{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103031363","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103031363"},"registration_number":"44103031363","company_name":"Sabiedrība ar ierobežotu atbildību \"VIDZEMES TRAUMATOLOĢIJAS UN ORTOPĒDIJAS CENTRS\"","company_type":"SIA","registered_date":"2004-04-15","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,106897,23918,29260,2,"EUR"],[2024,111869,27161,38028,2,"EUR"],[2023,110678,36795,54629,3,"EUR"],[2022,76208,25688,31751,1,"EUR"],[2021,67726,28834,65832,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":106897,"cogs":42254,"gross_prof":64643,"admin_exp":27807,"oth_op_exp":1634,"income_before_income_taxes":35202,"provision_for_income_taxes":9299,"income_after_income_taxes":25903,"extra_dividends":1985,"net_income":23918},"balance_data":{"cash":15733,"accounts_receivable":5649,"cur_assets":21382,"fixed_assets":7878,"non_cur_assets":7878,"assets":29260,"cur_liab":2496,"equity":26764,"equities":29260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42254,42254,false],["net_turnover_source","gross_profit_calc",64643,64643,false],["gross_profit_calc","admin_exp",27807,27807,false],["gross_profit_calc","other_op_exp_exp",1634,1634,false],["gross_profit_calc","ebit_calc",35202,35202,false]]}},"financial_ratios":{"current_ratio":{"value":8.56650641025641},"quick_ratio":{"value":8.56650641025641},"net_profit_margin":{"value":0.223748093959606},"roa":{"value":0.8174299384825701},"roe":{"value":0.8936631295770437},"debt_to_equity":{"value":0.09325960245105365,"negative_equity":false},"asset_turnover":{"value":3.653349282296651},"altman_z_score":{"value":13.125095286292655},"roce":{"value":1.3152742489911822}},"source_ids":{"financial_statement_id":"2256785","income_statement_id":"2256785","balance_sheet_id":"2256785"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":111869,"cogs":50077,"gross_prof":61792,"admin_exp":23894,"oth_op_rev":96,"oth_op_exp":218,"other_interest_revenues":135,"income_before_income_taxes":37911,"provision_for_income_taxes":10750,"income_after_income_taxes":27161,"net_income":27161},"balance_data":{"cash":22033,"accounts_receivable":3140,"cur_assets":25173,"fixed_assets":12855,"non_cur_assets":12855,"assets":38028,"cur_liab":1167,"equity":36861,"equities":38028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50077,50077,false],["net_turnover_source","gross_profit_calc",61792,61792,false],["gross_profit_calc","admin_exp",23894,23894,false],["gross_profit_calc","other_op_exp_exp",218,218,false],["gross_profit_calc","ebit_calc",37680,37680,false]]}},"financial_ratios":{"current_ratio":{"value":21.5706940874036},"quick_ratio":{"value":21.5706940874036},"net_profit_margin":{"value":0.24279290956386487},"roa":{"value":0.7142368780898285},"roe":{"value":0.7368492444589132},"debt_to_equity":{"value":0.03165947749654106,"negative_equity":false},"asset_turnover":{"value":2.941753444830125},"altman_z_score":{"value":20.573109499616436},"roce":{"value":1.028485391063726}},"source_ids":{"financial_statement_id":"2073751","income_statement_id":"2073751","balance_sheet_id":"2073751"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":110678,"cogs":51294,"gross_prof":59384,"admin_exp":18243,"oth_op_exp":4346,"income_before_income_taxes":36795,"income_after_income_taxes":36795,"net_income":36795},"balance_data":{"cash":32410,"accounts_receivable":8789,"cur_assets":41199,"fixed_assets":13430,"non_cur_assets":13430,"assets":54629,"cur_liab":1929,"equity":52700,"equities":54629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51294,51294,false],["net_turnover_source","gross_profit_calc",59384,59384,false],["gross_profit_calc","admin_exp",18243,18243,false],["gross_profit_calc","other_op_exp_exp",4346,4346,false],["gross_profit_calc","ebit_calc",36795,36795,false]]}},"financial_ratios":{"current_ratio":{"value":21.357698289269052},"quick_ratio":{"value":21.357698289269052},"net_profit_margin":{"value":0.33245089358318725},"roa":{"value":0.6735433560929177},"roe":{"value":0.6981973434535105},"debt_to_equity":{"value":0.0366034155597723,"negative_equity":false},"asset_turnover":{"value":2.0259935199253145},"altman_z_score":{"value":16.92148613712625},"roce":{"value":0.6981973434535105}},"source_ids":{"financial_statement_id":"1885254","income_statement_id":"1885254","balance_sheet_id":"1885254"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":76208,"cogs":39442,"gross_prof":36766,"admin_exp":10850,"oth_op_exp":218,"income_before_income_taxes":25698,"provision_for_income_taxes":10,"income