{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103031128","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103031128"},"registration_number":"44103031128","company_name":"Sabiedrība ar ierobežotu atbildību \"DORES FABRIKA\"","company_type":"SIA","registered_date":"2004-03-25","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4126820,78100,3235380,35,"EUR"],[2024,2073566,1275221,2665197,29,"EUR"],[2023,2511755,-204543,2756035,34,"EUR"],[2022,3788747,-98842,3484619,39,"EUR"],[2021,2763754,-350958,3368309,51,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":4126820,"cogs":3579595,"gross_prof":547225,"sell_exp":180072,"admin_exp":323461,"oth_op_rev":100778,"oth_op_exp":57733,"other_interest_revenues":1015,"interest_expenses":9652,"income_before_income_taxes":78100,"income_after_income_taxes":78100,"net_income":78100},"balance_data":{"cash":1088,"accounts_receivable":914033,"inventories":624697,"cur_assets":1539818,"investments":24510,"fixed_assets":1662332,"intangible_assets":8720,"non_cur_assets":1695562,"assets":3235380,"cur_liab":1464231,"non_cur_liab":229809,"equity":1541340,"equities":3235380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3579595,3579595,false],["net_turnover_source","gross_profit_calc",547225,547225,false],["gross_profit_calc","selling_exp",180072,180072,false],["gross_profit_calc","admin_exp",323461,323461,false],["gross_profit_calc","other_op_exp_exp",57733,57733,false]]}},"financial_ratios":{"current_ratio":{"value":1.0516223191559255},"quick_ratio":{"value":0.624984035988857},"net_profit_margin":{"value":0.018924983401262956},"roa":{"value":0.02413935920973734},"roe":{"value":0.050670196063165814},"debt_to_equity":{"value":1.099069640702246,"negative_equity":false},"interest_coverage":{"value":9.09158723580605},"asset_turnover":{"value":1.2755286859657908},"altman_z_score":{"value":2.1596521251832703},"roce":{"value":0.04954523871227096}},"source_ids":{"financial_statement_id":"2149817","income_statement_id":"2149817","balance_sheet_id":"2149817"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2073566,"cogs":1895937,"gross_prof":177629,"sell_exp":137121,"admin_exp":206348,"oth_op_rev":1456682,"oth_op_exp":12667,"other_interest_revenues":1464,"interest_expenses":4047,"income_before_income_taxes":1275592,"provision_for_income_taxes":371,"income_after_income_taxes":1275221,"net_income":1275221},"balance_data":{"cash":11008,"accounts_receivable":221118,"inventories":504703,"cur_assets":736829,"investments":24510,"fixed_assets":1889748,"intangible_assets":14110,"non_cur_assets":1928368,"assets":2665197,"cur_liab":1127164,"non_cur_liab":18000,"equity":1520033,"equities":2665197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1895937,1895937,false],["net_turnover_source","gross_profit_calc",177629,177629,false],["gross_profit_calc","selling_exp",137121,137121,false],["gross_profit_calc","admin_exp",206348,206348,false],["gross_profit_calc","other_op_exp_exp",12667,12667,false]]}},"financial_ratios":{"current_ratio":{"value":0.6537016796136144},"quick_ratio":{"value":0.20593808886728107},"net_profit_margin":{"value":0.6149893468546456},"roa":{"value":0.47847157264547424},"roe":{"value":0.8389429703170918},"debt_to_equity":{"value":0.7533810121227631,"negative_equity":false},"interest_coverage":{"value":316.194465035829},"asset_turnover":{"value":0.7780160340867861},"altman_z_score":{"value":3.203765894731695},"roce":{"value":0.831997102792983}},"source_ids":{"financial_statement_id":"1963120","income_statement_id":"1963120","balance_sheet_id":"1963120"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":2511755,"cogs":2438045,"gross_prof":73710,"sell_exp":174318,"admin_exp":227129,"oth_op_rev":136311,"oth_op_exp":14688,"other_interest_revenues":3155,"interest_expenses":1521,"income_before_income_taxes":-204480,"provision_for_income_taxes":63,"income_after_income