{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103029689","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103029689"},"registration_number":"44103029689","company_name":"Sabiedrība ar ierobežotu atbildību \"RŪCIS\"","company_type":"SIA","registered_date":"2003-10-10","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,116086,460,98361,4,"EUR"],[2024,116653,-2422,102425,4,"EUR"],[2023,110303,26593,74869,3,"EUR"],[2022,84155,4573,54721,3,"EUR"],[2021,78469,12314,49994,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":116086,"cogs":104968,"gross_prof":11118,"admin_exp":4070,"oth_op_rev":440,"oth_op_exp":5513,"other_interest_revenues":7,"interest_expenses":1516,"income_before_income_taxes":466,"provision_for_income_taxes":6,"income_after_income_taxes":460,"net_income":460},"balance_data":{"cash":19603,"accounts_receivable":21064,"inventories":4881,"cur_assets":45548,"fixed_assets":52718,"intangible_assets":95,"non_cur_assets":52813,"assets":98361,"cur_liab":19746,"non_cur_liab":15918,"equity":62697,"equities":98361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104968,104968,false],["net_turnover_source","gross_profit_calc",11118,11118,false],["gross_profit_calc","admin_exp",4070,4070,false],["gross_profit_calc","other_op_exp_exp",5513,5513,false],["gross_profit_calc","ebit_calc",1535,1535,false]]}},"financial_ratios":{"current_ratio":{"value":2.3066950268408792},"quick_ratio":{"value":2.059505722678011},"net_profit_margin":{"value":0.0039625794669469186},"roa":{"value":0.004676650298390622},"roe":{"value":0.007336874172607939},"debt_to_equity":{"value":0.568831044547586,"negative_equity":false},"interest_coverage":{"value":1.3073878627968338},"asset_turnover":{"value":1.1802035359542908},"altman_z_score":{"value":2.706781768717544},"roce":{"value":0.025211473637346563}},"source_ids":{"financial_statement_id":"2337973","income_statement_id":"2337973","balance_sheet_id":"2337973"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":116653,"cogs":114464,"gross_prof":2189,"admin_exp":3637,"oth_op_rev":840,"interest_expenses":1814,"income_before_income_taxes":-2422,"income_after_income_taxes":-2422,"net_income":-2422},"balance_data":{"cash":16356,"accounts_receivable":27105,"inventories":4124,"cur_assets":47585,"fixed_assets":54717,"intangible_assets":123,"non_cur_assets":54840,"assets":102425,"cur_liab":15335,"non_cur_liab":24853,"equity":62237,"equities":102425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114464,114464,false],["net_turnover_source","gross_profit_calc",2189,2189,false],["gross_profit_calc","admin_exp",3637,3637,false],["gross_profit_calc","ebit_calc",1448,-1448,true],["other_op_rev_source","ebit_calc",840,840,false]]}},"financial_ratios":{"current_ratio":{"value":3.103032279100098},"quick_ratio":{"value":2.834104988588197},"net_profit_margin":{"value":-0.020762432170625702},"roa":{"value":-0.023646570661459605},"roe":{"value":-0.03891575750759195},"debt_to_equity":{"value":0.6457252116907949,"negative_equity":false},"interest_coverage":{"value":-0.33517089305402425},"asset_turnover":{"value":1.13891139858433},"altman_z_score":{"value":2.509046331734623},"roce":{"value":-0.006981283729475256}},"source_ids":{"financial_statement_id":"2060393","income_statement_id":"2060393","balance_sheet_id":"2060393"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":110303,"cogs":79982,"gross_prof":30321,"admin_exp":4905,"oth_op_rev":1262,"interest_expenses":85,"income_before_income_taxes":26593,"income_after_income_taxes":26593,"net_income":26593},"balance_data":{"cash":23010,"accounts_receivable":31333,"inventories":575,"cur_assets":54918,"fixed_assets":19951,"non_cur_assets":19951,"assets":74869,"cur_liab":6210,"non_cur_liab":4000,"equity":64659,"equities":74869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79982,79982,false],["net_turnover_source","gross_profit_calc",30321,30321,false],["gross_profit_calc","admin_exp",4905,4905,false],["gross_profit_calc","ebit_calc",25416,25416,false],["other_op_rev_source","ebit_calc",1262,1262,false]]}},"financial_ratios":{"current_ratio":{"value":8.843478260869565},"quick_ratio":{"value":8.750885668276972},"net_profit_margin":{"value":0.24109045084902495},"roa":{"value":0.35519373839639906},"roe":{"value":0.41128071884811085},"debt_to_equity":{"value":0.1579053186718013,"negative_equity":false},"interest_coverage":{"value":313.8588235294118},"asset_turnover":{"value":1.4732799957258678},"altman_z_score":{"value":6.435226103003628},"roce":{"value":0.3885579457900639}},"source_ids":{"financial_statement_id":"1915600","income_statement_id":"1915600","balance_sheet_id":"1915600"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":84155,"cogs":76470,"gross_prof":7685,"