{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103023370","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103023370","company_name":"Sabiedrība ar ierobežotu atbildību \"SMILTENES KOKS\"","company_type":"SIA","registered_date":"2001-06-07","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,127804,-26061,560368,10,"EUR"],[2024,273652,-117816,628140,16,"EUR"],[2023,460755,-283140,679831,27,"EUR"],[2022,1137800,-156674,903942,35,"EUR"],[2021,1981555,173735,999663,42,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":127804,"inv_chg":-19352,"oth_op_rev":40274,"mat_exp":83936,"labour_exp":32723,"dep_exp":36959,"oth_op_exp":13529,"interest_expenses":7640,"income_before_income_taxes":-26061,"income_after_income_taxes":-26061,"net_income":-26061},"balance_data":{"cash":4,"accounts_receivable":2905,"cur_assets":2909,"fixed_assets":556652,"intangible_assets":807,"non_cur_assets":557459,"assets":560368,"cur_liab":306264,"non_cur_liab":131895,"provisions":4078,"equity":118131,"equities":560368},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",127804,127804,false],["other_rev_source","total_rev_calc",20922,20922,false],["total_rev_calc","material_costs_exp",83936,83936,false],["total_rev_calc","labour_costs_exp",32723,32723,false],["total_rev_calc","other_op_costs_exp",13529,13529,false]]}},"financial_ratios":{"current_ratio":{"value":0.009498341300316068},"quick_ratio":{"value":0.009498341300316068},"net_profit_margin":{"value":-0.20391380551469437},"roa":{"value":-0.04650693829769009},"roe":{"value":-0.22061101658328466},"debt_to_equity":{"value":3.709094141249968,"negative_equity":false},"interest_coverage":{"value":-2.4111256544502617},"asset_turnover":{"value":0.22807155297947063},"altman_z_score":{"value":0.02912219648492248},"roce":{"value":-0.07249393948934295}},"source_ids":{"financial_statement_id":"2272413","income_statement_id":"2272413","balance_sheet_id":"2272413"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":273652,"inv_chg":-13101,"oth_op_rev":12458,"mat_exp":172712,"labour_exp":144359,"dep_exp":41740,"oth_op_exp":11818,"interest_expenses":20196,"income_before_income_taxes":-117816,"income_after_income_taxes":-117816,"net_income":-117816},"balance_data":{"cash":11,"accounts_receivable":8781,"inventories":21076,"cur_assets":29868,"fixed_assets":597180,"intangible_assets":1092,"non_cur_assets":598272,"assets":628140,"cur_liab":327140,"non_cur_liab":140427,"provisions":7360,"equity":153213,"equities":628140},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",273652,273652,false],["total_rev_calc","inventory_cost_exp",643,643,false],["total_rev_calc","material_costs_exp",172712,172712,false],["total_rev_calc","labour_costs_exp",144359,144359,false],["total_rev_calc","other_op_costs_exp",11818,11818,false]]}},"financial_ratios":{"current_ratio":{"value":0.0913003607018402},"quick_ratio":{"value":0.026875343889466285},"net_profit_margin":{"value":-0.4305322087907269},"roa":{"value":-0.18756328207087591},"roe":{"value":-0.7689686906463551},"debt_to_equity":{"value":3.051744956367932,"negative_equity":false},"interest_coverage":{"value":-4.833630421865716},"asset_turnover":{"value":0.43565447193300855},"altman_z_score":{"value":-0.0431826478724433},"roce":{"value":-0.3243189368770764}},"source_ids":{"financial_statement_id":"2026999","income_statement_id":"2026999","balance_sheet_id":"2026999"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":460755,"inv_chg":-188216,"oth_op_rev":17102,"mat_exp":203126,"labour_exp":298959,"dep_exp":42049,"oth_op_exp":16109,"interest_expenses":12538,"income_before_income_taxes":-283140,"income_after_income_taxes":-283140,"net_income":-283140},"balance_data":{"cash":220,"accounts_receivable":4279,"inventories":34957,"cur_assets":39456,"fixed_assets":638963,"intangible_assets":1412,"non_cur_assets":640375,"assets":679831,"cur_liab":290829,"non_cur_liab":106999,"provisions":1953,"equity":280050,"equities