2086888","cash_flow_statement_id":"2086888"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":222,"type_from_db":"UGP"},"income_data":{"net_turnover":107667634,"oth_op_rev":10891155,"mat_exp":98336355,"labour_exp":7521643,"dep_exp":6971072,"oth_op_exp":2061085,"equity_investment_earnings":7500000,"other_interest_revenues":355788,"interest_expenses":156680,"income_before_income_taxes":11367742,"provision_for_income_taxes":10874,"income_after_income_taxes":11356868,"net_income":11356868},"balance_data":{"cash":3283660,"accounts_receivable":16524440,"inventories":13326161,"cur_assets":33134261,"investments":49708880,"fixed_assets":25390500,"non_cur_assets":75099380,"assets":108233641,"cur_liab":12373727,"non_cur_liab":34056,"equity":95825858,"equities":108233641},"cash_flow_data":{"cfo_im_ebt":11367742,"cfo_im_ebwc":10639706,"cfo_im_op":9273718,"cfo_im_tax":450,"cfo_im_net":9274167,"cfi_acq_fa":-1971070,"cfi_int_rcv":355788,"cfi_div_rcv":7500000,"cfi_net":5884718,"cff_iss_cap":16303546,"cff_ln_repay":-154850,"cff_div_pd":-23803545,"net_increase":4036,"at_beginning_of_year":3279624,"at_end_of_year":3283660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",107667634,107667634,false],["other_rev_source","total_rev_calc",10891155,10891155,false],["total_rev_calc","material_costs_exp",98336355,98336355,false],["total_rev_calc","labour_costs_exp",7521643,7521643,false],["total_rev_calc","other_op_costs_exp",2061085,2061085,false]]}},"financial_ratios":{"current_ratio":{"value":2.6777915012994873},"quick_ratio":{"value":1.6008192196255826},"net_profit_margin":{"value":0.10548079843567473},"roa":{"value":0.1049291874048661},"roe":{"value":0.11851569333196056},"debt_to_equity":{"value":0.12948261835547561,"negative_equity":false},"interest_coverage":{"value":73.55388052080674},"asset_turnover":{"value":0.9947705076280303},"altman_z_score":{"value":5.454714667503023},"roce":{"value":0.1202214932093513}},"source_ids":{"financial_statement_id":"1932309","income_statement_id":"1932309","balance_sheet_id":"1932309","cash_flow_statement_id":"1932309"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":228,"type_from_db":"UGP"},"income_data":{"net_turnover":130261415,"oth_op_rev":526113,"mat_exp":106129629,"labour_exp":6679882,"dep_exp":2766037,"oth_op_exp":10537842,"interest_expenses":383175,"income_before_income_taxes":4290963,"provision_for_income_taxes":10428,"income_after_income_taxes":4280535,"net_income":4280535},"balance_data":{"cash":3279624,"accounts_receivable":11441033,"inventories":17442227,"cur_assets":32162884,"investments":49708880,"fixed_assets":30390502,"non_cur_assets":80099382,"assets":112262266,"cur_liab":20125397,"non_cur_liab":100854,"equity":92036015,"equities":112262266},"cash_flow_data":{"cfo_im_ebt":4290963,"cfo_im_ebwc":7106831,"cfo_im_op":4107894,"cfo_im_net":4107892,"cfi_acq_fa":-4602835,"cfi_net":-4602835,"cff_ln_repay":-11203700,"net_increase":-11896641,"at_beginning_of_year":14978265,"at_end_of_year":3279624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",130261415,130261415,false],["other_rev_source","total_rev_calc",526113,526113,false],["total_rev_calc","material_costs_exp",106129629,106129629,false],["total_rev_calc","labour_costs_exp",6679882,6679882,false],["total_rev_calc","other_op_costs_exp",10537842,10537842,false]]}},"financial_ratios":{"current_ratio":{"value":1.598124200978495},"quick_ratio":{"value":0.7314467883540384},"net_profit_margin":{"value":0.03286111240231806},"roa":{"value":0.03812977550266088},"roe":{"value":0.04650934745490665},"debt_to_equity":{"value":0.21976452370303082,"negative_equity":false},"interest_coverage":{"value":12.198441965159523},"asset_turnover":{"value":1.160331246119689},"altman_z_score":{"value":3.9697874492358656},"roce":{"value":0.050730375914987955}},"source_ids":{"financial_statement_id":"1772792","income_statement_id":"1772792","balance_sheet_id":"1772792","cash_flow_statement_id":"1772792"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":222,"type_from_db":"UGP"},"income_data":{"net_turnover":104409615,"oth_op_rev":2190,"mat_exp":76182289,"labour_exp":