{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103031768","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103031768","company_name":"Sabiedrība ar ierobežotu atbildību \"OŠI V\"","company_type":"SIA","registered_date":"2004-05-21","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7158048,42343,5359176,35,"EUR"],[2024,5089525,110555,5425400,33,"EUR"],[2023,3574821,595894,3331701,17,"EUR"],[2022,3366068,1042515,2372572,9,"EUR"],[2021,1449919,398375,1420951,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":7158048,"cogs":6911659,"gross_prof":246389,"sell_exp":29719,"admin_exp":109984,"oth_op_rev":36363,"oth_op_exp":12496,"interest_expenses":88210,"income_before_income_taxes":42343,"income_after_income_taxes":42343,"net_income":42343},"balance_data":{"cash":20029,"accounts_receivable":1117735,"inventories":1184023,"cur_assets":2321787,"investments":225,"fixed_assets":3037164,"non_cur_assets":3037389,"assets":5359176,"cur_liab":2285682,"non_cur_liab":546401,"equity":2527093,"equities":5359176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6911659,6911659,false],["net_turnover_source","gross_profit_calc",246389,246389,false],["gross_profit_calc","selling_exp",29719,29719,false],["gross_profit_calc","admin_exp",109984,109984,false],["gross_profit_calc","other_op_exp_exp",12496,12496,false]]}},"financial_ratios":{"current_ratio":{"value":1.0157961606207688},"quick_ratio":{"value":0.4977787811252834},"net_profit_margin":{"value":0.005915439516471529},"roa":{"value":0.007901028068494112},"roe":{"value":0.016755616037874347},"debt_to_equity":{"value":1.1206880791486502,"negative_equity":false},"interest_coverage":{"value":1.4800249404829384},"asset_turnover":{"value":1.335662049538959},"altman_z_score":{"value":2.1876781472686044},"roce":{"value":0.04247706356348833}},"source_ids":{"financial_statement_id":"2207844","income_statement_id":"2207844","balance_sheet_id":"2207844"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":5089525,"cogs":4820829,"gross_prof":268696,"sell_exp":6170,"admin_exp":78251,"oth_op_exp":11796,"interest_expenses":61924,"income_before_income_taxes":110555,"income_after_income_taxes":110555,"net_income":110555},"balance_data":{"cash":653,"accounts_receivable":1221681,"inventories":1063125,"cur_assets":2285459,"investments":3400,"fixed_assets":3136541,"non_cur_assets":3139941,"assets":5425400,"cur_liab":2440568,"non_cur_liab":500082,"equity":2484750,"equities":5425400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4820829,4820829,false],["net_turnover_source","gross_profit_calc",268696,268696,false],["gross_profit_calc","selling_exp",6170,6170,false],["gross_profit_calc","admin_exp",78251,78251,false],["gross_profit_calc","other_op_exp_exp",11796,11796,false]]}},"financial_ratios":{"current_ratio":{"value":0.9364455323514854},"quick_ratio":{"value":0.5008399684007985},"net_profit_margin":{"value":0.02172206640108851},"roa":{"value":0.020377299369631733},"roe":{"value":0.04449340979977865},"debt_to_equity":{"value":1.1834792232618976,"negative_equity":false},"interest_coverage":{"value":2.785333634778115},"asset_turnover":{"value":0.9380921222398348},"altman_z_score":{"value":1.7572908638223748},"roce":{"value":0.05778516177794931}},"source_ids":{"financial_statement_id":"2073356","income_statement_id":"2073356","balance_sheet_id":"2073356"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":3574821,"cogs":2921790,"gross_prof":653031,"admin_exp":53936,"oth_op_rev":3011,"oth_op_exp":4273,"interest_expenses":1939,"income_before_income_taxes":595894,"income_after_income_taxes":595894,"net_income":595894},"balance_data":{"cash":17326,"accounts_receivable":689834,"inventories":156748,"cur_assets":863908,"fixed_assets":2467793,"non_cur_assets":2467793,"assets":3331701,"cur_liab":528628,"non_cur_liab":428878,"equity":2374195,"equities":3331701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2921790,2921790,false],["net_turnover_source","gross_profit_calc",653031,653031,false],["gross_profit_calc","admin_exp",53936,53936,false],["gross_profit_calc","other_op_exp_exp",4273,4273,false],["gross_profit_calc","ebit_calc",594822,594822,false]]}},"financial_ratios":{"current_ratio":{"value":1.6342456320891061},"quick_ratio":{"value":1.337727097316071},"net_profit_margin":{"value":0.16669198261954934},"roa":{"value":0.17885578567824664},"roe":{"value":0.25098780849930186},"debt_to_equity":{"value":0.40329711754931674,"negative_equity":false},"interest_coverage":{"value":308.32026817947394},"asset_turnover":{"value":1.0729717342582663},"altman_z_score":{"value":3.345487352053443},"roce":{"value":0.21327771342380308}},"source_ids":{"financial_statement_id":"1887094","income_statement_id":"1887094","balance_sheet_id":"1887094"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":3366068,"cogs":2293865,"gross_prof":1072203,"admin_exp":27007,"oth_op_rev":38,"oth_op_exp":2719,"income_before_income_taxes":1042515,"income_after_income_taxes":1042515,"net_income":1042515},"balance_data":{"cash":210450,"accounts_receivable":604911,"inventories":73693,"cur_assets":889054,"fixed_assets":1483518,"non_cur_assets":1483518,"assets":2372572,"cur_liab":379717,"non_cur_liab":214554,"equity":1778301,"equities":2372572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2293865,2293865,false],["net_turnover_source","gross_profit_calc",1072203,1072203,false],["gross_profit_calc","admin_exp",27007,27007,false],["gross_profit_calc","other_op_exp_exp",2719,2719,false],["gross_profit_calc","ebit_calc",1042477,1042477,false]]}},"financial_ratios":{"current_ratio":{"value":2.341359486143628},"quick_ratio":{"value":2.147286005103801},"net_profit_margin":{"value":0.3097129945087265},