{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103027955","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103027955"},"registration_number":"44103027955","company_name":"Sabiedrība ar ierobežotu atbildību \"EZERGRAVA\"","company_type":"SIA","registered_date":"2003-02-21","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,329546,-90340,225304,4,"EUR"],[2024,288635,2975,234936,4,"EUR"],[2023,220791,-251712,221805,4,"EUR"],[2022,331856,55742,218788,1,"EUR"],[2021,16661,3359,98218,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":329546,"cogs":433501,"gross_prof":-103955,"admin_exp":1968,"oth_op_rev":58427,"interest_expenses":42844,"income_before_income_taxes":-90340,"income_after_income_taxes":-90340,"net_income":-90340},"balance_data":{"cash":14,"accounts_receivable":61660,"inventories":50789,"cur_assets":112463,"investments":6860,"fixed_assets":105981,"non_cur_assets":112841,"assets":225304,"cur_liab":448898,"non_cur_liab":68520,"equity":-292114,"equities":225304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",433501,433501,false],["net_turnover_source","gross_profit_calc",103955,-103955,true],["gross_profit_calc","admin_exp",1968,1968,false],["gross_profit_calc","ebit_calc",105923,-105923,true],["other_op_rev_source","ebit_calc",58427,58427,false]]}},"financial_ratios":{"current_ratio":{"value":0.25053130109735394},"quick_ratio":{"value":0.13738978565286547},"net_profit_margin":{"value":-0.2741347186735691},"roa":{"value":-0.40096935695771047},"roe":{"value":0.3092628220489261},"debt_to_equity":{"value":-1.7712879218387343,"negative_equity":true},"interest_coverage":{"value":-1.1085799645224534},"asset_turnover":{"value":1.4626726556119731},"altman_z_score":{"value":-1.601173127645592},"roce":{"value":0.2124207268531356}},"source_ids":{"financial_statement_id":"2314708","income_statement_id":"2314708","balance_sheet_id":"2314708"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":288635,"cogs":295661,"gross_prof":-7026,"admin_exp":1490,"oth_op_rev":58959,"interest_expenses":47468,"income_before_income_taxes":2975,"income_after_income_taxes":2975,"net_income":2975},"balance_data":{"accounts_receivable":39196,"inventories":55651,"cur_assets":94847,"investments":6860,"fixed_assets":133229,"non_cur_assets":140089,"assets":234936,"cur_liab":327132,"non_cur_liab":116154,"equity":-208350,"equities":234936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",295661,295661,false],["net_turnover_source","gross_profit_calc",7026,-7026,true],["gross_profit_calc","admin_exp",1490,1490,false],["gross_profit_calc","ebit_calc",8516,-8516,true],["other_op_rev_source","ebit_calc",58959,58959,false]]}},"financial_ratios":{"current_ratio":{"value":0.28993494980619444},"quick_ratio":{"value":0.11981707689862196},"net_profit_margin":{"value":0.010307135309300674},"roa":{"value":0.012663023121190452},"roe":{"value":-0.01427885769138469},"debt_to_equity":{"value":-2.1276025917926566,"negative_equity":true},"interest_coverage":{"value":1.0626738012977164},"asset_turnover":{"value":1.2285686314570776},"altman_z_score":{"value":0.23574815065167032},"roce":{"value":-0.5471278580415636}},"source_ids":{"financial_statement_id":"2062997","income_statement_id":"2062997","balance_sheet_id":"2062997"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":220791,"cogs":471283,"gross_prof":-250492,"admin_exp":947,"oth_op_rev":30258,"interest_expenses":30531,"income_before_income_taxes":-251712,"income_after_income_taxes":-251712,"net_income":-251712},"balance_data":{"cash":8,"accounts_receivable":20299,"inventories":34492,"cur_assets":54799,"investments":6860,"fixed_assets":160146,"non_cur_assets":167006,"assets":221805,"cur_liab":333599,"non_cur_liab":99531,"equity":-211325,"equities":221805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",471283,471283,false],["net_turnover_source","gross_profit_calc",250492,-250492,true],["gross_profit_calc","admin_exp",947,947,false],["gross_profit_calc","ebit_calc",251439,-251439,true],["other_op_rev_source","ebit_calc",30258,30258,false]]}},"financial_ratios":{"current_ratio":{"value":0.16426607993429237},"quick_ratio":{"value":0.06087248462975009},"net_profit_margin":{"value":-1.1400464692854329},"roa":{"value":-1.1348346520592412},"roe":{"value":1.191113214243464},"debt_to_equity":{"value":-2.0495918608777948,"negative_equity":true},"interest_coverage":{"value":-7.244472830893191},"asset_turnover":{"value":0.9954284168526408},"altman_z_score":{"value":-4.01796104125627},"roce":{"value":1.9784693275131044}},"source_ids":{"financial_statement_id":"1900936","income_statement_id":"1900936","balance_sheet_id":"1900936"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":331856,"cogs":302574,"gross_prof":29282,"admin_exp":1757,"oth_op_rev":50643,"oth_op_exp":14161,"interest_expenses":8265,"income_before_income_taxes":55742,"income_after_income_taxes":55742,"net_income":55742},"balance_data":{"cash":