{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103024408","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103024408"},"registration_number":"44103024408","company_name":"Sabiedrība ar ierobežotu atbildību \"VIDZEMES ENERĢIJA\"","company_type":"SIA","registered_date":"2001-09-27","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,1255629,62464,1039280,14,"EUR"],[2019,1325916,165666,1157273,14,"EUR"],[2018,1364970,191919,1266444,15,"EUR"],[2017,1394354,184279,1404305,14,"EUR"],[2016,1297975,94792,1518673,14,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1255629,"cogs":966045,"gross_prof":289584,"admin_exp":210534,"oth_op_rev":1900,"interest_expenses":5416,"income_before_income_taxes":75534,"provision_for_income_taxes":13070,"income_after_income_taxes":62464,"net_income":62464},"balance_data":{"cash":19027,"accounts_receivable":88397,"inventories":44415,"cur_assets":151839,"fixed_assets":886775,"intangible_assets":666,"non_cur_assets":887441,"assets":1039280,"cur_liab":261226,"equity":778054,"equities":1039280},"cash_flow_data":{"cfo_im_ebt":75534,"cfo_im_ebwc":197012,"cfo_im_op":219566,"cfo_im_int":-5416,"cfo_im_tax":-13268,"cfo_im_net":200882,"cfi_acq_fa":-9571,"cfi_net":-9571,"cff_ln_repay":-227443,"cff_net":-227443,"net_increase":-36132,"at_beginning_of_year":55159,"at_end_of_year":19027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",966045,966045,false],["net_turnover_source","gross_profit_calc",289584,289584,false],["gross_profit_calc","admin_exp",210534,210534,false],["gross_profit_calc","ebit_calc",79050,79050,false],["other_op_rev_source","ebit_calc",1900,1900,false]]}},"financial_ratios":{"current_ratio":{"value":0.5812553114927305},"quick_ratio":{"value":0.41123012257585384},"net_profit_margin":{"value":0.049747178505752894},"roa":{"value":0.06010314833346163},"roe":{"value":0.08028234544131899},"debt_to_equity":{"value":0.3357427633557568,"negative_equity":false},"interest_coverage":{"value":14.94645494830133},"asset_turnover":{"value":1.2081720036948658},"altman_z_score":{"value":3.2573570017821005},"roce":{"value":0.10404162178974724}},"source_ids":{"financial_statement_id":"1114782","income_statement_id":"1114782","balance_sheet_id":"1114782","cash_flow_statement_id":"1114782"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1325916,"cogs":946125,"gross_prof":379791,"admin_exp":205948,"oth_op_rev":17267,"interest_expenses":23673,"income_before_income_taxes":167437,"provision_for_income_taxes":1771,"income_after_income_taxes":165666,"net_income":165666},"balance_data":{"cash":55159,"accounts_receivable":99924,"inventories":8258,"cur_assets":163341,"fixed_assets":992599,"intangible_assets":1333,"non_cur_assets":993932,"assets":1157273,"cur_liab":391683,"equity":765590,"equities":1157273},"cash_flow_data":{"cfo_im_ebt":167437,"cfo_im_ebwc":308237,"cfo_im_op":329574,"cfo_im_int":-23673,"cfo_im_tax":17818,"cfo_im_net":323719,"cfi_acq_fa":-18464,"cfi_net":-18464,"cff_ln_rcv":50000,"cff_ln_repay":-336165,"cff_ls_repay":-216,"cff_net":-286381,"net_increase":18874,"at_beginning_of_year":36285,"at_end_of_year":55159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",946125,946125,false],["net_turnover_source","gross_profit_calc",379791,379791,false],["gross_profit_calc","admin_exp",205948,205948,false],["gross_profit_calc","ebit_calc",173843,173843,false],["other_op_rev_source","ebit_calc",17267,17267,false]]}},"financial_ratios":{"current_ratio":{"value":0.4170234602982514},"quick_ratio":{"value":0.39594008420074395},"net_profit_margin":{"value":0.12494456662413003},"roa":{"value":0.14315204796102562},"roe":{"value":0.21638997374573857},"debt_to_equity":{"value":0.5116093470395381,"negative_equity":false},"interest_coverage":{"value":8.072910066320281},"asset_turnover":{"value":1.145724474691797},"altman_z_score":{"value":2.8963147369898685},"roce":{"value":0.24962447262895282}},"source_ids":{"financial_statement_id":"982625","income_statement_id":"982625","balance_sheet_id":"982625","cash_flow_statement_id":"982625"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1364970,"cogs":921741,"gross_prof":443229,"sell_exp":12418,"admin_exp":184225,"oth_op_rev":464,"oth_op_exp":27,"interest_expenses":41842,"income_before_income_taxes":205181,"provision_for_income_taxes":13262,"income_after_income_taxes":191919,"net_income":191919},"balance_data":{"cash":36285,"accounts_receivable":127012,"inventories":10552,"cur_assets":173849,"fixed_assets":1090595,"intangible_assets":2000,"non_cur_assets":1092595,"assets":1266444,"cur_liab":399077,"non_cur_liab":177443,"equity":689924,"equities":1266444},"cash_flow_data":{"cfo_im_ebt":205181,"cfo_im_ebwc":361704,"cfo_im_op":358800,"cfo_im_int":-41842,"cfo_im_tax":-57062,"cfo_im_net":259896,"cfi_acq_fa":-24733,"cfi_net":-24733,"cff_ln_rcv":70000,"cff_ln_repay":-291165,"cff_ls_repay":-466,"cff_net":-221631,"net_increase":13532,"at_beginning_of_year":22753,"at_end_of_year":36285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",921741,921741,false],["net_turnover_source","gross_profit_calc",443229,443229,false],["gross_profit_calc","selling_exp",12418,12418,false