"roa":{"value":0.4394028927257002},"roe":{"value":0.5862421491074908},"debt_to_equity":{"value":0.33417908441821714,"negative_equity":false},"asset_turnover":{"value":1.4187421920177765},"altman_z_score":{"value":4.826711473069316},"roce":{"value":0.5231263689530848}},"source_ids":{"financial_statement_id":"1757460","income_statement_id":"1757460","balance_sheet_id":"1757460"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1449919,"cogs":1088015,"gross_prof":361904,"admin_exp":14573,"oth_op_rev":51044,"income_before_income_taxes":398375,"income_after_income_taxes":398375,"net_income":398375},"balance_data":{"cash":365339,"accounts_receivable":41854,"inventories":143672,"cur_assets":550865,"fixed_assets":870086,"non_cur_assets":870086,"assets":1420951,"cur_liab":206124,"non_cur_liab":458554,"equity":756273,"equities":1420951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1088015,1088015,false],["net_turnover_source","gross_profit_calc",361904,361904,false],["gross_profit_calc","admin_exp",14573,14573,false],["gross_profit_calc","ebit_calc",347331,347331,false],["other_op_rev_source","ebit_calc",51044,51044,false]]}},"financial_ratios":{"current_ratio":{"value":2.672493256486387},"quick_ratio":{"value":1.9754759271118356},"net_profit_margin":{"value":0.27475672778962135},"roa":{"value":0.28035801375276137},"roe":{"value":0.5267608390091938},"debt_to_equity":{"value":0.8788863280852285,"negative_equity":false},"asset_turnover":{"value":1.0203863468902166},"altman_z_score":{"value":2.9920478077585195},"roce":{"value":0.3279273509726076}},"source_ids":{"financial_statement_id":"1418902","income_statement_id":"1418902","balance_sheet_id":"1418902"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.08.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -231.76","79.09","129.17",27,"1 169.47","~ 885.84"],[2023," -190.15","36.79","56.32",16,"860.47","~ 688.37"],[2022," -44.99","30.80","19.37",8,"591.88","~ 484.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-114.48","31.7","55.76",40,"1 363.06","~ 1 049.10"],["2026. gada 1. ceturksnis"," -67.17","30.58","51.49",37,"1 360.73","~ 1 047.55"],["2025. gada 4. ceturksnis","30.56","30.73","53.65",37,"1 417.82","~ 1 075.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":129.17,"employees":27,"gross_salary_raw":1169.471515125177,"gross_salary_formatted":"1 169.47","net_salary_formatted":"~ 885.84","vsaoi_employee_part":"122.79","non_taxable_minimum":"242.51","iin_part":"160.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":129.17,"employees":27,"gross_salary_raw":1169.471515125177,"gross_salary_formatted":"1 169.47","net_salary_formatted":"~ 885.84","vsaoi_employee_part":"122.79","non_taxable_minimum":"242.51","iin_part":"160.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-03-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,7,"EUR"],[2011,8,"LVL"],[2012,8,"LVL"],[2013,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-04-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ44103031768","K","SIA","2004-05-21","Valkas nov., Ērģemes pag., \"Pentsils\"",4711,105824183,100016286,"0945200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","053400","Ērģemes pag."," -231.76","79.09","129.17",27],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","053400","Ērģemes pag."," -190.15","36.79","56.32",16],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","053400","Ērģemes pag."," -44.99","30.80","19.37",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.08.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OŠI V SIA","2025. gada 4. ceturksnis","30.56","0.01","55.02","30.73","53.65","37"],["OŠI V SIA","2026. gada 1. ceturksnis"," -67.17","0.00","150.71","30.58","51.49","37"],["OŠI V SIA","2026. gada 2. ceturksnis","-114.48","0.67","202.72","31.7","55.76","40"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-29",6160,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2026-07-29",7360,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2025-07-24",24320,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2025-07-24",8233.33,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2024-09-20",5777.78,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","interest_expenses"],"data":[[234573,253399,-18826,10773,9611,-19988,-19988,-19988,null,null,null],[789050,564221,224829,13314,11707,223222,223222,223222,null,null,null],[1449919,1088015,361904,14573,51044,398375,398375,398375,null,null,null],[112119,100544,11575,913,34434,30911,null,30911,14116,32,101],[3366068,2293865,1072203,27007,38,1042515,1042515,1042515,2719,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[58599,27170,104483,190252,369743,369743,559995,149765,275554,134676,559995,null],[145768,162132,260617,568517,438715,438715,1007232,137780,511554,357898,1007232,null],[365339,41854,143672,550865,870086,870086,1420951,206124,458554,756273,1420951,null],[31452,15824,40506,87782,54202,54202,141984,102416,38246,107,141984,1215],[210450,604911,73693,889054,1483518,1483518,2372572,379717,214554,1778301,2372572,null]]}},"public_procurement":{"kopa_eur":123500,"ligumu_skaits":2,"periods":{"no":"2025-10-29","lidz":"2026-07-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[99000,"2025-10-29","Valkas novada pašvaldība","Kurināmā (kokskaidu granulu un šķeldas) piegāde Valkas novada pašvaldībai"],[24500,"2026-07-27","Smiltenes tehnikums","Kurināmās šķeldas un kokskaidu granulu piegāde Smiltenes tehnikumam"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valkas novada pašvaldība",99000,1],["Smiltenes tehnikums",24500,1]]},"pa_gadiem":{"2026":{"summa_eur":24500,"ligumu_skaits":1},"2025":{"summa_eur":99000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}