32,"accounts_receivable":37546,"inventories":152852,"cur_assets":190430,"investments":70,"fixed_assets":28288,"non_cur_assets":28358,"assets":218788,"cur_liab":178401,"equity":40387,"equities":218788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",302574,302574,false],["net_turnover_source","gross_profit_calc",29282,29282,false],["gross_profit_calc","admin_exp",1757,1757,false],["gross_profit_calc","other_op_exp_exp",14161,14161,false],["gross_profit_calc","ebit_calc",13364,13364,false]]}},"financial_ratios":{"current_ratio":{"value":1.0674267520921967},"quick_ratio":{"value":0.21063783274757428},"net_profit_margin":{"value":0.1679704450122945},"roa":{"value":0.25477631314331683},"roe":{"value":1.3801965979151707},"debt_to_equity":{"value":4.417287741104811,"negative_equity":false},"interest_coverage":{"value":7.7443436176648515},"asset_turnover":{"value":1.5167925114722929},"altman_z_score":{"value":2.71357292953084},"roce":{"value":1.5848416569688266}},"source_ids":{"financial_statement_id":"1730385","income_statement_id":"1730385","balance_sheet_id":"1730385"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16661,"cogs":11135,"gross_prof":5526,"admin_exp":2167,"income_before_income_taxes":3359,"income_after_income_taxes":3359,"net_income":3359},"balance_data":{"cash":3246,"accounts_receivable":3427,"inventories":30384,"cur_assets":37057,"fixed_assets":61161,"non_cur_assets":61161,"assets":98218,"cur_liab":113573,"equity":-15355,"equities":98218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11135,11135,false],["net_turnover_source","gross_profit_calc",5526,5526,false],["gross_profit_calc","admin_exp",2167,2167,false],["gross_profit_calc","ebit_calc",3359,3359,false],["ebit_calc","ebt_calc",3359,3359,false]]}},"financial_ratios":{"current_ratio":{"value":0.326283535699506},"quick_ratio":{"value":0.058755161878263316},"net_profit_margin":{"value":0.201608546905948},"roa":{"value":0.0341994339123175},"roe":{"value":-0.21875610550309346},"debt_to_equity":{"value":-7.39648323021817,"negative_equity":true},"asset_turnover":{"value":0.16963285752102467},"altman_z_score":{"value":-0.47222252165742007},"roce":{"value":-0.21875610550309346}},"source_ids":{"financial_statement_id":"1351498","income_statement_id":"1351498","balance_sheet_id":"1351498"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.03.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.29","8.92","12.44",4,"760.24","~ 624.31"],[2023," -60.55","5.35","7.26",3,"591.57","~ 516.52"],[2022," -52.71","3.49","5.34",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.91","3.1","1.5",3,"488.90","~ 437.57"],["2026. gada 2. ceturksnis","-6.05","1.87","1.49",3,"485.64","~ 434.65"],["2026. gada 1. ceturksnis"," -2.88","3.51","2.52",3,"821.36","~ 687.91"],["2025. gada 4. ceturksnis","4.24","3.19","2.84",3,"925.65","~ 747.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.44,"employees":4,"gross_salary_raw":760.2424953554317,"gross_salary_formatted":"760.24","net_salary_formatted":"~ 624.31","vsaoi_employee_part":"79.83","non_taxable_minimum":"399.91","iin_part":"56.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.44,"employees":4,"gross_salary_raw":760.2424953554317,"gross_salary_formatted":"760.24","net_salary_formatted":"~ 624.31","vsaoi_employee_part":"79.83","non_taxable_minimum":"399.91","iin_part":"56.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",29880,"EUR","2016-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-01-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV30ZZZ44103027955","K","SIA","2003-02-21","Limbažu nov., Alojas pag., Ungurpils, Darbnīcu iela 2",4064,104266021,100016606,"0661027"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","035410","Alojas pag.","4.29","8.92","12.44",4],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","035410","Alojas pag."," -60.55","5.35","7.26",3],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","035410","Alojas pag."," -52.71","3.49","5.34",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.03.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EZERGRAVA SIA","2026. gada 3. ceturksnis","0.91","4.77","8.46","3.1","1.5","3"],["EZERGRAVA SIA","2026. gada 2. ceturksnis","-6.05","0.0","9.41","1.87","1.49","3"],["EZERGRAVA SIA","2026. gada 1. ceturksnis"," -2.88","0.00","8.91","3.51","2.52","3"],["EZERGRAVA SIA","2025. gada 4. ceturksnis","4.24","2.03","3.83","3.19","2.84","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-10",888.52,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-11-24",91.13,"Valsts Augu aizsardzības dienests","Atbalsts kvalitatīvas sēklas sagatavošanai un izmantošanai","15 Citi","1408/2013 Lauksaimniecības nozare (1408/2013)","a7c6a3a5"],["2025-05-23",241.68,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-04-02",594.4,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2024-07-12",583.13,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"]]}}}