{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103029424","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103029424","company_name":"Sabiedrība ar ierobežotu atbildību \"SGA PLUS\"","company_type":"SIA","registered_date":"2003-09-10","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2339264,-174995,1153673,29,"EUR"],[2024,2393324,-94537,1371073,29,"EUR"],[2023,2308506,-246065,1436666,26,"EUR"],[2022,3759069,509458,1407591,34,"EUR"],[2021,2518413,345246,928922,35,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2339264,"cogs":2515779,"gross_prof":-176515,"sell_exp":15984,"admin_exp":65090,"oth_op_rev":103373,"oth_op_exp":6775,"interest_expenses":13899,"income_before_income_taxes":-174890,"provision_for_income_taxes":105,"income_after_income_taxes":-174995,"net_income":-174995},"balance_data":{"cash":28796,"accounts_receivable":86669,"inventories":378662,"cur_assets":494127,"fixed_assets":657635,"intangible_assets":1911,"non_cur_assets":659546,"assets":1153673,"cur_liab":321410,"non_cur_liab":314630,"equity":517633,"equities":1153673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2515779,2515779,false],["net_turnover_source","gross_profit_calc",176515,-176515,true],["gross_profit_calc","selling_exp",15984,15984,false],["gross_profit_calc","admin_exp",65090,65090,false],["gross_profit_calc","other_op_exp_exp",6775,6775,false]]}},"financial_ratios":{"current_ratio":{"value":1.5373728259855013},"quick_ratio":{"value":0.35924520083382594},"net_profit_margin":{"value":-0.0748077172991163},"roa":{"value":-0.1516850962101046},"roe":{"value":-0.3380677043387883},"debt_to_equity":{"value":1.2287470080153313,"negative_equity":false},"interest_coverage":{"value":-11.58291963450608},"asset_turnover":{"value":2.0276664184738658},"altman_z_score":{"value":2.4192284183031814},"roce":{"value":-0.1934376513193546}},"source_ids":{"financial_statement_id":"2246190","income_statement_id":"2246190","balance_sheet_id":"2246190"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2393324,"cogs":2519703,"gross_prof":-126379,"admin_exp":55169,"oth_op_rev":113751,"oth_op_exp":4320,"interest_expenses":22145,"income_before_income_taxes":-94262,"provision_for_income_taxes":275,"income_after_income_taxes":-94537,"net_income":-94537},"balance_data":{"cash":44598,"accounts_receivable":105184,"inventories":371183,"cur_assets":520965,"investments":30350,"fixed_assets":819758,"non_cur_assets":850108,"assets":1371073,"cur_liab":330171,"non_cur_liab":335685,"equity":705217,"equities":1371073},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2519703,2519703,false],["net_turnover_source","gross_profit_calc",126379,-126379,true],["gross_profit_calc","admin_exp",55169,55169,false],["gross_profit_calc","other_op_exp_exp",4320,4320,false],["gross_profit_calc","ebit_calc",185868,-185868,true]]}},"financial_ratios":{"current_ratio":{"value":1.5778641976430394},"quick_ratio":{"value":0.4536497754194039},"net_profit_margin":{"value":-0.039500293315907084},"roa":{"value":-0.06895110617742455},"roe":{"value":-0.13405377351935646},"debt_to_equity":{"value":0.9441859739626243,"negative_equity":false},"interest_coverage":{"value":-3.2565816211334386},"asset_turnover":{"value":1.7455846625234397},"altman_z_score":{"value":2.558929444286357},"roce":{"value":-0.06928317939633126}},"source_ids":{"financial_statement_id":"2018306","income_statement_id":"2018306","balance_sheet_id":"2018306"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":2308506,"cogs":2606194,"gross_prof":-297688,"admin_exp":30391,"oth_op_rev":98049,"oth_op_exp":5149,"interest_expenses":10758,"income_before_income_taxes":-245937,"provision_for_income_taxes":128,"income_after_income_taxes":-246065,"net_income":-246065},"balance_data":{"cash":133459,"accounts_receivable":80401,"inventories":205137,"cur_assets":418997,"investments":22000,"fixed_assets":995669,"non