{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103030495","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103030495"},"registration_number":"44103030495","company_name":"\"AGRO LUKSS\" SIA","company_type":"SIA","registered_date":"2004-01-19","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,365228,25571,158428,5,"EUR"],[2024,371438,35210,158030,5,"EUR"],[2023,407140,30438,154088,5,"EUR"],[2022,473029,29054,136879,6,"EUR"],[2021,482158,33839,124580,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":365228,"inv_chg":4132,"oth_op_rev":5,"mat_exp":268716,"labour_exp":69813,"income_before_income_taxes":30836,"provision_for_income_taxes":5265,"income_after_income_taxes":25571,"net_income":25571},"balance_data":{"cash":16302,"accounts_receivable":2847,"inventories":137350,"cur_assets":156499,"fixed_assets":1929,"non_cur_assets":1929,"assets":158428,"cur_liab":4803,"equity":153625,"equities":158428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",365228,365228,false],["other_rev_source","total_rev_calc",4137,4137,false],["total_rev_calc","material_costs_exp",268716,268716,false],["total_rev_calc","labour_costs_exp",69813,69813,false],["total_rev_calc","ebitda_calc",30836,30836,false]]}},"financial_ratios":{"current_ratio":{"value":32.58359358734125},"quick_ratio":{"value":3.9868831980012494},"net_profit_margin":{"value":0.0700137995991545},"roa":{"value":0.16140454970081047},"roe":{"value":0.16645077298616762},"debt_to_equity":{"value":0.03126444263628966,"negative_equity":false},"asset_turnover":{"value":2.3053248163203475},"altman_z_score":{"value":17.847098390511732},"roce":{"value":0.2007225386493084}},"source_ids":{"financial_statement_id":"2131481","income_statement_id":"2131481","balance_sheet_id":"2131481"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":371438,"inv_chg":1599,"oth_op_rev":48,"mat_exp":263388,"labour_exp":67833,"oth_op_exp":194,"income_before_income_taxes":41670,"provision_for_income_taxes":6460,"income_after_income_taxes":35210,"net_income":35210},"balance_data":{"cash":11885,"accounts_receivable":1745,"inventories":141496,"cur_assets":155126,"fixed_assets":2904,"non_cur_assets":2904,"assets":158030,"cur_liab":8926,"equity":149104,"equities":158030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",371438,371438,false],["other_rev_source","total_rev_calc",1647,1647,false],["total_rev_calc","material_costs_exp",263388,263388,false],["total_rev_calc","labour_costs_exp",67833,67833,false],["total_rev_calc","other_op_costs_exp",194,194,false]]}},"financial_ratios":{"current_ratio":{"value":17.379117185749497},"quick_ratio":{"value":1.5269997759354694},"net_profit_margin":{"value":0.09479374754333159},"roa":{"value":0.22280579636777828},"roe":{"value":0.23614389956003862},"debt_to_equity":{"value":0.05986425582144007,"negative_equity":false},"asset_turnover":{"value":2.350427134088464},"altman_z_score":{"value":11.643350438111165},"roce":{"value":0.27946936366562936}},"source_ids":{"financial_statement_id":"1978676","income_statement_id":"1978676","balance_sheet_id":"1978676"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":407140,"inv_chg":10866,"oth_op_rev":446,"mat_exp":330367,"labour_exp":52800,"oth_op_exp":847,"income_before_income_taxes":34438,"provision_for_income_taxes":4000,"income_after_income_taxes":30438,"net_income":30438},"balance_data":{"cash":6806,"accounts_receivable":3406,"inventories":139883,"cur_assets":150095,"fixed_assets":3993,"non_cur_assets":3993,"assets":154088,"cur_liab":14355,"equity":139733,"equities":154088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",407140,407140,false],["other_rev_source","total_rev_calc",11312,11312,false],["total_rev_calc","material_costs_exp",330367,330367,false],["total_rev_calc","labour_costs_exp",52800,52800,false],["total_rev_calc","other_op_costs_exp",847,847,false]]}},"financial_ratios":{"current_ratio":{"value":10.455938697318008},"quick_ratio":{"value":0.7113897596656217},"net_profit_margin":{"value":0.0747605246352606},"roa":{"value":0.19753647266497065},"roe":{"value":0.21782971810524357},"debt_to_equity":{"value":0.1027316381957018,"negative_equity":false},"asset_turnover":{"value":2.642256372981673},"altman_z_score":{"value":8.819410677925795},"roce":{"value":0.24645574059098424}},"source_ids":{"financial_statement_id":"1855541","income_statement_id":"1855541","balance_sheet_id":"1855541"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":473029,"oth_op_rev":126,"mat_exp":376805,"labour_exp":62994,"oth_op_exp":1295,"income_before_income_taxes":32061,"provision_for_income_taxes":3007,"income_after_income_taxes":29054,"net_income":29054},"balance_data":{"cash":3121,"accounts_receivable":2611,"inventories":129444,"cur_assets":135176,"fixed_assets":1703,"non_cur_assets":1703,"assets":136879,"cur_liab":11583,"equity":125296,"equities":136879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",473029,473029,false],["other_rev_source","total_rev_calc",126,126,false],["total_rev_calc","material_costs_exp",376805,376805,false],["total_rev_calc","labour_costs_exp",62994,62994,false],["total_rev_calc","other_op_costs_exp",1295,1295,false]]}},"financial_ratios":{"current_ratio":{"value":11.670206336873003},"quick_ratio":{"value":0.4948631615298282},"net_profit_margin":{"value":0.06142118136520171},"roa":{"value":0.21226046362115444},"roe":{"value":0.23188290128974587},"debt_to_equity":{"value":0.0924450900268165,"negative_equity":false},"asset_turnover":{"value":3.4558186427428605},"altman_z_score":{"value":10.142623544923957},"roce":{"value":0.2558820712552675}},"source_ids":{"financial_statement_id":"1708943","income_statement_id":"1708943","balance_sheet_id":"1708943"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":482158,"mat_exp":380969,"labour_exp":62510,"oth_op_exp":833,"income_before_income_taxes":37846,"provision_for_income_taxes":4007,"income_after_income_taxes":33839,"net_income":33839},"balance_data":{"cash":4003,"accounts_receivable":2437,"inventories":116688,"cur_assets":123128,"fixed_assets":1452,"non_cur_assets":1452,"assets":124580,"cur_liab":16311,"equity":108269,"equities":124580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",482158,482158,false],["total_rev_calc","material_costs_exp",380969,380969,false],["total_rev_calc","labour_costs_exp",62510,62510,false],["total_rev_calc","other_op_costs_exp",833,833,false],["total_rev_calc","ebitda_calc",37846,37846,false]]}},"financial_ratios":{"current_ratio":{"value":7.548770768193243},"quick_ratio":{"value":0.39482557783091166},"net_profit_margin":{"value":0.070182388345729},"roa":{"value":0.2716246588537486},"roe":{"value":0.31254560400483977},"debt_to_equity":{"value":0.15065254135532793,"negative_equity":false},"asset_turnover":{"value":3.870268100818751},"altman_z_score":{"value":8.945143123242449},"roce":{"value":0.3495552743629294}},"source_ids":{"financial_statement_id":"1338392","income_statement_id":"1338392","balance_sheet_id":"1338392"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.01.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"80.23","7.29","18.68",5,"913.27","~ 722.11"],[2023,"70.80","6.39","14.43",6,"587.90","~ 514.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.76","1.83","5.46",5,"1 067.76","~ 852.21"],["2026. gada 1. ceturksnis","14.87","1.88","5.30",5,"1 036.47","~ 831.34"],["2025. gada 4. ceturksnis","17.81","1.60","5.06",5,"989.54","~ 789.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.68,"employees":5,"gross_salary_raw":913.2687982790652,"gross_salary_formatted":"913.27","net_salary_formatted":"~ 722.11","vsaoi_employee_part":"95.89","non_taxable_minimum":"341.05","iin_part":"95.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.68,"employees":5,"gross_salary_raw":913.2687982790652,"gross_salary_formatted":"913.27","net_salary_formatted":"~ 722.11","vsaoi_employee_part":"95.89","non_taxable_minimum":"341.05","iin_part":"95.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-05-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,7,"EUR"],[2011,5,"LVL"],[2012,4,"LVL"],[2013,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-12-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV29ZZZ44103030495","K","SIA","2004-01-19","Cēsu nov., Cēsis, Tirgoņu iela 3",4101,102296682,100016487,100003157,"0420100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","026200","Cēsis","80.23","7.29","18.68",5],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","026200","Cēsis","70.80","6.39","14.43",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.01.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGRO LUKSS SIA","2025. gada 4. ceturksnis","17.81","9.62","0.00","1.60","5.06","5"],["AGRO LUKSS SIA","2026. gada 1. ceturksnis","14.87","7.68","0.00","1.88","5.30","5"],["AGRO LUKSS SIA","2026. gada 2. ceturksnis","19.76","12.47","0.0","1.83","5.46","5"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","inv_chg","dep_exp","other_taxes"],"data":[[444093,925,358337,55667,434,30580,2552,28028,28028,null,null,null],[417973,6,333967,56041,434,32117,6000,26117,26117,4603,23,null],[482158,null,380969,62510,833,37846,4007,33839,33839,null,null,null],[317335,60,302247,14882,null,2296,501,null,1584,3795,1765,211],[473029,126,376805,62994,1295,32061,3007,29054,29054,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[3633,4108,96346,104087,2077,2077,106164,17823,88341,106164,null],[5927,775,100776,107478,1880,1880,109358,18900,90458,109358,null],[4003,2437,116688,123128,1452,1452,124580,16311,108269,124580,null],[6829,2964,68393,78186,null,null,78186,13062,6314,78186,58810],[3121,2611,129444,135176,1703,1703,136879,11583,125296,136879,null]]}}}