{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103030828","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103030828","company_name":"SIA \"VIDZEMES MĒRNIEKS\"","company_type":"SIA","registered_date":"2004-02-23","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,565938,19708,502431,15,"EUR"],[2024,631125,79313,520645,16,"EUR"],[2023,573115,55110,475011,17,"EUR"],[2022,527263,59718,458174,18,"EUR"],[2021,655731,77763,419932,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":565938,"cogs":538994,"gross_prof":26944,"admin_exp":7511,"oth_op_rev":7537,"oth_op_exp":1230,"interest_expenses":1032,"income_before_income_taxes":24708,"provision_for_income_taxes":5000,"income_after_income_taxes":19708,"net_income":19708},"balance_data":{"cash":136820,"accounts_receivable":178910,"cur_assets":315730,"fixed_assets":186701,"non_cur_assets":186701,"assets":502431,"cur_liab":37352,"non_cur_liab":23921,"equity":441158,"equities":502431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",538994,538994,false],["net_turnover_source","gross_profit_calc",26944,26944,false],["gross_profit_calc","admin_exp",7511,7511,false],["gross_profit_calc","other_op_exp_exp",1230,1230,false],["gross_profit_calc","ebit_calc",18203,18203,false]]}},"financial_ratios":{"current_ratio":{"value":8.452827157849647},"quick_ratio":{"value":8.452827157849647},"net_profit_margin":{"value":0.034823602585442225},"roa":{"value":0.039225286656277183},"roe":{"value":0.04467333699037533},"debt_to_equity":{"value":0.13889128158165556,"negative_equity":false},"interest_coverage":{"value":24.941860465116278},"asset_turnover":{"value":1.1263994458940632},"altman_z_score":{"value":5.448237322131636},"roce":{"value":0.05534543593669033}},"source_ids":{"financial_statement_id":"2255289","income_statement_id":"2255289","balance_sheet_id":"2255289"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":631125,"cogs":532258,"gross_prof":98867,"admin_exp":8410,"oth_op_rev":2031,"oth_op_exp":2728,"interest_expenses":205,"income_before_income_taxes":89555,"provision_for_income_taxes":10242,"income_after_income_taxes":79313,"net_income":79313},"balance_data":{"cash":193781,"accounts_receivable":162237,"cur_assets":356018,"fixed_assets":164627,"non_cur_assets":164627,"assets":520645,"cur_liab":63346,"non_cur_liab":15848,"equity":441451,"equities":520645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",532258,532258,false],["net_turnover_source","gross_profit_calc",98867,98867,false],["gross_profit_calc","admin_exp",8410,8410,false],["gross_profit_calc","other_op_exp_exp",2728,2728,false],["gross_profit_calc","ebit_calc",87729,87729,false]]}},"financial_ratios":{"current_ratio":{"value":5.620212799545354},"quick_ratio":{"value":5.620212799545354},"net_profit_margin":{"value":0.1256692414339473},"roa":{"value":0.1523360447137685},"roe":{"value":0.17966433420696748},"debt_to_equity":{"value":0.1793947686153163,"negative_equity":false},"interest_coverage":{"value":437.8536585365854},"asset_turnover":{"value":1.2121983309164595},"altman_z_score":{"value":5.207845602167204},"roce":{"value":0.19628295710246468}},"source_ids":{"financial_statement_id":"2032941","income_statement_id":"2032941","balance_sheet_id":"2032941"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":573115,"cogs":511803,"gross_prof":61312,"admin_exp":8461,"oth_op_rev":4434,"oth_op_exp":806,"interest_expenses":5,"income_before_income_taxes":56474,"provision_for_income_taxes":1364,"income_after_income_taxes":55110,"net_income":55110},"balance_data":{"cash":168364,"accounts_receivable":135554,"cur_assets":303918,"fixed_assets":171093,"non_cur_assets":171093,"assets":475011,"cur_liab":72873,"equity":402138,"equities":475011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",511803,511803,false],["net_turnover_source","gross_profit_calc",61312,61312,false],["gross_profit_calc","admin_exp",8461,8461,false],["gross_profit_calc","other_op_exp_exp",806,806,false],["gross_profit_calc","ebit_calc",52045,52045,false]]}},"financial_ratios":{"current_ratio":{"value":4.170515828907826},"quick_ratio":{"value":4.170515828907826},"net_profit_margin":{"value":0.09615871160238347},"roa":{"value":0.11601836589047411},"roe":{"value":0.13704250779583127},"debt_to_equity":{"value":0.18121391164227205,"negative_equity":false},"interest_coverage":{"value":11295.8},"asset_turnover":{"value":1.2065299540431695},"altman_z_score":{"value":4.957050518541491},"roce":{"value":0.14044681179097723}},"source_ids":{"financial_statement_id":"1893744","income_statement_id":"1893744","balance_sheet_id":"1893744"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":527263,"cogs":463362,"gross_prof":63901,"admin_exp":7566,"oth_op_rev":14368,"oth_op_exp":740,"interest_expenses":245,"income_before_income_taxes":69718,"provision_for_income_taxes":10000,"income_after_income_taxes":59718,"net_income":59718},"balance_data":{"cash":138099,"accounts_receivable":140050,"cur_assets":278149,"fixed_assets":180025,"non_cur_assets":180025,"assets":458174,"cur_liab":111146,"equity":347028,"equities":458174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",463362,463362,false],["net_turnover_source","gross_profit_calc",63901,63901,false],["gross_profit_calc","admin_exp",7566,7566,false],["gross_profit_calc","other_op_exp_exp",740,740,false],["gross_profit_calc","ebit_calc",55595,55595,false]]}},"financial_ratios":{"current_ratio":{"value":2.5025551976679323},"quick_ratio":{"value":2.5025551976679323},"net_profit_margin":{"value":0.11326036