_cur_assets":1017669,"assets":1436666,"cur_liab":206913,"non_cur_liab":402238,"equity":827515,"equities":1436666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2606194,2606194,false],["net_turnover_source","gross_profit_calc",297688,-297688,true],["gross_profit_calc","admin_exp",30391,30391,false],["gross_profit_calc","other_op_exp_exp",5149,5149,false],["gross_profit_calc","ebit_calc",333228,-333228,true]]}},"financial_ratios":{"current_ratio":{"value":2.0249911798678673},"quick_ratio":{"value":1.033574497494116},"net_profit_margin":{"value":-0.10659058282716181},"roa":{"value":-0.17127502147332782},"roe":{"value":-0.2973541265113019},"debt_to_equity":{"value":0.736120795393437,"negative_equity":false},"interest_coverage":{"value":-21.86084774121584},"asset_turnover":{"value":1.6068494695357167},"altman_z_score":{"value":2.2592998728755793},"roce":{"value":-0.1912408426732848}},"source_ids":{"financial_statement_id":"1873740","income_statement_id":"1873740","balance_sheet_id":"1873740"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":3759069,"cogs":3257411,"gross_prof":501658,"admin_exp":41266,"oth_op_rev":65676,"oth_op_exp":13203,"interest_expenses":3389,"income_before_income_taxes":509476,"provision_for_income_taxes":18,"income_after_income_taxes":509458,"net_income":509458},"balance_data":{"cash":474509,"accounts_receivable":345282,"inventories":210792,"cur_assets":1030583,"investments":30500,"fixed_assets":346508,"non_cur_assets":377008,"assets":1407591,"cur_liab":167484,"non_cur_liab":166527,"equity":1073580,"equities":1407591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3257411,3257411,false],["net_turnover_source","gross_profit_calc",501658,501658,false],["gross_profit_calc","admin_exp",41266,41266,false],["gross_profit_calc","other_op_exp_exp",13203,13203,false],["gross_profit_calc","ebit_calc",447189,447189,false]]}},"financial_ratios":{"current_ratio":{"value":6.153322108380502},"quick_ratio":{"value":4.894742184328055},"net_profit_margin":{"value":0.1355277064613605},"roa":{"value":0.36193610217740807},"roe":{"value":0.4745412544943088},"debt_to_equity":{"value":0.3111188733024088,"negative_equity":false},"interest_coverage":{"value":151.3322514015934},"asset_turnover":{"value":2.6705690786599234},"altman_z_score":{"value":6.232909346669521},"roce":{"value":0.41356511978401866}},"source_ids":{"financial_statement_id":"1474738","income_statement_id":"1474738","balance_sheet_id":"1474738"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":2518413,"cogs":2255892,"gross_prof":262521,"admin_exp":40663,"oth_op_rev":128766,"oth_op_exp":1903,"interest_expenses":3475,"income_before_income_taxes":345246,"income_after_income_taxes":345246,"net_income":345246},"balance_data":{"cash":385230,"accounts_receivable":90857,"inventories":170843,"cur_assets":646930,"investments":15500,"fixed_assets":266492,"non_cur_assets":281992,"assets":928922,"cur_liab":210177,"non_cur_liab":154623,"equity":564122,"equities":928922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2255892,2255892,false],["net_turnover_source","gross_profit_calc",262521,262521,false],["gross_profit_calc","admin_exp",40663,40663,false],["gross_profit_calc","other_op_exp_exp",1903,1903,false],["gross_profit_calc","ebit_calc",219955,219955,false]]}},"financial_ratios":{"current_ratio":{"value":3.078024712504223},"quick_ratio":{"value":2.2651717362032953},"net_profit_margin":{"value":0.13708871420215826},"roa":{"value":0.3716630675126652},"roe":{"value":0.6120059136144309},"debt_to_equity":{"value":0.6466686284172573,"negative_equity":false},"interest_coverage":{"value":100.35136690647482},"asset_turnover":{"value":2.7111135272929268},"altman_z_score":{"value":5.373039071071941},"roce":{"value":0.4851804186463906}},"source_ids":{"financial_statement_id":"1333431","income_statement_id":"1333431","balance_sheet_id":"1333431"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"138.80","60.59","130.78",27,"1 184.05","~ 895.16"],[2023," -30.20","54.78","114.33",25,"1 117.92","~ 852.90"],[2022,"70.62","55.05","131.54",33,"974.40","~ 720.