{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103028109","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103028109"},"registration_number":"44103028109","company_name":"Sabiedrība ar ierobežotu atbildību \"TAVAI UN MANAI VESELĪBAI\"","company_type":"SIA","registered_date":"2003-03-06","area_of_activity":{"nace_code":"8696","nace_description":"Tradicionālās, papildinošās un alternatīvās medicīnas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,153734,10626,37046,8,"EUR"],[2024,131975,-12007,18884,9,"EUR"],[2023,152714,-18171,28904,10,"EUR"],[2022,163852,7002,54161,10,"EUR"],[2021,112463,3619,52087,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":153734,"cogs":45815,"gross_prof":107919,"admin_exp":103342,"oth_op_rev":6096,"oth_op_exp":47,"income_before_income_taxes":10626,"income_after_income_taxes":10626,"net_income":10626},"balance_data":{"cash":14710,"accounts_receivable":7200,"inventories":1024,"cur_assets":22934,"fixed_assets":6012,"intangible_assets":8100,"non_cur_assets":14112,"assets":37046,"cur_liab":22417,"non_cur_liab":5350,"equity":9279,"equities":37046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45815,45815,false],["net_turnover_source","gross_profit_calc",107919,107919,false],["gross_profit_calc","admin_exp",103342,103342,false],["gross_profit_calc","other_op_exp_exp",47,47,false],["gross_profit_calc","ebit_calc",4530,4530,false]]}},"financial_ratios":{"current_ratio":{"value":1.0230628540839541},"quick_ratio":{"value":0.977383235937012},"net_profit_margin":{"value":0.0691193880338767},"roa":{"value":0.28683258651406357},"roe":{"value":1.1451665050113158},"debt_to_equity":{"value":2.9924560836297016,"negative_equity":false},"asset_turnover":{"value":4.1498137450736925},"altman_z_score":{"value":5.395212192999567},"roce":{"value":0.7263654385125435}},"source_ids":{"financial_statement_id":"2131704","income_statement_id":"2131704","balance_sheet_id":"2131704"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":131975,"cogs":44703,"gross_prof":87272,"admin_exp":104297,"oth_op_rev":5154,"oth_op_exp":126,"interest_expenses":10,"income_before_income_taxes":-12007,"income_after_income_taxes":-12007,"net_income":-12007},"balance_data":{"cash":6181,"accounts_receivable":3633,"inventories":657,"cur_assets":10471,"fixed_assets":8413,"non_cur_assets":8413,"assets":18884,"cur_liab":20231,"equity":-1347,"equities":18884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44703,44703,false],["net_turnover_source","gross_profit_calc",87272,87272,false],["gross_profit_calc","admin_exp",104297,104297,false],["gross_profit_calc","other_op_exp_exp",126,126,false],["gross_profit_calc","ebit_calc",17151,-17151,true]]}},"financial_ratios":{"current_ratio":{"value":0.5175720429044536},"quick_ratio":{"value":0.4850971281696406},"net_profit_margin":{"value":-0.09097935215002842},"roa":{"value":-0.635829273459013},"roe":{"value":8.91388270230141},"debt_to_equity":{"value":-15.019302152932443,"negative_equity":true},"interest_coverage":{"value":-1199.7},"asset_turnover":{"value":6.988720610040246},"altman_z_score":{"value":4.541912175865262},"roce":{"value":8.906458797327394}},"source_ids":{"financial_statement_id":"1967930","income_statement_id":"1967930","balance_sheet_id":"1967930"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":152714,"cogs":62376,"gross_prof":90338,"admin_exp":113320,"oth_op_rev":4919,"oth_op_exp":11,"interest_expenses":97,"income_before_income_taxes":-18171,"income_after_income_taxes":-18171,"net_income":-18171},"balance_data":{"cash":7485,"accounts_receivable":4583,"inventories":1358,"cur_assets":13426,"fixed_assets":15478,"non_cur_assets":15478,"assets":28904,"cur_liab":18244,"equity":10660,"equities":28904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62376,62376,false],["net_turnover_source","gross_profit_calc",90338,90338,false],["gross_profit_calc","admin_exp",113320,113320,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",22993,-22993,true]]}},"financial_ratios":{"current_ratio":{"value":0.7359131769348827},"quick_ratio":{"value":0.6614777461083096},"net_profit_margin":{"value":-0.11898712626216326},"roa":{"value":-0.6286673124827014},"roe":{"value":-1.704596622889306},"debt_to_equity":{"value":1.7114446529080676,"negative_equity":false},"interest_coverage":{"value":-186.3298969072165},"asset_turnover":{"value":5.283490174370329},"altman_z_score":{"value":3.768350523060014},"roce":{"value":-1.695497185741088}},"source_ids":{"financial_statement_id":"1824129","income_statement_id":"1824129","balance_sheet_id":"1824129"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":163852,"cogs":59249,"gross_prof":104603,"admin_exp":99351,"oth_op_rev":7965,"oth_op_exp":5264,"interest_expenses":201,"income_before_income_taxes":7752,"provision_for_income_taxes":750,"income_after_income_taxes":7002,"net_income":7002},"balance_data":{"cash":23091,"accounts_receivable":9611,"inventories":3157,"cur_assets":35859,"fixed_assets":18302,"non_cur_assets":18302,"assets":54161,"cur_liab":23351,"non_cur_liab":1979,"equity":28831,"equities":54