admin_exp":3091,"interest_expenses":21,"income_before_income_taxes":4573,"income_after_income_taxes":4573,"net_income":4573},"balance_data":{"cash":14317,"accounts_receivable":17718,"inventories":575,"cur_assets":32610,"fixed_assets":22105,"intangible_assets":6,"non_cur_assets":22111,"assets":54721,"cur_liab":7655,"non_cur_liab":9000,"equity":38066,"equities":54721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76470,76470,false],["net_turnover_source","gross_profit_calc",7685,7685,false],["gross_profit_calc","admin_exp",3091,3091,false],["gross_profit_calc","ebit_calc",4594,4594,false],["ebit_calc","ebt_calc",4594,4594,false]]}},"financial_ratios":{"current_ratio":{"value":4.259960809928152},"quick_ratio":{"value":4.184846505551927},"net_profit_margin":{"value":0.05434020557304973},"roa":{"value":0.08356937921456113},"roe":{"value":0.12013345242473598},"debt_to_equity":{"value":0.4375295539326433,"negative_equity":false},"interest_coverage":{"value":218.76190476190476},"asset_turnover":{"value":1.5378922168820015},"altman_z_score":{"value":3.671780424248766},"roce":{"value":0.09760761483873709}},"source_ids":{"financial_statement_id":"1750861","income_statement_id":"1750861","balance_sheet_id":"1750861"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":78469,"cogs":63197,"gross_prof":15272,"admin_exp":3417,"oth_op_rev":526,"interest_expenses":67,"income_before_income_taxes":12314,"income_after_income_taxes":12314,"net_income":12314},"balance_data":{"cash":14085,"accounts_receivable":10790,"inventories":599,"cur_assets":25474,"fixed_assets":24483,"intangible_assets":37,"non_cur_assets":24520,"assets":49994,"cur_liab":7501,"non_cur_liab":9000,"equity":33493,"equities":49994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63197,63197,false],["net_turnover_source","gross_profit_calc",15272,15272,false],["gross_profit_calc","admin_exp",3417,3417,false],["gross_profit_calc","ebit_calc",11855,11855,false],["other_op_rev_source","ebit_calc",526,526,false]]}},"financial_ratios":{"current_ratio":{"value":3.396080522596987},"quick_ratio":{"value":3.3162245033995466},"net_profit_margin":{"value":0.15692821368948248},"roa":{"value":0.24630955714685762},"roe":{"value":0.3676589138028842},"debt_to_equity":{"value":0.4926701101722748,"negative_equity":false},"interest_coverage":{"value":184.7910447761194},"asset_turnover":{"value":1.5695683482017841},"altman_z_score":{"value":4.013577574016475},"roce":{"value":0.2913656366931024}},"source_ids":{"financial_statement_id":"1402693","income_statement_id":"1402693","balance_sheet_id":"1402693"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.10.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,43.63,9.94,22.13,4,"1 352.42","~ 1 002.76"],[2023,41.15,6.68,15.41,3,"1 255.66","~ 940.93"],[2022,32.27,5.23,13.92,4,"850.69","~ 644.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.16","1.29","5.07",4,"1 239.37","~ 966.63"],["2026. gada 2. ceturksnis","14.02","1.71","5.87",4,"1 434.93","~ 1 097.02"],["2026. gada 1. ceturksnis","9.44","0.92","4.61",4,"1 126.92","~ 891.65"],["2025. gada 4. ceturksnis","10.74","1.24","4.94",4,"1 207.59","~ 935.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.13,"employees":4,"gross_salary_raw":1352.424953554317,"gross_salary_formatted":"1 352.42","net_salary_formatted":"~ 1 002.76","vsaoi_employee_part":"142.00","non_taxable_minimum":"172.14","iin_part":"207.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.13,"employees":4,"gross_salary_raw":1352.424953554317,"gross_salary_formatted":"1 352.42","net_salary_formatted":"~ 1 002.76","vsaoi_employee_part":"142.00","non_taxable_minimum":"172.14","iin_part":"207.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2014,5,"EUR"],[2021,4,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-10-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV63ZZZ44103029689","K","SIA","2003-10-10","Gulbenes nov., Gulbene, Bišu iela 4 - 32",4401,115303173,100015854,100003212,"0500100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920","029200","Gulbene",43.63,9.94,22.13,4],[2023,"sabiedrība ar ierobežotu atbildību","6920","029200","Gulbene",41.15,6.68,15.41,3],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","029200","Gulbene",32.27,5.23,13.92,4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.10.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RŪCIS SIA","2026. gada 3. ceturksnis","12.16","5.79","0.0","1.29","5.07","4"],["RŪCIS SIA","2026. gada 2. ceturksnis","14.02","6.43","0.0","1.71","5.87","4"],["RŪCIS SIA","2026. gada 1. ceturksnis","9.44","3.91","0.0","0.92","4.61","4"],["RŪCIS SIA","2025. gada 4. ceturksnis","10.74","4.56","0.00","1.24","4.94","4"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}