{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103030207","dati_atjaunoti":"2026-08-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103030207","company_name":"SIA \"BRENDO\"","company_type":"SIA","registered_date":"2003-12-05","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,29903,5712,7661,2,"EUR"],[2024,25033,-6482,3005,2,"EUR"],[2023,40050,1854,3158,2,"EUR"],[2022,12646,-4160,6386,2,"EUR"],[2021,1620,-9367,2639,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29903,"cogs":16276,"gross_prof":13627,"admin_exp":10359,"oth_op_rev":2920,"oth_op_exp":476,"income_before_income_taxes":5712,"income_after_income_taxes":5712,"net_income":5712},"balance_data":{"cash":6000,"accounts_receivable":214,"cur_assets":6214,"fixed_assets":1447,"non_cur_assets":1447,"assets":7661,"cur_liab":105229,"equity":-97568,"equities":7661},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16276,16276,false],["net_turnover_source","gross_profit_calc",13627,13627,false],["gross_profit_calc","admin_exp",10359,10359,false],["gross_profit_calc","other_op_exp_exp",476,476,false],["gross_profit_calc","ebit_calc",5712,5712,false]]}},"financial_ratios":{"current_ratio":{"value":0.059052162426707466},"quick_ratio":{"value":0.059052162426707466},"net_profit_margin":{"value":0.19101762364980102},"roa":{"value":0.7455945698994909},"roe":{"value":-0.05854378484749098},"debt_to_equity":{"value":-1.0785195965890455,"negative_equity":true},"asset_turnover":{"value":3.903276334682156},"altman_z_score":{"value":-14.231411070379806},"roce":{"value":-0.05854378484749098}},"source_ids":{"financial_statement_id":"2157157","income_statement_id":"2157157","balance_sheet_id":"2157157"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25033,"cogs":17613,"gross_prof":7420,"admin_exp":13902,"income_before_income_taxes":-6482,"income_after_income_taxes":-6482,"net_income":-6482},"balance_data":{"cash":661,"accounts_receivable":897,"cur_assets":1558,"fixed_assets":1447,"non_cur_assets":1447,"assets":3005,"cur_liab":106285,"equity":-103280,"equities":3005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17613,17613,false],["net_turnover_source","gross_profit_calc",7420,7420,false],["gross_profit_calc","admin_exp",13902,13902,false],["gross_profit_calc","ebit_calc",6482,-6482,true],["ebit_calc","ebt_calc",6482,-6482,true]]}},"financial_ratios":{"current_ratio":{"value":0.01465870066331091},"quick_ratio":{"value":0.01465870066331091},"net_profit_margin":{"value":-0.25893820157392244},"roa":{"value":-2.157071547420965},"roe":{"value":0.06276142525174283},"debt_to_equity":{"value":-1.0290956622773044,"negative_equity":true},"asset_turnover":{"value":8.33044925124792},"altman_z_score":{"value":-52.89533297733301},"roce":{"value":0.06276142525174283}},"source_ids":{"financial_statement_id":"1992135","income_statement_id":"1992135","balance_sheet_id":"1992135"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":40050,"cogs":24741,"gross_prof":15309,"admin_exp":13455,"income_before_income_taxes":1854,"income_after_income_taxes":1854,"net_income":1854},"balance_data":{"cash":710,"accounts_receivable":1001,"cur_assets":1711,"fixed_assets":1447,"non_cur_assets":1447,"assets":3158,"cur_liab":99957,"equity":-96799,"equities":3158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24741,24741,false],["net_turnover_source","gross_profit_calc",15309,15309,false],["gross_profit_calc","admin_exp",13455,13455,false],["gross_profit_calc","ebit_calc",1854,1854,false],["ebit_calc","ebt_calc",1854,1854,false]]}},"financial_ratios":{"current_ratio":{"value":0.01711736046499995},"quick_ratio":{"value":0.01711736046499995},"net_profit_margin":{"value":0.04629213483146068},"roa":{"value":0.5870804306523116},"roe":{"value":-0.019153090424487856},"debt_to_equity":{"value":-1.0326243039700824,"negative_equity":true},"asset_turnover":{"value":12.682077264091197},"altman_z_score":{"value":-34.194209161582926},"roce":{"value":-0.019153090424487856}},"source_ids":{"financial_statement_id":"1867232","income_statement_id":"1867232","balance_sheet_id":"1867232"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12646,"cogs":5605,"gross_prof":7041,"admin_exp":11201,"income_before_income_taxes":-4160,"income_after_income_taxes":-4160,"net_income":-4160},"balance_data":{"cash":3983,"accounts_receivable":956,"cur_assets":4939,"fixed_assets":1447,"non_cur_assets":1447,"assets":6386,"cur_liab":105039,"equity":-98653,"equities":6386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5605,5605,false],["net_turnover_source","gross_profit_calc",7041,7041,false],["gross_profit_calc","admin_exp",11201,11201,false],["gross_profit_calc","ebit_calc",4160,-4160,true],["ebit_calc","ebt_calc",4160,-4160,true]]}},"financial_ratios":{"current_ratio":{"value":0.047020630432506025},"quick_ratio":{"value":0.047020630432506025},"net_profit_margin":{"value":-0.32895777320891983},"roa":{"value":-0.6514249921703726},"roe":{"value":0.0421680030004156},"debt_to_equity":{"value":-1.064731939221311,"negative_equity":true},"asset_turnover":{"value":1.980269339179455},"altman_z_score":{"value":-24.765778199563456},"roce":{"value":0.0421680030004156}},"source_ids":{"financial_statement_id":"1466366","income_statement_id":"1466366","balance_sheet_id":"1466366"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1620,"cogs":2331,"gross_prof":-711,"admin_exp":8656,"income_before_income_taxes":-9367,"income_after_income_taxes":-9367,"net_income":-9367},"balance_data":{"cash":26,"accounts_receivable":1166,"cur_assets":1192,"fixed_assets":1447,"non_cur_assets":1447,"assets":2639,"cur_liab":97131,"equity":-94492,"equities":2639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2331,2331,false],["net_turnover_source","gross_profit_calc",711,-711,true],["gross_profit_calc","admin_exp",8656,8656,false],["gross_profit_calc","ebit_calc",9367,-9367,true],["ebit_calc","ebt_calc",9367,-9367,true]]}},"financial_ratios":{"current_ratio":{"value":0.012272086151692044},"quick_ratio":{"value":0.012272086151692044},"net_profit_margin":{"value":-5.7820987654320986},"roa":{"value":-3.5494505494505493},"roe":{"value":0.09913008508656818},"debt_to_equity":{"value":-1.0279282902256275,"negative_equity":true},"asset_turnover":{"value":0.6138688897309587},"altman_z_score":{"value":-67.2177953306666},"roce":{"value":0.09913008508656818}},"source_ids":{"financial_statement_id":"1352506","income_statement_id":"1352506","balance_sheet_id":"1352506"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.00","0.66","2.96",2,"***","***"],[2023,"14.00","1.90","8.06",2,"***","***"],[2022,"3.80","0.85","0.83",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.21","0.27","1.03",2,"***","***"],["2026. gada 1. ceturksnis","2.17","0.24","0.97",2,"***","***"],["2025. gada 4. ceturksnis","1.55","0.20","0.66",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4400,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,10,"LVL"],[2009,2,"LVL"],[2010,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-11-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV45ZZZ44103030207","K","SIA","2003-12-05","Cēsu nov., Cēsis, Ata Kronvalda iela 40/22 - 602",4101,118299678,100015774,100003157,420201]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","026200","Cēsis","6.00","0.66","2.96",2],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","026200","Cēsis","14.00","1.90","8.06",2],[2022,"sabiedrība ar ierobežotu atbildību","3101  ","026200","Cēsis","3.80","0.85","0.83",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRENDO SIA","2025. gada 4. ceturksnis","1.55","0.69","0.00","0.20","0.66","2"],["BRENDO SIA","2026. gada 1. ceturksnis","2.17","0.96","0.00","0.24","0.97","2"],["BRENDO SIA","2026. gada 2. ceturksnis","1.21","0.0","0.09","0.27","1.03","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","extra_revenues","oth_op_rev","interest_expenses","extra_expenses","other_taxes"],"data":[[14301,8265,6036,6984,-948,-948,-948,null,null,null,null,null],[3364,4126,-762,1621,15902,null,15902,18285,null,null,null,null],[1620,2331,-711,8656,-9367,-9367,-9367,null,null,null,null,null],[37728,53831,-16103,10068,-27505,null,-27668,null,223,1200,357,163],[12646,5605,7041,11201,-4160,-4160,-4160,null,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions","inventories"],"data":[[250,957,1207,1447,1447,2654,87778,-85124,2654,null,null,null],[108,2240,2348,7173,7173,9521,49835,-40615,9521,147,154,null],[26,1166,1192,1447,1447,2639,97131,-94492,2639,null,null,null],[null,6440,8014,29642,29642,37656,47914,-23506,37656,12056,1192,1574],[3983,956,4939,1447,1447,6386,105039,-98653,6386,null,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_ext","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year"],"data":[[-27148,-19604,6625,357,-223,6045,1600,-1600,5816,10264,-4448,-3,3]]}}}