],["gross_profit_calc","admin_exp",184225,184225,false],["gross_profit_calc","other_op_exp_exp",27,27,false]]}},"financial_ratios":{"current_ratio":{"value":0.43562771094300096},"quick_ratio":{"value":0.4091866983063419},"net_profit_margin":{"value":0.14060309017780612},"roa":{"value":0.15154163942503576},"roe":{"value":0.27817411772890926},"debt_to_equity":{"value":0.8356282720995356,"negative_equity":false},"interest_coverage":{"value":5.903709191721237},"asset_turnover":{"value":1.0777973601675241},"altman_z_score":{"value":2.518194629148573},"roce":{"value":0.28479640106206483}},"source_ids":{"financial_statement_id":"848234","income_statement_id":"848234","balance_sheet_id":"848234","cash_flow_statement_id":"848234"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1394354,"cogs":908522,"gross_prof":485832,"sell_exp":12448,"admin_exp":193561,"oth_op_rev":845,"oth_op_exp":2671,"interest_expenses":60139,"income_before_income_taxes":217858,"provision_for_income_taxes":33579,"income_after_income_taxes":184279,"net_income":184279},"balance_data":{"cash":22753,"accounts_receivable":118717,"inventories":80292,"cur_assets":221762,"fixed_assets":1182543,"non_cur_assets":1182543,"assets":1404305,"cur_liab":449924,"non_cur_liab":443608,"equity":510773,"equities":1404305},"cash_flow_data":{"cfo_im_ebt":217858,"cfo_im_ebwc":394598,"cfo_im_op":392377,"cfo_im_int":-60139,"cfo_im_tax":-17177,"cfo_im_net":315061,"cfi_acq_fa":-2064,"cfi_sal_fa":755,"cfi_net":-1309,"cff_ln_rcv":35000,"cff_ln_repay":-341165,"cff_ls_repay":-531,"cff_net":-306696,"net_increase":7056,"at_beginning_of_year":15697,"at_end_of_year":22753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",908522,908522,false],["net_turnover_source","gross_profit_calc",485832,485832,false],["gross_profit_calc","selling_exp",12448,12448,false],["gross_profit_calc","admin_exp",193561,193561,false],["gross_profit_calc","other_op_exp_exp",2671,2671,false]]}},"financial_ratios":{"current_ratio":{"value":0.4928876876983668},"quick_ratio":{"value":0.3144308816600137},"net_profit_margin":{"value":0.1321608429423231},"roa":{"value":0.13122434229031443},"roe":{"value":0.3607845363791743},"debt_to_equity":{"value":1.7493720302365239,"negative_equity":false},"interest_coverage":{"value":4.622574369377609},"asset_turnover":{"value":0.9929139325146603},"altman_z_score":{"value":2.0376547348061482},"roce":{"value":0.29128513664878075}},"source_ids":{"financial_statement_id":"711719","income_statement_id":"711719","balance_sheet_id":"711719","cash_flow_statement_id":"711719"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"NONE"},"income_data":{"net_turnover":1297975,"cogs":886999,"gross_prof":410976,"sell_exp":34221,"admin_exp":181138,"oth_op_rev":190,"interest_expenses":79558,"income_before_income_taxes":116249,"provision_for_income_taxes":8577,"other_taxes":1707,"net_income":94792},"balance_data":{"cash":15697,"accounts_receivable":116098,"inventories":82615,"cur_assets":221704,"fixed_assets":1296969,"non_cur_assets":1296969,"assets":1518673,"cur_liab":476104,"non_cur_liab":829269,"provisions":6302,"equity":206998,"equities":1518673},"cash_flow_data":{"cfo_im_ebt":116249,"cfo_im_ebwc":323328,"cfo_im_op":325464,"cfo_im_int":-79558,"cfo_im_tax":-8577,"cfo_im_net":237329,"cfi_acq_fa":-34062,"cfi_net":-34062,"cff_ln_rcv":135597,"cff_ln_repay":336164,"cff_ls_repay":-249,"cff_net":-200816,"net_increase":2451,"at_beginning_of_year":13246,"at_end_of_year":15697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",886999,886999,false],["net_turnover_source","gross_profit_calc",410976,410976,false],["gross_profit_calc","selling_exp",34221,34221,false],["gross_profit_calc","admin_exp",181138,181138,false],["gross_profit_calc","ebit_calc",195617,195617,false]]}},"financial_ratios":{"current_ratio":{"value":0.465662964394334},"quick_ratio":{"value":0.29213995261539494},"net_profit_margin":{"value":0.0730306824091373},"roa":{"value":0.06241765014588394},"roe":{"value":0.4579367916598228},"debt_to_equity":{"value":6.306210688025971,"negative_equity":false},"interest_coverage":{"value":2.4611855501646596},"asset_turnover":{"value":0.8546770766320334},"altman_z_score":{"value":1.3155031138342173},"roce":{"value":0.18781202970738628}},"source_ids":{"financial_statement_id":"582563","income_statement_id":"582563","balance_sheet_id":"582563","cash_flow_statement_id":"582563"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 16.10.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 04.06.2021 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,15,"EUR"],[2013,15,"LVL"],[2014,13,"EUR"],[2015,14,"EUR"],[2019,14,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2007-03-15","Sabiedrība ar ierobežotu atbildību \"GULBENES SILTUMA SERVISS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV60ZZZ44103024408","K","SIA","2001-09-27","2021-06-03","R","Gulbenes nov., Gulbene, Nākotnes iela 7",4401,102258417,100015854,100003212,"0500100"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","44103054135","2021-06-03"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.10.2001 ","nav","nav"," 04.06.2021 "]]}}}