{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103028240","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103028240","company_name":"SIA \"ZILVAS KOKS\"","company_type":"SIA","registered_date":"2003-04-08","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1477411,19521,778912,18,"EUR"],[2024,1533358,43229,689033,19,"EUR"],[2023,1518790,61101,458614,20,"EUR"],[2022,1778454,139350,395766,19,"EUR"],[2021,1111997,26739,348150,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1477411,"cogs":1339130,"gross_prof":138281,"sell_exp":339,"admin_exp":109172,"oth_op_exp":3450,"interest_expenses":5799,"income_before_income_taxes":19521,"income_after_income_taxes":19521,"net_income":19521},"balance_data":{"cash":4639,"accounts_receivable":85313,"inventories":210392,"cur_assets":300344,"fixed_assets":478568,"non_cur_assets":478568,"assets":778912,"cur_liab":229050,"non_cur_liab":186785,"equity":363077,"equities":778912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1339130,1339130,false],["net_turnover_source","gross_profit_calc",138281,138281,false],["gross_profit_calc","selling_exp",339,339,false],["gross_profit_calc","admin_exp",109172,109172,false],["gross_profit_calc","other_op_exp_exp",3450,3450,false]]}},"financial_ratios":{"current_ratio":{"value":1.3112595503165247},"quick_ratio":{"value":0.3927177472167649},"net_profit_margin":{"value":0.013212978649813762},"roa":{"value":0.025061881188118813},"roe":{"value":0.053765454710708746},"debt_to_equity":{"value":1.1453080200618602,"negative_equity":false},"interest_coverage":{"value":4.366270046559752},"asset_turnover":{"value":1.8967624070498337},"altman_z_score":{"value":2.8211236187677873},"roce":{"value":0.046047917477476163}},"source_ids":{"financial_statement_id":"2290771","income_statement_id":"2290771","balance_sheet_id":"2290771"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1533358,"cogs":1395274,"gross_prof":138084,"sell_exp":260,"admin_exp":88599,"oth_op_exp":1589,"interest_expenses":4407,"income_before_income_taxes":43229,"income_after_income_taxes":43229,"net_income":43229},"balance_data":{"cash":4702,"accounts_receivable":96624,"inventories":184841,"cur_assets":286167,"fixed_assets":402866,"non_cur_assets":402866,"assets":689033,"cur_liab":140610,"non_cur_liab":183928,"equity":364495,"equities":689033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1395274,1395274,false],["net_turnover_source","gross_profit_calc",138084,138084,false],["gross_profit_calc","selling_exp",260,260,false],["gross_profit_calc","admin_exp",88599,88599,false],["gross_profit_calc","other_op_exp_exp",1589,1589,false]]}},"financial_ratios":{"current_ratio":{"value":2.0351824194580757},"quick_ratio":{"value":0.7206173102908755},"net_profit_margin":{"value":0.028192372557484944},"roa":{"value":0.06273864967280232},"roe":{"value":0.11859970644316109},"debt_to_equity":{"value":0.890377097079521,"negative_equity":false},"interest_coverage":{"value":10.809167233945995},"asset_turnover":{"value":2.225376723611206},"altman_z_score":{"value":3.50696105458234},"roce":{"value":0.08685996028612951}},"source_ids":{"financial_statement_id":"2080037","income_statement_id":"2080037","balance_sheet_id":"2080037"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1518790,"cogs":1382303,"gross_prof":136487,"sell_exp":231,"admin_exp":70493,"oth_op_exp":2046,"interest_expenses":2616,"income_before_income_taxes":61101,"income_after_income_taxes":61101,"net_income":61101},"balance_data":{"cash":1342,"accounts_receivable":89405,"inventories":232916,"cur_assets":323663,"fixed_assets":134951,"non_cur_assets":134951,"assets":458614,"cur_liab":124046,"non_cur_liab":13302,"equity":321266,"equities":458614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1382303,1382303,false],["net_turnover_source","gross_profit_calc",136487,136487,false],["gross_profit_calc","selling_exp",231,231,false],["gross_profit_calc","admin_exp",70493,70493,false],["gross_profit_calc","other_op_exp_exp",2046,2046,false]]}},"financial_ratios":{"current_ratio":{"value":2.6092175483288456},"quick_ratio":{"value":0.7315592602744143},"net_profit_margin":{"value":0.04023005155419775},"roa":{"value":0.13322968771123428},"roe":{"value":0.1901881929615957},"debt_to_equity":{"value":0.42752111957069844,"negative_equity":false},"interest_coverage":{"value":24.35665137614679},"asset_turnover":{"value":3.311695674357957},"altman_z_score":{"value":5.624566001595842},"roce":{"value":0.19044558953635735}},"source_ids":{"financial_statement_id":"1857780","income_statement_id":"1857780","balance_sheet_id":"1857780"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1778454,"cogs":1568111,"gross_prof":210343,"sell_exp":312,"admin_exp":64677,"oth_op_exp":2695,"interest_expenses":3309,"income_before_income_taxes":139350,"income_after_income_taxes":139350,"net_income":139350},"balance_data":{"cash":42826,"accounts_receivable":89299,"inventories":125912,"cur_assets":258037,"fixed_assets":137729,"non_cur_assets":137729,"assets":395766,"cur_liab":91064,"non_cur_liab":44537,"equity":260165,"equities":395766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1568111,1568111,false],["net_turnover_source","gross_profit_calc",210343,210343,false],["gross_profit_calc","selling_exp",312,312,false],["gross_profit_calc","admin_exp",64677,64677,false],["gross_profit_calc","other_op_exp_exp",2695,2695,false]]}},"financial