_taxes":-204543,"net_income":-204543},"balance_data":{"cash":56164,"accounts_receivable":214538,"inventories":452646,"cur_assets":723348,"investments":24510,"fixed_assets":1977972,"intangible_assets":30205,"non_cur_assets":2032687,"assets":2756035,"cur_liab":2447317,"equity":308718,"equities":2756035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2438045,2438045,false],["net_turnover_source","gross_profit_calc",73710,73710,false],["gross_profit_calc","selling_exp",174318,174318,false],["gross_profit_calc","admin_exp",227129,227129,false],["gross_profit_calc","other_op_exp_exp",14688,14688,false]]}},"financial_ratios":{"current_ratio":{"value":0.29556775848817296},"quick_ratio":{"value":0.1106117433908235},"net_profit_margin":{"value":-0.08143429594048783},"roa":{"value":-0.07421640146079422},"roe":{"value":-0.6625561191767244},"debt_to_equity":{"value":7.927354414060728,"negative_equity":false},"interest_coverage":{"value":-133.4378698224852},"asset_turnover":{"value":0.9113654217018289},"altman_z_score":{"value":0.3800946036267455},"roce":{"value":-0.6574252230190659}},"source_ids":{"financial_statement_id":"1914529","income_statement_id":"1914529","balance_sheet_id":"1914529"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":3788747,"cogs":3389572,"gross_prof":399175,"sell_exp":224938,"admin_exp":286145,"oth_op_rev":89400,"oth_op_exp":20783,"other_interest_revenues":22462,"interest_expenses":78013,"income_before_income_taxes":-98842,"income_after_income_taxes":-98842,"net_income":-98842},"balance_data":{"cash":94619,"accounts_receivable":352828,"inventories":895977,"cur_assets":1343424,"investments":24510,"fixed_assets":2082008,"intangible_assets":34677,"non_cur_assets":2141195,"assets":3484619,"cur_liab":2874951,"non_cur_liab":11596,"equity":598072,"equities":3484619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3389572,3389572,false],["net_turnover_source","gross_profit_calc",399175,399175,false],["gross_profit_calc","selling_exp",224938,224938,false],["gross_profit_calc","admin_exp",286145,286145,false],["gross_profit_calc","other_op_exp_exp",20783,20783,false]]}},"financial_ratios":{"current_ratio":{"value":0.4672858772201683},"quick_ratio":{"value":0.15563639171589358},"net_profit_margin":{"value":-0.02608830835101948},"roa":{"value":-0.028365224433431604},"roe":{"value":-0.16526772696263994},"debt_to_equity":{"value":4.826420564748057,"negative_equity":false},"interest_coverage":{"value":-0.2669939625447041},"asset_turnover":{"value":1.0872772604408114},"altman_z_score":{"value":0.9837950715575089},"roce":{"value":-0.03416449608639456}},"source_ids":{"financial_statement_id":"1730106","income_statement_id":"1730106","balance_sheet_id":"1730106"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":2763754,"cogs":2589261,"gross_prof":174493,"sell_exp":179404,"admin_exp":315064,"oth_op_rev":37124,"oth_op_exp":15954,"other_interest_revenues":25407,"interest_expenses":77560,"income_before_income_taxes":-350958,"income_after_income_taxes":-350958,"net_income":-350958},"balance_data":{"cash":67467,"accounts_receivable":106972,"inventories":905846,"cur_assets":1080285,"investments":504571,"fixed_assets":1749738,"intangible_assets":33715,"non_cur_assets":2288024,"assets":3368309,"cur_liab":2843846,"non_cur_liab":158133,"equity":366330,"equities":3368309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2589261,2589261,false],["net_turnover_source","gross_profit_calc",174493,174493,false],["gross_profit_calc","selling_exp",179404,179404,false],["gross_profit_calc","admin_exp",315064,315064,false],["gross_profit_calc","other_op_exp_exp",15954,15954,false]]}},"financial_ratios":{"current_ratio":{"value":0.37986761589762597},"quick_ratio":{"value":0.061339116112475854},"net_profit_margin":{"value":-0.1269859763206132},"roa":{"value":-0.10419412233260072},"roe":{"value":-0.9580378347391696},"debt_to_equity":{"value":8.194739715557011,"negative_equity":false},"interest_coverage":{"value":-3.52498710675606},"asset_turnover":{"value":0.8205167637529692},"altman_z_score":{"value":0.3346548868331879},"roce":{"value":-0.5212913017696196}},"source_ids":{"financial_statement_id":"1414741","income_statement_id":"1414741","balance_sheet_id":"1414741"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.04.