{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103028880","dati_atjaunoti":"2026-11-14","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103028880"},"registration_number":"44103028880","company_name":"SIA \"KALNA TOMĒNI\"","company_type":"SIA","registered_date":"2003-07-03","area_of_activity":{"nace_code":"0141","nace_description":"Piena lopkopība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1334764,31433,2283763,16,"EUR"],[2024,1154598,-277827,2563839,18,"EUR"],[2023,1059274,-525923,2597563,17,"EUR"],[2022,2124379,786612,2594083,17,"EUR"],[2021,1243050,241316,1842395,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1334764,"cogs":1358228,"gross_prof":-23464,"admin_exp":98077,"oth_op_rev":200871,"equity_investment_earnings":4948,"interest_expenses":52845,"income_before_income_taxes":31433,"income_after_income_taxes":31433,"net_income":31433},"balance_data":{"cash":2675,"accounts_receivable":71129,"inventories":363894,"cur_assets":437698,"investments":35420,"fixed_assets":1810645,"non_cur_assets":1846065,"assets":2283763,"cur_liab":757692,"non_cur_liab":692333,"equity":833738,"equities":2283763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1358228,1358228,false],["net_turnover_source","gross_profit_calc",23464,-23464,true],["gross_profit_calc","admin_exp",98077,98077,false],["gross_profit_calc","ebit_calc",121541,-121541,true],["other_op_rev_source","ebit_calc",200871,200871,false]]}},"financial_ratios":{"current_ratio":{"value":0.577672721897552},"quick_ratio":{"value":0.09740633397211532},"net_profit_margin":{"value":0.023549481406450877},"roa":{"value":0.013763687387876939},"roe":{"value":0.03770129225248219},"debt_to_equity":{"value":1.7391854515447298,"negative_equity":false},"interest_coverage":{"value":1.5948150250733277},"asset_turnover":{"value":0.5844581946550496},"altman_z_score":{"value":1.1481917885695636},"roce":{"value":0.05522547771368436}},"source_ids":{"financial_statement_id":"2224918","income_statement_id":"2224918","balance_sheet_id":"2224918"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1154598,"cogs":1560929,"gross_prof":-406331,"admin_exp":85665,"oth_op_rev":286527,"oth_op_exp":2,"equity_investment_earnings":5387,"interest_expenses":77743,"income_before_income_taxes":-277827,"income_after_income_taxes":-277827,"net_income":-277827},"balance_data":{"cash":3532,"accounts_receivable":156170,"inventories":357149,"cur_assets":516851,"investments":35420,"fixed_assets":2011568,"non_cur_assets":2046988,"assets":2563839,"cur_liab":881300,"non_cur_liab":880234,"equity":802305,"equities":2563839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1560929,1560929,false],["net_turnover_source","gross_profit_calc",406331,-406331,true],["gross_profit_calc","admin_exp",85665,85665,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",491998,-491998,true]]}},"financial_ratios":{"current_ratio":{"value":0.5864643140814706},"quick_ratio":{"value":0.18121184613638944},"net_profit_margin":{"value":-0.2406266077024211},"roa":{"value":-0.10836366870150582},"roe":{"value":-0.3462860134238226},"debt_to_equity":{"value":2.1955914521285544,"negative_equity":false},"interest_coverage":{"value":-2.573659364830274},"asset_turnover":{"value":0.45033951039827386},"altman_z_score":{"value":0.5613898463284553},"roce":{"value":-0.11891789729688286}},"source_ids":{"financial_statement_id":"2073351","income_statement_id":"2073351","balance_sheet_id":"2073351"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1059274,"cogs":1668373,"gross_prof":-609099,"admin_exp":79587,"oth_op_rev":211602,"oth_op_exp":3,"equity_investment_earnings":4100,"other_interest_revenues":4957,"interest_expenses":57893,"income_before_income_taxes":-525923,"income_after_income_taxes":-525923,"net_income":-525923},"balance_data":{"cash":73791,"accounts_receivable":74879,"inventories":479566,"cur_assets":628236,"investments":35420,"fixed_assets":1933907,"non_cur_assets":1969327,"assets":2597563,"cur_liab":741250,"non_cur_liab":776181,"equity":1080132,"equities":2597563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1668373,1668373,false],["net_turnover_source","gross_profit_calc",609099,-609099,true],["gross_profit_calc","admin_exp",79587,79587,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",688689,-688689,true]]}},"financial_ratios":{"current_ratio":{"value":0.8475359190556493},"quick_ratio":{"value":0.20056661045531196},"net_profit_margin":{"value":-0.49649382501600153},"roa":{"value":-0.20246785159782457},"roe":{"value":-0.48690622997929883},"debt_to_equity":{"value":1.4048569989593864,"negative_equity":false},"interest_coverage":{"value":-8.084397077366866},"asset_turnover":{"value":0.40779530660084085},"altman_z_score":{"value":0.4671308256710104},"roce":{"value":-0.2521288166381424}},"source_ids":{"financial_statement_id":"1897456","income_statement_id":"1897456","balance_sheet_id":"1897456"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":2124379,"cogs":1554979,"gross_prof":569400,"admin_exp":88850,"oth_op_rev":328758,"oth_op_exp":1014,"other_interest_revenues":3135,"interest_expenses":24817,"income_before_income_taxes":786612,"income_after_income_taxes":786612,"net_income":786612},"balance_data":{"cash":285918,"accounts_receivable":592187,"inventories":363695,"cur_assets":1241800,"investments":21140,"fixed_assets":1331143,"non_cur_assets":1352283,"assets":2594083,"cur_liab":414017,"non_cur_liab":574011,"equity":1606055,"equities":2594083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