5704025,"dep_exp":2471086,"oth_op_exp":3679848,"equity_investment_earnings":7000000,"interest_expenses":154811,"income_before_income_taxes":23219746,"provision_for_income_taxes":6669,"income_after_income_taxes":23213077,"net_income":23213077},"balance_data":{"cash":14978265,"accounts_receivable":11145610,"inventories":12718315,"cur_assets":38842190,"investments":49708880,"fixed_assets":28553704,"non_cur_assets":78262584,"assets":117104774,"cur_liab":10686609,"non_cur_liab":7665940,"equity":98752225,"equities":117104774},"cash_flow_data":{"cfo_im_ebt":23219746,"cfo_im_ebwc":18695670,"cfo_im_op":13974463,"cfo_im_net":13974463,"cfi_acq_fa":-3154750,"cfi_sal_fa":2189,"cfi_div_rcv":7000000,"cfi_net":3847439,"cff_ln_repay":-5501099,"cff_net":-5501099,"net_increase":12320803,"at_beginning_of_year":2657462,"at_end_of_year":14978265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",104409615,104409615,false],["other_rev_source","total_rev_calc",2190,2190,false],["total_rev_calc","material_costs_exp",76182289,76182289,false],["total_rev_calc","labour_costs_exp",5704025,5704025,false],["total_rev_calc","other_op_costs_exp",3679848,3679848,false]]}},"financial_ratios":{"current_ratio":{"value":3.6346599749275006},"quick_ratio":{"value":2.4445429789749022},"net_profit_margin":{"value":0.22232700503684455},"roa":{"value":0.19822485631542228},"roe":{"value":0.2350638378021356},"debt_to_equity":{"value":0.18584441008797523,"negative_equity":false},"interest_coverage":{"value":150.98770113234846},"asset_turnover":{"value":0.8915914478431084},"altman_z_score":{"value":4.656579992643772},"roce":{"value":0.21964818694252058}},"source_ids":{"financial_statement_id":"1420510","income_statement_id":"1420510","balance_sheet_id":"1420510","cash_flow_statement_id":"1420510"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.07.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 509.42","1 203.88","1 989.76",217,"2 241.47","~ 1 594.72"],[2023,"825.11","1 032.08","1 607.94",229,"1 716.43","~ 1 235.39"],[2022,"1 427.15","1 518.74","1 767.01",232,"1 861.84","~ 1 333.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","272.16","269.19","531.94",199,"2 613.73","~ 1 883.02"],["2026. gada 1. ceturksnis","617.95","240.10","487.85",198,"2 409.20","~ 1 746.64"],["2025. gada 4. ceturksnis","376.34","285.81","561.94",208,"2 641.67","~ 1 891.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1989.76,"employees":217,"gross_salary_raw":2241.468886686953,"gross_salary_formatted":"2 241.47","net_salary_formatted":"~ 1 594.72","vsaoi_employee_part":"235.35","non_taxable_minimum":"0.00","iin_part":"411.40","iin_rate_percentage":"20.51","iin_rate_decimal":"0.2051"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1989.76,"employees":217,"gross_salary_raw":2241.468886686953,"gross_salary_formatted":"2 241.47","net_salary_formatted":"~ 1 594.72","vsaoi_employee_part":"235.35","non_taxable_minimum":"0.00","iin_part":"411.40","iin_rate_percentage":"20.51","iin_rate_decimal":"0.2051"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",77037186.8,"EUR","2023-12-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,158,"EUR"],[2010,136,"LVL"],[2011,144,"LVL"],[2012,134,"LVL"],[2013,128,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-05-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-12-18","AS \"STORA ENSO TIMBER\""],["2003-08-06","Akciju sabiedrība \"LAUNKALNE SAWMILL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV51ZZZ44103023309","K","AS","2001-06-01","Smiltenes nov., Launkalnes pag., \"Krogzemji\"",4718,104217276,100016237,"0947000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003365529","2009-12-14"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003429891","2009-12-14"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003625209","2009-12-14"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","1611  ","049470","Launkalnes pag.","1 509.42","1 203.88","1 989.76",217],[2023,"akciju sabiedrība","1610  ","049470","Launkalnes pag.","825.11","1 032.08","1 607.94",229],[2022,"akciju sabiedrība","1610  ","049470","Launkalnes pag.","1 427.15","1 518.74","1 767.01",232]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.07.