532053264},"roa":{"value":0.13033912880259466},"roe":{"value":0.1720840969604758},"debt_to_equity":{"value":0.32027963161474005,"negative_equity":false},"interest_coverage":{"value":285.56326530612245},"asset_turnover":{"value":1.1507920571660548},"altman_z_score":{"value":3.8371573329713398},"roce":{"value":0.20160621044987725}},"source_ids":{"financial_statement_id":"1728887","income_statement_id":"1728887","balance_sheet_id":"1728887"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":655731,"cogs":518874,"gross_prof":136857,"admin_exp":7540,"oth_op_rev":1786,"oth_op_exp":42274,"interest_expenses":678,"income_before_income_taxes":88151,"provision_for_income_taxes":10388,"income_after_income_taxes":77763,"net_income":77763},"balance_data":{"cash":108238,"accounts_receivable":121041,"cur_assets":229279,"fixed_assets":190653,"non_cur_assets":190653,"assets":419932,"cur_liab":91766,"non_cur_liab":857,"equity":327309,"equities":419932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",518874,518874,false],["net_turnover_source","gross_profit_calc",136857,136857,false],["gross_profit_calc","admin_exp",7540,7540,false],["gross_profit_calc","other_op_exp_exp",42274,42274,false],["gross_profit_calc","ebit_calc",87043,87043,false]]}},"financial_ratios":{"current_ratio":{"value":2.4985179696183772},"quick_ratio":{"value":2.4985179696183772},"net_profit_margin":{"value":0.11858978758057802},"roa":{"value":0.18517998152081766},"roe":{"value":0.2375828345691686},"debt_to_equity":{"value":0.28298335823335136,"negative_equity":false},"interest_coverage":{"value":131.01622418879057},"asset_turnover":{"value":1.5615171027690198},"altman_z_score":{"value":4.5947821827835345},"roce":{"value":0.2706831298793903}},"source_ids":{"financial_statement_id":"1394236","income_statement_id":"1394236","balance_sheet_id":"1394236"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.03.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"170.41","23.84","58.76",16,"897.75","~ 712.19"],[2023,"165.80","22.48","57.84",17,"831.71","~ 669.99"],[2022,"144.68","18.38","50.06",18,"679.85","~ 538.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.14","3.99","14.92",15,"972.59","~ 788.75"],["2026. gada 1. ceturksnis","44.88","3.88","14.14",15,"921.74","~ 754.85"],["2025. gada 4. ceturksnis","35.52","4.59","16.16",15,"1 053.42","~ 832.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.76,"employees":16,"gross_salary_raw":897.7461621198787,"gross_salary_formatted":"897.75","net_salary_formatted":"~ 712.19","vsaoi_employee_part":"94.26","non_taxable_minimum":"347.02","iin_part":"91.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.76,"employees":16,"gross_salary_raw":897.7461621198787,"gross_salary_formatted":"897.75","net_salary_formatted":"~ 712.19","vsaoi_employee_part":"94.26","non_taxable_minimum":"347.02","iin_part":"91.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,16,"EUR"],[2009,10,"LVL"],[2010,10,"LVL"],[2011,9,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-02-02"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","name","registrationNumber"],"data":[["2018-03-28 10:25:27.731","Valmieras novada pašvaldība","90000043403"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV59ZZZ44103030828","K","SIA","2004-02-23","Valmieras nov., Valmiera, Rīgas iela 45A",4201,101030540,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","054010","Valmiera","170.41","23.84","58.76",16],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","054010","Valmiera","165.80","22.48","57.84",17],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","054010","Valmiera","144.68","18.38","50.06",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.03.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES MĒRNIEKS SIA","2025. gada 4. ceturksnis","35.52","14.75","0.00","4.59","16.16","15"],["VIDZEMES MĒRNIEKS SIA","2026. gada 1. ceturksnis","44.88","26.83","0.00","3.88","14.14","15"],["VIDZEMES MĒRNIEKS SIA","2026. gada 2. ceturksnis","35.14","12.25","1.04","3.99","14.92","15"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-26",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-04-28",9600,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[463332,348216,115116,6994,12,672,232,107230,107230,107230,null,null],[567713,444520,123193,7321,1769,4941,1057,111643,110786,110786,857,null],[655731,518874,136857,7540,1786,42274,678,88151,77763,77763,10388,null],[195328,93030,102298,5908,100756,82752,null,114554,null,101771,12783,160],[527263,463362,63901,7566,14368,740,245,69718,59718,59718,10000,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","intangible_assets"],"data":[[76272,114486,190758,186525,186525,377283,189332,7639,180312,377283,null,null],[89702,109286,198988,192825,192825,391813,86492,14223,291098,391813,null,null],[108238,121041,229279,190653,190653,419932,91766,857,327309,419932,null,null],[70746,21503,102274,38220,39237,141511,37740,null,103771,141511,10025,1017],[138099,140050,278149,180025,180025,458174,111146,null,347028,458174,null,null]]}},"public_procurement":{"periods":{"no":"2022-04-13","lidz":"2023-05-20"},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-02-15","lidz":"2021-08-22"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":3290,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2100,"2017-02-15","Valkas novada pašvaldība","Degradētās teritorijas atjaunošana uzņēmējdarbības attīstībai"],[1190,null,"SIA \"Valmieras ūdens\"","Siltumenerģijas pārvades sistēmas pārbūve Valmieras pilsētā"]]}}}}