1554979,1554979,false],["net_turnover_source","gross_profit_calc",569400,569400,false],["gross_profit_calc","admin_exp",88850,88850,false],["gross_profit_calc","other_op_exp_exp",1014,1014,false],["gross_profit_calc","ebit_calc",479536,479536,false]]}},"financial_ratios":{"current_ratio":{"value":2.9993937447013046},"quick_ratio":{"value":2.1209394783306},"net_profit_margin":{"value":0.37027856140547427},"roa":{"value":0.3032331656311691},"roe":{"value":0.4897789926247856},"debt_to_equity":{"value":0.6151893926422196,"negative_equity":false},"interest_coverage":{"value":32.69649836805416},"asset_turnover":{"value":0.8189325476478586},"altman_z_score":{"value":3.2250751508718123},"roce":{"value":0.37220386905717534}},"source_ids":{"financial_statement_id":"1735897","income_statement_id":"1735897","balance_sheet_id":"1735897"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1243050,"cogs":1149489,"gross_prof":93561,"admin_exp":54378,"oth_op_rev":226394,"oth_op_exp":329,"interest_expenses":23932,"income_before_income_taxes":241316,"income_after_income_taxes":241316,"net_income":241316},"balance_data":{"cash":146327,"accounts_receivable":144762,"inventories":385328,"cur_assets":676417,"investments":18410,"fixed_assets":1147568,"non_cur_assets":1165978,"assets":1842395,"cur_liab":400634,"non_cur_liab":622318,"equity":819443,"equities":1842395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1149489,1149489,false],["net_turnover_source","gross_profit_calc",93561,93561,false],["gross_profit_calc","admin_exp",54378,54378,false],["gross_profit_calc","other_op_exp_exp",329,329,false],["gross_profit_calc","ebit_calc",38854,38854,false]]}},"financial_ratios":{"current_ratio":{"value":1.6883664391938777},"quick_ratio":{"value":0.7265708851470419},"net_profit_margin":{"value":0.19413217489240175},"roa":{"value":0.13097951307944278},"roe":{"value":0.2944878411311098},"debt_to_equity":{"value":1.2483504038718984,"negative_equity":false},"interest_coverage":{"value":11.083402975096107},"asset_turnover":{"value":0.6746924519443441},"altman_z_score":{"value":1.9411455233751493},"roce":{"value":0.1839750138892646}},"source_ids":{"financial_statement_id":"1404404","income_statement_id":"1404404","balance_sheet_id":"1404404"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.08.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,99.15,51.79,91.79,18,"1 246.56","~ 935.11"],[2023,74.23,52.56,95.86,17,"1 378.42","~ 1 019.37"],[2022,51.98,45.2,81.57,17,"1 172.93","~ 842.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.5","14.65","29.85",17,"1 716.91","~ 1 285.04"],["2026. gada 2. ceturksnis","28.69","12.58","24.68",16,"1 508.26","~ 1 145.92"],["2026. gada 1. ceturksnis","32.06","9.53","20.75",15,"1 352.63","~ 1 042.15"],["2025. gada 4. ceturksnis","38.40","12.42","24.14",14,"1 686.01","~ 1 254.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":91.79,"employees":18,"gross_salary_raw":1246.5641059070217,"gross_salary_formatted":"1 246.56","net_salary_formatted":"~ 935.11","vsaoi_employee_part":"130.89","non_taxable_minimum":"212.86","iin_part":"180.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":91.79,"employees":18,"gross_salary_raw":1246.5641059070217,"gross_salary_formatted":"1 246.56","net_salary_formatted":"~ 935.11","vsaoi_employee_part":"130.89","non_taxable_minimum":"212.86","iin_part":"180.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",45500,"EUR","2016-05-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,15,"EUR"],[2016,19,"EUR"],[2021,16,"EUR"],[2022,17,"EUR"],[2025,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-06-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV81ZZZ44103028880","K","SIA","2003-07-03","Smiltenes nov., Smiltenes pag., \"Kamaldas\"",4729,104164968,100016237,"0941680"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0141","049500","Smiltenes pag.",99.15,51.79,91.79,18],[2023,"sabiedrība ar ierobežotu atbildību","0141","049500","Smiltenes pag.",74.23,52.56,95.86,17],[2022,"sabiedrība ar ierobežotu atbildību","0141  ","049500","Smiltenes pag.",51.98,45.2,81.57,17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.08.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNA TOMĒNI SIA","2026. gada 3. ceturksnis","16.5","0.0","28.06","14.65","29.85","17"],["KALNA TOMĒNI SIA","2026. gada 2. ceturksnis","28.69","0.0","8.63","12.58","24.68","16"],["KALNA TOMĒNI SIA","2026. gada 1. ceturksnis","32.06","7.79","6.32","9.53","20.75","15"],["KALNA TOMĒNI SIA","2025. gada 4. ceturksnis","38.40","4.47","2.68","12.42","24.14","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-11-05",6918.49,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60cd1a8e"],["2026-09-24",6918.49,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","40aa9571"],["2025-09-30",10638.38,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","602c68fa"],["2025-03-19",1354.46,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-12",1870.45,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP22IC0520","Darbība reģistrēta","2022-12-30","Automazgātava un degvielas uzpildes punkts","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["c","AP22IC0520","Darbība reģistrēta","2022-12-30","Automazgātava un degvielas uzpildes punkts","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","948000-585","Darbība reģistrēta","2005-03-08","dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["udens","VA11DU0006","Izsniegta","2011-01-31",null,"Sadzīves un lauksaimniecības vajadzībām"]]}}}