_after_income_taxes":25688,"net_income":25688},"balance_data":{"cash":10880,"accounts_receivable":1769,"cur_assets":12649,"fixed_assets":19102,"non_cur_assets":19102,"assets":31751,"cur_liab":846,"equity":30905,"equities":31751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39442,39442,false],["net_turnover_source","gross_profit_calc",36766,36766,false],["gross_profit_calc","admin_exp",10850,10850,false],["gross_profit_calc","other_op_exp_exp",218,218,false],["gross_profit_calc","ebit_calc",25698,25698,false]]}},"financial_ratios":{"current_ratio":{"value":14.951536643026005},"quick_ratio":{"value":14.951536643026005},"net_profit_margin":{"value":0.3370774721813983},"roa":{"value":0.8090453843973419},"roe":{"value":0.831192363695195},"debt_to_equity":{"value":0.027374211292671088,"negative_equity":false},"asset_turnover":{"value":2.40017637239772},"altman_z_score":{"value":21.343933154950612},"roce":{"value":0.831515935932697}},"source_ids":{"financial_statement_id":"1448676","income_statement_id":"1448676","balance_sheet_id":"1448676"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":67726,"cogs":31179,"gross_prof":36547,"admin_exp":7522,"oth_op_exp":186,"income_before_income_taxes":28839,"provision_for_income_taxes":5,"income_after_income_taxes":28834,"net_income":28834},"balance_data":{"cash":41781,"accounts_receivable":831,"cur_assets":42612,"fixed_assets":23220,"non_cur_assets":23220,"assets":65832,"cur_liab":615,"equity":65217,"equities":65832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31179,31179,false],["net_turnover_source","gross_profit_calc",36547,36547,false],["gross_profit_calc","admin_exp",7522,7522,false],["gross_profit_calc","other_op_exp_exp",186,186,false],["gross_profit_calc","ebit_calc",28839,28839,false]]}},"financial_ratios":{"current_ratio":{"value":69.28780487804877},"quick_ratio":{"value":69.28780487804877},"net_profit_margin":{"value":0.4257449133272303},"roa":{"value":0.43799368088467616},"roe":{"value":0.4421239860772498},"debt_to_equity":{"value":0.009430056580339482,"negative_equity":false},"asset_turnover":{"value":1.028770202940819},"altman_z_score":{"value":48.222725830198975},"roce":{"value":0.4422006532039192}},"source_ids":{"financial_statement_id":"1341602","income_statement_id":"1341602","balance_sheet_id":"1341602"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.13","1.92","3.44",3,"280.30","~ 250.87"],[2023,"8.53","2.33","4.18",3,"340.60","~ 304.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.3","0.15","0.85",2,"***","***"],["2026. gada 1. ceturksnis","2.96","0.14","0.82",2,"***","***"],["2025. gada 4. ceturksnis","6.93","0.14","0.79",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.44,"employees":3,"gross_salary_raw":280.3037710635247,"gross_salary_formatted":"280.30","net_salary_formatted":"~ 250.87","vsaoi_employee_part":"29.43","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.44,"employees":3,"gross_salary_raw":280.3037710635247,"gross_salary_formatted":"280.30","net_salary_formatted":"~ 250.87","vsaoi_employee_part":"29.43","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-05-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV67ZZZ44103031363","K","SIA","2004-04-15","Valmieras nov., Valmiera, Bastiona iela 24",4201,101034291,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","054010","Valmiera","17.13","1.92","3.44",3],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","054010","Valmiera","8.53","2.33","4.18",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES TRAUMATOLOĢIJAS UN ORTOPĒDIJAS CENTRS SIA","2025. gada 4. ceturksnis","6.93","0.00","0.00","0.14","0.79","2"],["VIDZEMES TRAUMATOLOĢIJAS UN ORTOPĒDIJAS CENTRS SIA","2026. gada 1. ceturksnis","2.96","0.00","0.00","0.14","0.82","2"],["VIDZEMES TRAUMATOLOĢIJAS UN ORTOPĒDIJAS CENTRS SIA","2026. gada 2. ceturksnis","1.3","0.0","0.0","0.15","0.85","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[61792,27767,34025,13675,2945,1422,21873,300,21573,21573],[5906,7650,-1744,2231,null,104,-4079,null,null,-4079],[62146,29264,32882,14078,null,195,18609,null,18609,18609],[67726,31179,36547,7522,null,186,28839,5,28834,28834],[76208,39442,36766,10850,null,218,25698,10,25688,25688]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[9018,7492,16510,30380,30380,46890,13164,33726,46890,null],[310,140,450,14082,14082,14532,163,-5331,14532,19700],[25113,2830,27943,27813,27813,55756,4373,51383,55756,null],[41781,831,42612,23220,23220,65832,615,65217,65832,null],[10880,1769,12649,19102,19102,31751,846,30905,31751,null]]}}}