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"226.03","72.71","151.78",28,"1 325.10","~ 985.30"],[2023,"392.21","90.30","185.23",33,"1 372.11","~ 1 015.34"],[2022,"545.37","131.81","263.46",39,"1 651.36","~ 1 182.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","112.47","19.63","47.8",39,"1 198.44","~ 939.34"],["2026. gada 2. ceturksnis","108.72","25.38","61.71",39,"1 547.19","~ 1 171.88"],["2026. gada 1. ceturksnis","159.29","24.33","59.32",38,"1 526.40","~ 1 158.02"],["2025. gada 4. ceturksnis","104.73","22.61","53.91",34,"1 550.39","~ 1 163.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":151.78,"employees":28,"gross_salary_raw":1325.0988280322397,"gross_salary_formatted":"1 325.10","net_salary_formatted":"~ 985.30","vsaoi_employee_part":"139.14","non_taxable_minimum":"182.65","iin_part":"200.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":151.78,"employees":28,"gross_salary_raw":1325.0988280322397,"gross_salary_formatted":"1 325.10","net_salary_formatted":"~ 985.30","vsaoi_employee_part":"139.14","non_taxable_minimum":"182.65","iin_part":"200.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",466088,"EUR","2014-01-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,14,"LVL"],[2011,15,"LVL"],[2013,27,"LVL"],[2021,51,"EUR"],[2022,39,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-03-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-06-16","Sabiedrība ar ierobežotu atbildību \"TERMOLINE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV10ZZZ44103031128","K","SIA","2004-03-25","Cēsu nov., Drabešu pag., Ieriķi, Dārdu iela 7",4139,105677163,100016487,"0424746"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","44103052878","2026-02-03"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","026410","Drabešu pag.","226.03","72.71","151.78",28],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","026410","Drabešu pag.","392.21","90.30","185.23",33],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","026410","Drabešu pag.","545.37","131.81","263.46",39]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.04.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DORES FABRIKA SIA","2026. gada 3. ceturksnis","112.47","44.99","0.0","19.63","47.8","39"],["DORES FABRIKA SIA","2026. gada 2. ceturksnis","108.72","23.14","1.55","25.38","61.71","39"],["DORES FABRIKA SIA","2026. gada 1. ceturksnis","159.29","74.88","0.00","24.33","59.32","38"],["DORES FABRIKA SIA","2025. gada 4. ceturksnis","104.73","28.46","0.29","22.61","53.91","34"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-24",10000,"Latvijas koka būvniecības klasteris","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0e83495f"],["2026-01-21",8591.37,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0a949cee"],["2025-11-04",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","520b723c"],["2025-10-14",9373.79,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4b629048"],["2025-09-15",5000,"Latvijas koka būvniecības klasteris","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0e83495f"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA09IC0071","Darbība reģistrēta","2009-09-29","Kokapstrādes iekārtas un KM","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","VA09IC0071","Darbība reģistrēta","2009-09-29","Kokapstrādes iekārtas un KM","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]}},"eu_funds":{"periods":{"no":"2024-07-05","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}