":679831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",460755,460755,false],["total_rev_calc","inventory_cost_exp",171114,171114,false],["total_rev_calc","material_costs_exp",203126,203126,false],["total_rev_calc","labour_costs_exp",298959,298959,false],["total_rev_calc","other_op_costs_exp",16109,16109,false]]}},"financial_ratios":{"current_ratio":{"value":0.1356673509175495},"quick_ratio":{"value":0.015469571466394341},"net_profit_margin":{"value":-0.6145131360484423},"roa":{"value":-0.41648586192744963},"roe":{"value":-1.0110337439742902},"debt_to_equity":{"value":1.42056061417604,"negative_equity":false},"interest_coverage":{"value":-21.58254905088531},"asset_turnover":{"value":0.6777493229935087},"altman_z_score":{"value":-0.18087082506651742},"roce":{"value":-0.6956313849286122}},"source_ids":{"financial_statement_id":"1866630","income_statement_id":"1866630","balance_sheet_id":"1866630"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1137800,"inv_chg":-13416,"oth_op_rev":50987,"mat_exp":896387,"labour_exp":368828,"dep_exp":41315,"oth_op_exp":21819,"interest_expenses":3696,"income_before_income_taxes":-156674,"income_after_income_taxes":-156674,"net_income":-156674},"balance_data":{"cash":3307,"accounts_receivable":7653,"inventories":221958,"cur_assets":232918,"fixed_assets":670685,"intangible_assets":339,"non_cur_assets":671024,"assets":903942,"cur_liab":260038,"non_cur_liab":71693,"equity":572211,"equities":903942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1137800,1137800,false],["other_rev_source","total_rev_calc",37571,37571,false],["total_rev_calc","material_costs_exp",896387,896387,false],["total_rev_calc","labour_costs_exp",368828,368828,false],["total_rev_calc","other_op_costs_exp",21819,21819,false]]}},"financial_ratios":{"current_ratio":{"value":0.8957075504349364},"quick_ratio":{"value":0.042147686107415074},"net_profit_margin":{"value":-0.13769906837757076},"roa":{"value":-0.17332306718793905},"roe":{"value":-0.2738045930609513},"debt_to_equity":{"value":0.5797354472388682,"negative_equity":false},"interest_coverage":{"value":-41.390151515151516},"asset_turnover":{"value":1.2587090764672955},"altman_z_score":{"value":1.9695033828522428},"roce":{"value":-0.23757889374813637}},"source_ids":{"financial_statement_id":"1456617","income_statement_id":"1456617","balance_sheet_id":"1456617"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1981555,"inv_chg":88654,"oth_op_rev":9100,"mat_exp":1375748,"labour_exp":470571,"dep_exp":39760,"oth_op_exp":17936,"interest_expenses":1559,"income_before_income_taxes":173735,"income_after_income_taxes":173735,"net_income":173735},"balance_data":{"cash":4919,"accounts_receivable":62293,"inventories":234469,"cur_assets":301681,"fixed_assets":697286,"intangible_assets":696,"non_cur_assets":697982,"assets":999663,"cur_liab":179471,"non_cur_liab":82285,"equity":737907,"equities":999663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1981555,1981555,false],["other_rev_source","total_rev_calc",97754,97754,false],["total_rev_calc","material_costs_exp",1375748,1375748,false],["total_rev_calc","labour_costs_exp",470571,470571,false],["total_rev_calc","other_op_costs_exp",17936,17936,false]]}},"financial_ratios":{"current_ratio":{"value":1.6809456681023676},"quick_ratio":{"value":0.37450061569835796},"net_profit_margin":{"value":0.0876760927655301},"roa":{"value":0.17379356843256177},"roe":{"value":0.23544294877267732},"debt_to_equity":{"value":0.3547276282783603,"negative_equity":false},"interest_coverage":{"value":112.44002565747275},"asset_turnover":{"value":1.982223009154085},"altman_z_score":{"value":4.419959677213312},"roce":{"value":0.21372312824314307}},"source_ids":{"financial_statement_id":"1321864","income_statement_id":"1321864","balance_sheet_id":"1321864"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.07.