{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103025530","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103025530","company_name":"SIA \"A.D.\"","company_type":"SIA","registered_date":"2002-01-29","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1730213,-328724,7001311,18,"EUR"],[2024,1864262,-341947,7538033,18,"EUR"],[2023,1751717,-624900,7900662,18,"EUR"],[2022,2634486,716350,6526914,16,"EUR"],[2021,1677070,458666,5833074,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1730213,"cogs":2098645,"gross_prof":-368432,"sell_exp":64796,"admin_exp":40528,"oth_op_rev":435078,"oth_op_exp":18254,"interest_expenses":271792,"income_before_income_taxes":-328724,"income_after_income_taxes":-328724,"net_income":-328724},"balance_data":{"cash":60951,"accounts_receivable":154567,"inventories":437945,"cur_assets":653463,"investments":4140,"fixed_assets":6343708,"non_cur_assets":6347848,"assets":7001311,"cur_liab":1187971,"non_cur_liab":3955094,"equity":1858246,"equities":7001311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2098645,2098645,false],["net_turnover_source","gross_profit_calc",368432,-368432,true],["gross_profit_calc","selling_exp",64796,64796,false],["gross_profit_calc","admin_exp",40528,40528,false],["gross_profit_calc","other_op_exp_exp",18254,18254,false]]}},"financial_ratios":{"current_ratio":{"value":0.5500664578512439},"quick_ratio":{"value":0.18141688643914708},"net_profit_margin":{"value":-0.1899904809407859},"roa":{"value":-0.046951778031285855},"roe":{"value":-0.1769001520788959},"debt_to_equity":{"value":2.767698679292193,"negative_equity":false},"interest_coverage":{"value":-0.209469005710249},"asset_turnover":{"value":0.24712700235712998},"altman_z_score":{"value":0.5431854526892776},"roce":{"value":-0.009793337392961706}},"source_ids":{"financial_statement_id":"2336720","income_statement_id":"2336720","balance_sheet_id":"2336720"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1864262,"cogs":2149056,"gross_prof":-284794,"sell_exp":78248,"admin_exp":43553,"oth_op_rev":436480,"oth_op_exp":26955,"interest_expenses":344877,"income_before_income_taxes":-341947,"income_after_income_taxes":-341947,"net_income":-341947},"balance_data":{"cash":5828,"accounts_receivable":287244,"inventories":684351,"cur_assets":977423,"investments":4140,"fixed_assets":6556470,"non_cur_assets":6560610,"assets":7538033,"cur_liab":1315634,"non_cur_liab":4035429,"equity":2186970,"equities":7538033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2149056,2149056,false],["net_turnover_source","gross_profit_calc",284794,-284794,true],["gross_profit_calc","selling_exp",78248,78248,false],["gross_profit_calc","admin_exp",43553,43553,false],["gross_profit_calc","other_op_exp_exp",26955,26955,false]]}},"financial_ratios":{"current_ratio":{"value":0.7429292645218959},"quick_ratio":{"value":0.2227610414446571},"net_profit_margin":{"value":-0.18342217992964507},"roa":{"value":-0.04536289506824924},"roe":{"value":-0.15635651152050553},"debt_to_equity":{"value":2.4467930515736382,"negative_equity":false},"interest_coverage":{"value":0.008495782554359961},"asset_turnover":{"value":0.2473141202751434},"altman_z_score":{"value":0.6332462614030542},"roce":{"value":0.00047087947912051285}},"source_ids":{"financial_statement_id":"2073731","income_statement_id":"2073731","balance_sheet_id":"2073731"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1751717,"cogs":2336433,"gross_prof":-584716,"sell_exp":72045,"admin_exp":32939,"oth_op_rev":383735,"oth_op_exp":33122,"interest_expenses":285813,"income_before_income_taxes":-624900,"income_after_income_taxes":-624900,"net_income":-624900},"balance_data":{"cash":1406,"accounts_receivable":307926,"inventories":718502,"cur_assets":1027834,"investments":4140,"fixed_assets":6868688,"non_cur_assets":6872828,"assets":7900662,"cur_liab":1565024,"non_cur_liab":3806721,"equity":2528917,"equities":7900662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2336433,2336433,false],["net_turnover_source","gross_profit_calc",584716,-584716,true],["gross_profit_calc","selling_exp",72045,72045,false],["gross_profit_calc","admin_exp",32939,32939,false],["gross_profit_calc","other_op_exp_exp",33122,33122,false]]}},"financial_ratios":{"current_ratio":{"value":0.6567528676876521},"quick_ratio":{"value":0.19765319892857874},"net_profit_margin":{"value":-0.35673570559628065},"roa":{"value":-0.07909463789236902},"roe":{"value":-0.2471018226379118},"debt_to_equity":{"value":2.124128628974379,"negative_equity":false},"interest_coverage":{"value":-1.18639460066547},"asset_turnover":{"value":0.2217177497278076},"altman_z_score":{"value":0.5080183049393296},"roce":{"value":-0.05352057677537763}},"source_ids":{"financial_statement_id":"1923593","income_statement_id":"1923593","balance_sheet_id":"1923593"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":2634486,"cogs":2091849,"gross_prof":542637,"sell_exp":54337,"admin_exp":15147,"oth_op_rev":402801,"oth_op_exp":46270,"interest_expenses":113334,"income_before_income_taxes":716350,"income_after_income_taxes":716350,"net_income":716350},"balance_data":{"cash":194557,"accounts_receivable":207785,"inventories":475838,"cur_assets":878180,"investments":4140,"fixed_assets":5644594,"non_cur_assets":5648734,"assets":6526914,"cur_liab":552568,"non_cur_liab":2820529,"equity":3153817,"equities":6526914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2091849,2091849,false],["net_turnover_source","gross_profit_calc",542637,542637,false],["gross_profit_calc","selling_exp",54337,54337,false],["gross_profit_calc","admin_exp",15147,15147,false],["gross_profit_calc","other_op_exp_exp",46270,46270,false]]}},"financial_ratios":{"current_ratio":{"value":1.5892704608301602},"quick_ratio":{"value":0.728131198332151},"net_profit_margin":{"value":0.27191262356300244},"roa":{"value":0.10975324632743744},"roe":{"value":0.22713746549022978},"debt_to_equity":{"value":1.069528447592235,"negative_equity":false},"interest_coverage":{"value":7.320698113540509},"asset_turnover":{"value":0.40363424429983297},"altman_z_score":{"value":1.6355183822670294},"roce":{"value":0.1388744475127487}},"source_ids":{"financial_statement_id":"1778067","income_statement_id":"1778067","balance_sheet_id":"1778067"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1677070,"cogs":1446830,"gross_prof":230240,"sell_exp":44186,"admin_exp":18269,"oth_op_rev":413151,"oth_op_exp":6344,"interest_expenses":115657,"income_before_income_taxes":458935,"provision_for_income_taxes":269,"income_after_income_taxes":458666,"net_income":458666},"balance_data":{"cash":6763,"accounts_receivable":131878,"inventories":417541,"cur_assets":556182,"investments":4140,"fixed_assets":5272742,"intangible_assets":10,"non_cur_assets":5276892,"assets":5833074,"cur_liab":627424,"non_cur_liab":2768183,"equity":2437467,"equities":5833074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1446830,1446830,false],["net_turnover_source","gross_profit_calc",230240,230240,false],["gross_profit_calc","selling_exp",44186,44186,false],["gross_profit_calc","admin_exp",18269,18269,false],["gross_profit_calc","other_op_exp_exp",6344,6344,false]]}},"financial_ratios":{"current_ratio":{"value":0.8864531799867394},"quick_ratio":{"value":0.22096859539960217},"net_profit_margin":{"value":0.2734924600642788},"roa":{"value":0.07863195289482013},"roe":{"value":0.18817321424249026},"debt_to_equity":{"value":1.3930883987352445,"negative_equity":false},"interest_coverage":{"value":4.968069377556049},"asset_turnover":{"value":0.28751049618091595},"altman_z_score":{"value":1.2396604977396517},"roce":{"value":0.11037853101918108}},"source_ids":{"financial_statement_id":"1434606","income_statement_id":"1434606","balance_sheet_id":"1434606"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.04.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -132.44","65.28","97.48",19,"1 254.16","~ 939.97"],[2023," -518.81","85.61","98.47",17,"1 415.95","~ 1 043.36"],[2022," -116.63","49.41","59.74",15,"973.57","~ 719.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-14.65","18.72","25.63",18,"1 392.28","~ 1 068.59"],["2026. gada 1. ceturksnis","20.71","19.35","27.75",19,"1 428.11","~ 1 092.48"],["2025. gada 4. ceturksnis","29.20","7.98","18.69",19,"961.85","~ 771.