{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103026288","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103026288"},"registration_number":"44103026288","company_name":"\"KIKELE\" SIA","company_type":"SIA","registered_date":"2002-05-30","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,590452,15845,156094,22,"EUR"],[2024,559189,4073,155058,20,"EUR"],[2023,528301,9125,118958,19,"EUR"],[2022,437867,-25654,130239,18,"EUR"],[2021,288320,73017,141913,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":590452,"cogs":428338,"gross_prof":162114,"sell_exp":95152,"admin_exp":48337,"oth_op_exp":2204,"interest_expenses":561,"income_before_income_taxes":15860,"provision_for_income_taxes":15,"income_after_income_taxes":15845,"net_income":15845},"balance_data":{"cash":70597,"accounts_receivable":1648,"inventories":10016,"cur_assets":82261,"fixed_assets":73833,"non_cur_assets":73833,"assets":156094,"cur_liab":76811,"non_cur_liab":2566,"equity":76717,"equities":156094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",428338,428338,false],["net_turnover_source","gross_profit_calc",162114,162114,false],["gross_profit_calc","selling_exp",95152,95152,false],["gross_profit_calc","admin_exp",48337,48337,false],["gross_profit_calc","other_op_exp_exp",2204,2204,false]]}},"financial_ratios":{"current_ratio":{"value":1.07095337907331},"quick_ratio":{"value":0.9405553892020674},"net_profit_margin":{"value":0.02683537357820788},"roa":{"value":0.10150934693197688},"roe":{"value":0.20653831614896306},"debt_to_equity":{"value":1.0346728886687435,"negative_equity":false},"interest_coverage":{"value":29.270944741532976},"asset_turnover":{"value":3.782669417146079},"altman_z_score":{"value":4.949201189359902},"roce":{"value":0.20711880226530277}},"source_ids":{"financial_statement_id":"2311359","income_statement_id":"2311359","balance_sheet_id":"2311359"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":559189,"cogs":423395,"gross_prof":135794,"sell_exp":91011,"admin_exp":44314,"oth_op_rev":6122,"oth_op_exp":1487,"interest_expenses":1002,"income_before_income_taxes":4102,"provision_for_income_taxes":29,"income_after_income_taxes":4073,"net_income":4073},"balance_data":{"cash":63476,"accounts_receivable":2579,"inventories":8455,"cur_assets":74510,"fixed_assets":80548,"non_cur_assets":80548,"assets":155058,"cur_liab":84140,"non_cur_liab":10045,"equity":60873,"equities":155058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",423395,423395,false],["net_turnover_source","gross_profit_calc",135794,135794,false],["gross_profit_calc","selling_exp",91011,91011,false],["gross_profit_calc","admin_exp",44314,44314,false],["gross_profit_calc","other_op_exp_exp",1487,1487,false]]}},"financial_ratios":{"current_ratio":{"value":0.8855478963632042},"quick_ratio":{"value":0.7850606132636083},"net_profit_margin":{"value":0.007283762734960809},"roa":{"value":0.026267590192057166},"roe":{"value":0.06690979580437961},"debt_to_equity":{"value":1.5472376915874033,"negative_equity":false},"interest_coverage":{"value":5.093812375249501},"asset_turnover":{"value":3.6063215055011675},"altman_z_score":{"value":4.260819812359781},"roce":{"value":0.07197044473899433}},"source_ids":{"financial_statement_id":"2063586","income_statement_id":"2063586","balance_sheet_id":"2063586"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":528301,"cogs":389926,"gross_prof":138375,"sell_exp":78094,"admin_exp":52913,"oth_op_rev":3031,"oth_op_exp":706,"interest_expenses":486,"income_before_income_taxes":9207,"provision_for_income_taxes":82,"income_after_income_taxes":9125,"net_income":9125},"balance_data":{"cash":77243,"accounts_receivable":1447,"inventories":7493,"cur_assets":86183,"fixed_assets":32775,"non_cur_assets":32775,"assets":118958,"cur_liab":62159,"equity":56799,"equities":118958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",389926,389926,false],["net_turnover_source","gross_profit_calc",138375,138375,false],["gross_profit_calc","selling_exp",78094,78094,false],["gross_profit_calc","admin_exp",52913,52913,false],["gross_profit_calc","other_op_exp_exp",706,706,false]]}},"financial_ratios":{"current_ratio":{"value":1.3864927041940829},"quick_ratio":{"value":1.2659470068694798},"net_profit_margin":{"value":0.01727235042144535},"roa":{"value":0.07670774559088081},"roe":{"value":0.16065423687036742},"debt_to_equity":{"value":1.0943678585890597,"negative_equity":false},"interest_coverage":{"value":19.944444444444443},"asset_turnover":{"value":4.441071638729635},"altman_z_score":{"value":5.618357672807717},"roce":{"value":0.1706544129298051}},"source_ids":{"financial_statement_id":"1917230","income_statement_id":"1917230","balance_sheet_id":"1917230"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":437867,"cogs":366122,"gross_prof":71745,"sell_exp":71971,"admin_exp":36078,"oth_op_rev":13192,"oth_op_exp":1183,"interest_expenses":1329,"income_before_income_taxes":-25624,"provision_for_income_taxes":30,"income_after_income_taxes":-25654,