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"82.78","20.17","43.65",14,"762.16","~ 625.54"],[2023,"78.47","24.70","60.43",23,"642.27","~ 548.92"],[2022,"134.25","47.90","110.15",31,"868.59","~ 655.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","39.78","9.42","23.27",5,"4 550.70","~ 3 174.54"],["2026. gada 1. ceturksnis","1.50","0.45","1.14",5,"222.94","~ 199.53"],["2025. gada 4. ceturksnis","8.60","1.25","5.41",5,"1 057.98","~ 835.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.65,"employees":14,"gross_salary_raw":762.1631814943638,"gross_salary_formatted":"762.16","net_salary_formatted":"~ 625.54","vsaoi_employee_part":"80.03","non_taxable_minimum":"399.17","iin_part":"56.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.65,"employees":14,"gross_salary_raw":762.1631814943638,"gross_salary_formatted":"762.16","net_salary_formatted":"~ 625.54","vsaoi_employee_part":"80.03","non_taxable_minimum":"399.17","iin_part":"56.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",73704,"EUR","2015-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,47,"EUR"],[2018,48,"EUR"],[2010,55,"LVL"],[2011,54,"LVL"],[2012,54,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-05-28"],["2001-05-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2002-12-27","SIA \"SMILTENES KOKS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ44103023370","K","SIA","2001-06-07","Smiltenes nov., Smiltene, Valkas iela 4",4729,102069698,100016237,100003710,"0941500"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003148353","2001-06-07"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-08-04","30.4/17.20.3/74127",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-08-04","30.4/17.20.3/74127",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","049210","Smiltene","82.78","20.17","43.65",14],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","049210","Smiltene","78.47","24.70","60.43",23],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","049210","Smiltene","134.25","47.90","110.15",31]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.07.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILTENES KOKS SIA","2025. gada 4. ceturksnis","8.60","2.03","0.10","1.25","5.41","5"],["SMILTENES KOKS SIA","2026. gada 1. ceturksnis","1.50","0.25","0.35","0.45","1.14","5"],["SMILTENES KOKS SIA","2026. gada 2. ceturksnis","39.78","7.58","0.55","9.42","23.27","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA14IC0089","Darbība reģistrēta","2014-11-24","kokapstrādes iekārtas","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[1545121,-13445,4011,1083952,427372,24391,16876,3284,-20188,-20188,-20188,null,null],[1331336,15498,null,950852,262645,21929,35760,19829,57512,null,56545,1693,967],[1709127,6805,8423,1173892,456861,33980,20467,2120,37035,37035,37035,null,null],[1981555,88654,9100,1375748,470571,39760,17936,1559,173735,173735,173735,null,null],[1137800,-13416,50987,896387,368828,41315,21819,3696,-156674,-156674,-156674,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[2334,74593,140310,217237,472616,1408,474024,691261,178377,193400,319484,691261,null],[857,125762,86730,217523,366170,797,366967,584490,255268,187365,127601,584490,14256],[3567,41240,147185,191992,698560,1052,699612,891604,182109,136301,573194,891604,null],[4919,62293,234469,301681,697286,696,697982,999663,179471,82285,737907,999663,null],[3307,7653,221958,232918,670685,339,671024,903942,260038,71693,572211,903942,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfo_im_tax"],"data":[[57512,100211,82284,19658,62626,19072,1000,-18072,21099,89454,-45499,-945,1802,857,null,null],[82887,118967,160435,-13357,147078,-47389,null,-47389,null,-78838,-81649,18040,857,18897,null,null],[77559,101140,55324,-9100,46224,-19952,null,-17969,74989,-73559,1430,29685,18897,48582,1983,null],[99466,139176,113532,-8618,104914,-15934,null,-15521,null,-109967,-109967,-20574,69126,48552,413,null],[50096,74223,130415,-4157,104805,-6337,null,4935,null,-83711,-88866,20874,48552,69426,11272,-21453]]}}}