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":97.48,"employees":19,"gross_salary_raw":1254.1620992934081,"gross_salary_formatted":"1 254.16","net_salary_formatted":"~ 939.97","vsaoi_employee_part":"131.69","non_taxable_minimum":"209.93","iin_part":"182.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":97.48,"employees":19,"gross_salary_raw":1254.1620992934081,"gross_salary_formatted":"1 254.16","net_salary_formatted":"~ 939.97","vsaoi_employee_part":"131.69","non_taxable_minimum":"209.93","iin_part":"182.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-10-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2008,11,"LVL"],[2017,16,"EUR"],[2018,16,"EUR"],[2009,13,"LVL"],[2010,16,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-12-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV30ZZZ44103025530","K","SIA","2002-01-29","Valmieras nov., Naukšēnu pag., Naukšēni, \"Vārpas 5\"",4244,103312873,100016647]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","054540","Naukšēnu pag."," -132.44","65.28","97.48",19],[2023,"sabiedrība ar ierobežotu atbildību","0111  ","054540","Naukšēnu pag."," -518.81","85.61","98.47",17],[2022,"sabiedrība ar ierobežotu atbildību","0111  ","054540","Naukšēnu pag."," -116.63","49.41","59.74",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.04.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["A.D. SIA","2025. gada 4. ceturksnis","29.20","14.24","11.71","7.98","18.69","19"],["A.D. SIA","2026. gada 1. ceturksnis","20.71","0.00","26.49","19.35","27.75","19"],["A.D. SIA","2026. gada 2. ceturksnis","-14.65","1.8","60.82","18.72","25.63","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-09",6858.87,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2023-05-25",3067.26,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","99150280"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VI21IC0076","Darbība reģistrēta","2021-09-30","Sadedzināšanas iekārta graudu kaltē","sadedzināšanas iekārtas ,kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,2 un mazāka par 5 megavatiem, ja sadedzināšanas iekārtu lieto graudu kaltē"],["c","VA17IC0006","Darbība reģistrēta","2017-01-31","Graudu kaltes sadedzināšanas iekārta","sadedzināšanas iekārtas ,kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,2 un mazāka par 5 megavatiem, ja sadedzināšanas iekārtu lieto graudu kaltē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes","provision_for_income_taxes"],"data":[[1521350,1534902,-13552,43614,16201,323912,8409,47247,194889,194889,194889,null,null,null],[1752374,1499971,252403,43806,71294,391588,9233,82811,436847,436847,436847,null,null,null],[490685,527907,-37222,null,9936,218906,21415,29872,120512,null,109332,51,1725,null],[498407,508647,-10240,null,9032,258718,62424,27075,149947,null,147395,null,2552,null],[1677070,1446830,230240,44186,18269,413151,6344,115657,458935,458666,458666,null,null,269]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[5553,100180,264215,369948,4140,2775425,70,2779635,3149583,347515,1260114,1541954,3149583,null],[34562,127332,259359,421253,4140,5231862,40,5236042,5657295,831249,2847245,1978801,5657295,null],[31842,216834,112585,361261,null,569757,null,589857,951118,155354,427737,322347,951118,45680],[76455,38348,116241,231044,26046,688464,null,714510,945554,96239,413947,388575,945554,46793],[6763,131878,417541,556182,4140,5272742,10,5276892,5833074,627424,2768183,2437467,5833074,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cff_ln_repay","cff_ls_repay","effect_of_exchange_rate_change"],"data":[[451036,385908,104125,169253,29872,139381,139381,179166,5310,2175,51,-173821,61551,37000,24551,-9889,41731,31842,null,null,null,null],[801997,517283,null,184715,20917,null,263798,101395,null,1016,null,92573,9568,28678,123208,47965,76455,124420,9838,28472,75626,52],[608606,-511983,null,96623,-15382,null,81241,-24268,null,-24023,null,-48291,null,-30856,-146231,-113281,124420,11139,null,-18472,-96903,null],[318492,198259,119824,240057,27399,212658,212658,45444,null,null,null,-45444,null,57000,-169539,-2325,31842,29517,null,112539,null,null],[1097133,-812228,null,284905,-29960,null,254945,-555413,null,null,null,-551113,580606,-19639,408277,112109,15849,127958,4300,-26173,-126517,null]]}}}