"net_income":-25654},"balance_data":{"cash":70829,"accounts_receivable":3446,"inventories":10166,"cur_assets":84441,"fixed_assets":45798,"non_cur_assets":45798,"assets":130239,"cur_liab":63530,"non_cur_liab":19035,"equity":47674,"equities":130239},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",366122,366122,false],["net_turnover_source","gross_profit_calc",71745,71745,false],["gross_profit_calc","selling_exp",71971,71971,false],["gross_profit_calc","admin_exp",36078,36078,false],["gross_profit_calc","other_op_exp_exp",1183,1183,false]]}},"financial_ratios":{"current_ratio":{"value":1.329151581929797},"quick_ratio":{"value":1.1691326932158035},"net_profit_margin":{"value":-0.05858856684792414},"roa":{"value":-0.1969763281351976},"roe":{"value":-0.5381130175777153},"debt_to_equity":{"value":1.7318664261442296,"negative_equity":false},"interest_coverage":{"value":-18.28066215199398},"asset_turnover":{"value":3.362026735463264},"altman_z_score":{"value":3.443395660186491},"roce":{"value":-0.36419373697701957}},"source_ids":{"financial_statement_id":"1752663","income_statement_id":"1752663","balance_sheet_id":"1752663"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":288320,"cogs":256727,"gross_prof":31593,"sell_exp":44298,"admin_exp":45681,"oth_op_rev":132248,"other_interest_revenues":609,"interest_expenses":1434,"income_before_income_taxes":73037,"provision_for_income_taxes":20,"income_after_income_taxes":73017,"net_income":73017},"balance_data":{"cash":100860,"accounts_receivable":5556,"inventories":8354,"cur_assets":114770,"fixed_assets":27143,"non_cur_assets":27143,"assets":141913,"cur_liab":49550,"non_cur_liab":19035,"equity":73328,"equities":141913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",256727,256727,false],["net_turnover_source","gross_profit_calc",31593,31593,false],["gross_profit_calc","selling_exp",44298,44298,false],["gross_profit_calc","admin_exp",45681,45681,false],["gross_profit_calc","ebit_calc",58386,-58386,true]]}},"financial_ratios":{"current_ratio":{"value":2.3162462159434916},"quick_ratio":{"value":2.147648839556004},"net_profit_margin":{"value":0.25324986126526083},"roa":{"value":0.5145194591052265},"roe":{"value":0.995758782456906},"debt_to_equity":{"value":0.9353180231289548,"negative_equity":false},"interest_coverage":{"value":51.932357043235704},"asset_turnover":{"value":2.0316672891137526},"altman_z_score":{"value":4.874265599592145},"roce":{"value":0.8062860669315635}},"source_ids":{"financial_statement_id":"1368133","income_statement_id":"1368133","balance_sheet_id":"1368133"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.06.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"126.52","18.61","55.67",19,"716.24","~ 596.19"],[2023,"117.93","13.67","50.36",19,"647.92","~ 552.53"],[2022,"96.46","15.19","46.18",18,"627.15","~ 506.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","37.65","3.91","15.48",19,"796.65","~ 671.44"],["2026. gada 2. ceturksnis","32.55","3.8","14.13",19,"727.18","~ 625.11"],["2026. gada 1. ceturksnis","30.94","3.46","13.68",20,"668.82","~ 586.20"],["2025. gada 4. ceturksnis","33.66","3.98","15.02",21,"699.36","~ 596.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.67,"employees":19,"gross_salary_raw":716.2413219908086,"gross_salary_formatted":"716.24","net_salary_formatted":"~ 596.19","vsaoi_employee_part":"75.21","non_taxable_minimum":"416.83","iin_part":"44.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.67,"employees":19,"gross_salary_raw":716.2413219908086,"gross_salary_formatted":"716.24","net_salary_formatted":"~ 596.19","vsaoi_employee_part":"75.21","non_taxable_minimum":"416.83","iin_part":"44.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",48661,"EUR","2015-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,22,"LVL"],[2011,20,"LVL"],[2012,21,"LVL"],[2013,20,"LVL"],[2020,21,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-05-10"],["2002-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV31ZZZ44103026288","K","SIA","2002-05-30","Madonas nov., Madona, Rīgas iela 11",4801,102166281,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","038220","Madona","126.52","18.61","55.67",19],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","038220","Madona","117.93","13.67","50.36",19],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","038220","Madona","96.46","15.19","46.18",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.06.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KIKELE SIA","2026. gada 3. ceturksnis","37.65","18.23","0.0","3.91","15.48","19"],["KIKELE SIA","2026. gada 2. ceturksnis","32.55","14.57","0.0","3.8","14.13","19"],["KIKELE SIA","2026. gada 1. ceturksnis","30.94","13.77","0.00","3.46","13.68","20"],["KIKELE SIA","2025. gada 4. ceturksnis","33.66","14.64","0.00","3.98","15.02","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-07-14",3000,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","08e7df61"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}