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","29.77","10.47","36.09",33,"1 069.36","~ 853.27"],["2026. gada 1. ceturksnis","26.71","8.31","25.58",27,"926.38","~ 757.94"],["2025. gada 4. ceturksnis","35.40","11.21","33.83",25,"1 323.16","~ 1 012.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":130.78,"employees":27,"gross_salary_raw":1184.0480355196303,"gross_salary_formatted":"1 184.05","net_salary_formatted":"~ 895.16","vsaoi_employee_part":"124.33","non_taxable_minimum":"236.90","iin_part":"164.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":130.78,"employees":27,"gross_salary_raw":1184.0480355196303,"gross_salary_formatted":"1 184.05","net_salary_formatted":"~ 895.16","vsaoi_employee_part":"124.33","non_taxable_minimum":"236.90","iin_part":"164.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",88211,"EUR","2025-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,36,"EUR"],[2018,37,"EUR"],[2012,33,"LVL"],[2013,30,"LVL"],[2014,31,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-08-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV40ZZZ44103029424","K","SIA","2003-09-10","Alūksnes nov., Alūksne, Ezermalas iela 33",4301,104204620,100015694,100003108]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","43202001091","2025-09-15"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","010094","Vidzemes priekšpilsēta","138.80","60.59","130.78",27],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","010094","Vidzemes priekšpilsēta"," -30.20","54.78","114.33",25],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","010094","Vidzemes priekšpilsēta","70.62","55.05","131.54",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.10.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SGA PLUS SIA","2025. gada 4. ceturksnis","35.40","0.47","10.27","11.21","33.83","25"],["SGA PLUS SIA","2026. gada 1. ceturksnis","26.71","1.07","9.11","8.31","25.58","27"],["SGA PLUS SIA","2026. gada 2. ceturksnis","29.77","0.0","16.98","10.47","36.09","33"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-18",8085.8,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bea7d73e"],["2025-07-07",18300,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2025-04-16",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","C2230","Darbība reģistrēta","2004-06-15","Kokapstrādes cehs","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[2289734,2280872,8862,24261,48605,4953,8024,20229,20229,20229,null],[2119121,2104397,14724,40524,82310,4194,6838,45478,45467,45467,11],[2518413,2255892,262521,40663,128766,1903,3475,345246,345246,345246,null],[3759069,3257411,501658,41266,65676,13203,3389,509476,509458,509458,18],[2308506,2606194,-297688,30391,98049,5149,10758,-245937,-246065,-246065,128]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[20161,110119,171576,301856,7800,367204,375004,676860,315416,188035,173409,676860],[80646,73101,140469,294216,6000,324371,330371,624587,227439,178272,218876,624587],[385230,90857,170843,646930,15500,266492,281992,928922,210177,154623,564122,928922],[474509,345282,210792,1030583,30500,346508,377008,1407591,167484,166527,1073580,1407591],[133459,80401,205137,418997,22000,995669,1017669,1436666,206913,402238,827515,1436666]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year","at_beginning_of_year","cfo_im_tax"],"data":[[24396,100263,-53969,18172,-1720,3150,-34367,715,-40008,-39293,26603,26603,null,null],[11524,null,-70195,15700,null,370,null,null,-53862,null,13608,40211,26603,null],[14695,null,-71144,5500,-27300,11300,null,null,-48497,null,-57215,null,57215,-1729],[11890,null,-69981,800,null,16000,null,30000,-54766,null,null,null,null,-6365]]}}}