_ratios":{"current_ratio":{"value":2.8335785820961084},"quick_ratio":{"value":1.4509026618641834},"net_profit_margin":{"value":0.07835457088010148},"roa":{"value":0.3521019996664696},"roe":{"value":0.5356216247381469},"debt_to_equity":{"value":0.5212115388311264,"negative_equity":false},"interest_coverage":{"value":43.11242067089755},"asset_turnover":{"value":4.493700823213717},"altman_z_score":{"value":7.269780937366541},"roce":{"value":0.46819187271498053}},"source_ids":{"financial_statement_id":"1714830","income_statement_id":"1714830","balance_sheet_id":"1714830"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1111997,"cogs":1035893,"gross_prof":76104,"sell_exp":90,"admin_exp":41229,"oth_op_exp":5033,"interest_expenses":3013,"income_before_income_taxes":26739,"income_after_income_taxes":26739,"net_income":26739},"balance_data":{"cash":58,"accounts_receivable":80617,"inventories":138855,"cur_assets":219530,"fixed_assets":128620,"non_cur_assets":128620,"assets":348150,"cur_liab":167296,"non_cur_liab":60039,"equity":120815,"equities":348150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1035893,1035893,false],["net_turnover_source","gross_profit_calc",76104,76104,false],["gross_profit_calc","selling_exp",90,90,false],["gross_profit_calc","admin_exp",41229,41229,false],["gross_profit_calc","other_op_exp_exp",5033,5033,false]]}},"financial_ratios":{"current_ratio":{"value":1.3122250382555471},"quick_ratio":{"value":0.4822291029074216},"net_profit_margin":{"value":0.02404592818146092},"roa":{"value":0.07680310211115898},"roe":{"value":0.22132185572983487},"debt_to_equity":{"value":1.88167859951165,"negative_equity":false},"interest_coverage":{"value":9.87454364420843},"asset_turnover":{"value":3.1940169467183686},"altman_z_score":{"value":4.077849663836721},"roce":{"value":0.16450838798146572}},"source_ids":{"financial_statement_id":"1348438","income_statement_id":"1348438","balance_sheet_id":"1348438"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.04.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"283.39","31.66","85.89",19,"1 105.05","~ 844.67"],[2023,"282.02","27.40","80.89",19,"1 040.72","~ 803.56"],[2022,"339.08","25.73","77.43",20,"946.39","~ 702.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","75.12","7.8","24.0",21,"1 117.49","~ 885.36"],["2026. gada 1. ceturksnis","72.14","10.70","22.74",21,"1 058.82","~ 846.25"],["2025. gada 4. ceturksnis","67.10","8.16","22.40",18,"1 216.82","~ 941.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":85.89,"employees":19,"gross_salary_raw":1105.0470117799634,"gross_salary_formatted":"1 105.05","net_salary_formatted":"~ 844.67","vsaoi_employee_part":"116.03","non_taxable_minimum":"267.29","iin_part":"144.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":85.89,"employees":19,"gross_salary_raw":1105.0470117799634,"gross_salary_formatted":"1 105.05","net_salary_formatted":"~ 844.67","vsaoi_employee_part":"116.03","non_taxable_minimum":"267.29","iin_part":"144.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-03-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,20,"EUR"],[2016,22,"EUR"],[2019,20,"EUR"],[2020,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-03-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV95ZZZ44103028240","K","SIA","2003-04-08","Valmieras nov., Dikļu pag., \"Zilvas\"",4223,101017685,100016647,"0965200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","054430","Dikļu pag.","283.39","31.66","85.89",19],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","054430","Dikļu pag.","282.02","27.40","80.89",19],[2022,"sabiedrība ar ierobežotu atbildību","1624  ","054430","Dikļu pag.","339.08","25.73","77.43",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.04.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZILVAS KOKS SIA","2025. gada 4. ceturksnis","67.10","36.27","0.00","8.16","22.40","18"],["ZILVAS KOKS SIA","2026. gada 1. ceturksnis","72.14","39.17","0.00","10.70","22.74","21"],["ZILVAS KOKS SIA","2026. gada 2. ceturksnis","75.12","43.3","0.0","7.8","24.0","21"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2026-03-24","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","23f1bf9f",null],["2025-03-27","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","58f117f8",411.79],["2023-07-24","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","954b8715",6050]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA19IC0018","Darbība reģistrēta","2019-04-03","Kokapstrāde","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","VA19IC0018","Darbība reģistrēta","2019-04-03","Kokapstrāde","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[1017078,922559,94519,97,70498,7300,6607,10017,10017,10017,null],[774155,708584,65571,90,31249,5628,2484,26520,26520,26520,400],[1111997,1035893,76104,90,41229,5033,3013,26739,26739,26739,null],[1778454,1568111,210343,312,64677,2695,3309,139350,139350,139350,null],[1518790,1382303,136487,231,70493,2046,2616,61101,61101,61101,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[65,143160,88686,231911,76645,76645,308556,220062,20938,67556,308556],[102,96335,147257,243694,72392,72392,316086,182510,39500,94076,316086],[58,80617,138855,219530,128620,128620,348150,167296,60039,120815,348150],[42826,89299,125912,258037,137729,137729,395766,91064,44537,260165,395766],[1342,89405,232916,323663,134951,134951,458614,124046,13302,321266,458614]]}}}