161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59249,59249,false],["net_turnover_source","gross_profit_calc",104603,104603,false],["gross_profit_calc","admin_exp",99351,99351,false],["gross_profit_calc","other_op_exp_exp",5264,5264,false],["gross_profit_calc","ebit_calc",12,-12,true]]}},"financial_ratios":{"current_ratio":{"value":1.5356515780908742},"quick_ratio":{"value":1.4004539420153312},"net_profit_margin":{"value":0.04273368649757098},"roa":{"value":0.129281217111944},"roe":{"value":0.24286358433630467},"debt_to_equity":{"value":0.8785682078318476,"negative_equity":false},"interest_coverage":{"value":39.56716417910448},"asset_turnover":{"value":3.0252764904636176},"altman_z_score":{"value":4.569968333596314},"roce":{"value":0.2581304771178189}},"source_ids":{"financial_statement_id":"1459680","income_statement_id":"1459680","balance_sheet_id":"1459680"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":112463,"cogs":53365,"gross_prof":59098,"admin_exp":64701,"oth_op_rev":11622,"interest_expenses":305,"income_before_income_taxes":5714,"provision_for_income_taxes":2095,"income_after_income_taxes":3619,"net_income":3619},"balance_data":{"cash":17679,"accounts_receivable":6982,"inventories":1914,"cur_assets":26575,"fixed_assets":25512,"non_cur_assets":25512,"assets":52087,"cur_liab":20079,"non_cur_liab":7179,"equity":24829,"equities":52087},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53365,53365,false],["net_turnover_source","gross_profit_calc",59098,59098,false],["gross_profit_calc","admin_exp",64701,64701,false],["gross_profit_calc","ebit_calc",5603,-5603,true],["other_op_rev_source","ebit_calc",11622,11622,false]]}},"financial_ratios":{"current_ratio":{"value":1.3235220877533742},"quick_ratio":{"value":1.2281986154688977},"net_profit_margin":{"value":0.03217947235979833},"roa":{"value":0.06947990861443354},"roe":{"value":0.14575697772765717},"debt_to_equity":{"value":1.0978291513955456,"negative_equity":false},"interest_coverage":{"value":19.7344262295082},"asset_turnover":{"value":2.1591375967131916},"altman_z_score":{"value":3.3895980133747434},"roce":{"value":0.18804673831542115}},"source_ids":{"financial_statement_id":"1321894","income_statement_id":"1321894","balance_sheet_id":"1321894"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.03.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.20","12.74","25.85",9,"702.12","~ 587.17"],[2023,"48.02","14.82","29.09",10,"711.11","~ 592.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.25","2.3","6.9",7,"963.84","~ 782.91"],["2026. gada 1. ceturksnis","9.90","2.10","6.27",7,"875.83","~ 724.23"],["2025. gada 4. ceturksnis","10.00","2.45","6.73",8,"822.58","~ 678.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.85,"employees":9,"gross_salary_raw":702.1174885651272,"gross_salary_formatted":"702.12","net_salary_formatted":"~ 587.17","vsaoi_employee_part":"73.72","non_taxable_minimum":"422.26","iin_part":"41.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.85,"employees":9,"gross_salary_raw":702.1174885651272,"gross_salary_formatted":"702.12","net_salary_formatted":"~ 587.17","vsaoi_employee_part":"73.72","non_taxable_minimum":"422.26","iin_part":"41.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5688,"EUR","2016-02-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2009,7,"LVL"],[2010,7,"LVL"],[2011,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-03-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV43ZZZ44103028109","K","SIA","2003-03-06","Gulbenes nov., Gulbene, Purva iela 2A",4401,101546613,100015854,100003212,"0500201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8696  ","029200","Gulbene","42.20","12.74","25.85",9],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","029200","Gulbene","48.02","14.82","29.09",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.03.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TAVAI UN MANAI VESELĪBAI SIA","2025. gada 4. ceturksnis","10.00","0.80","0.00","2.45","6.73","8"],["TAVAI UN MANAI VESELĪBAI SIA","2026. gada 1. ceturksnis","9.90","1.53","0.00","2.10","6.27","7"],["TAVAI UN MANAI VESELĪBAI SIA","2026. gada 2. ceturksnis","10.25","1.08","0.04","2.3","6.9","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-16",1000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-03-13",9000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[77790,38587,39203,37759,5397,460,6381,6381,6381,null,null],[95272,40714,54558,43100,5451,422,16343,16093,16093,144,250],[17100,7216,9884,9062,1059,858,1000,null,1000,23,null],[112463,53365,59098,64701,11622,305,5714,3619,3619,null,2095],[163852,59249,104603,99351,7965,201,7752,7002,7002,5264,750]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[9590,4911,2561,17062,30578,30578,47640,18206,14936,14498,47640,null],[19143,8044,2258,29445,26887,26887,56332,14991,11750,29591,56332,null],[719,1542,208,2469,16637,16649,19118,4369,8443,6306,19118,12],[17679,6982,1914,26575,25512,25512,52087,20079,7179,24829,52087,null],[23091,9611,3157,35859,18302,18302,54161,23351,1979,28831,54161,null]]}}}