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STORA ENSO LATVIJA AS","2025. gada 4. ceturksnis","376.34","0.00","483.85","285.81","561.94","208"],["STORA ENSO LATVIJA AS","2026. gada 1. ceturksnis","617.95","0.00","624.56","240.10","487.85","198"],["STORA ENSO LATVIJA AS","2026. gada 2. ceturksnis","272.16","0.0","543.0","269.19","531.94","199"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-14",20000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2023-09-20",6050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA13IB0026","Izsniegta","2013-10-14","Kokapstrādes ražotnes sadedzināšanas iekārta; notekūdeņu attīrīšanas iekārta","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"],["ab","VA13IB0026","Izsniegta","2013-10-14","Kokapstrādes ražotnes sadedzināšanas iekārta; notekūdeņu attīrīšanas iekārta","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["ab","VA13IB0026","Izsniegta","2013-10-14","Kokapstrādes ražotnes sadedzināšanas iekārta; notekūdeņu attīrīšanas iekārta","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["ab","VA13IB0026","Izsniegta","2013-10-14","Kokapstrādes ražotnes sadedzināšanas iekārta; notekūdeņu attīrīšanas iekārta","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","VA13IB0026","Izsniegta","2013-10-14","Kokapstrādes ražotnes sadedzināšanas iekārta; notekūdeņu attīrīšanas iekārta","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings","other_interest_revenues","other_taxes"],"data":[[57235072,695663,68591,47626798,3839337,997138,2458734,39456,3037863,27136,3010727,3116728,null,null,null],[62628118,241941,5800,50105736,4523439,1707602,2846874,40677,3651531,4810,3646721,3646721,null,null,null],[104409615,null,2190,76182289,5704025,2471086,3679848,154811,23219746,6669,23213077,23213077,7000000,null,null],[56282739,null,null,48895278,1852944,1507587,1507811,197379,3025853,489415,null,2529644,null,241672,6794],[130261415,null,526113,106129629,6679882,2766037,10537842,383175,4290963,10428,4280535,4280535,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[3421779,5427687,8203051,17052517,49708880,22521968,72230848,89283365,16940495,291148,89549,71962173,89283365],[2657462,8538897,8772667,19969026,49708880,27870760,77579640,97548666,8381540,13229357,288846,75648923,97548666],[14978265,11145610,12718315,38842190,49708880,28553704,78262584,117104774,10686609,7665940,null,98752225,117104774],[4401073,2632236,4407011,11440320,null,6821497,6861497,18301817,2523192,2327573,null,13451052,18301817],[3279624,11441033,17442227,32162884,49708880,30390502,80099382,112262266,20125397,100854,null,92036015,112262266]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfi_div_rcv","cfi_int_rcv"],"data":[[3037863,3995952,5935876,5935876,-13238697,70322,-13168375,-32241,-32241,-7264740,10686519,3421779,null,null,null],[3651531,5382580,2811115,2811115,-7056393,5800,-7050593,-2024840,3475160,-764318,3421779,2657462,5550000,null,null],[23219746,18695670,13974463,13974463,-3154750,2189,3847439,-5501099,-5501099,12320803,2657462,14978265,null,7000000,null],[3025853,4705838,6734282,6594488,438438,null,-413391,5158581,-5413267,767830,3633243,4401073,null,null,25047],[4290963,7106831,4107894,4107892,-4602835,null,-4602835,-11203700,null,-11896641,14978265,3279624,null,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":132682.23,"attiecinamas_izmaksas_eur":442274.11,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Energoefektivitātes pasākumu īstenošana AS “Stora Enso Latvija” ražotnē","Veicināt efektīvu energoresursu izmantošanu, enerģijas patēriņa samazināšanu un pāreju uz AER apstrādes rūpniecības nozarē","KF",132682.23,442274.11,"Pabeigts","2018-03-05","2019-09-04"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":120964.42,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[109620,"2025-03-20","SIA \"Meža nozares kompetences centrs\"","Meža nozares kompetences centrs – energoefektivitāte"],[11344.42,null,"SIA \"Meža nozares kompetences centrs\"","Meža nozares kompetences centrs – energoefektivitāte"]]}}}}